Legislative Office Building, Room 5200

Hartford, CT 06106 (860) 240-0200



OFA Fiscal Note

State Impact:

Agency Affected


FY 19 $

FY 20 $

Higher Ed., Off.

GF - Potential Cost

127.6 million to 133.6 million

145.4 million to 151.8 million

Board of Regents for Higher Education

Tuition - Potential Revenue Gain


At least 7.4 million


Tuition - Potential Revenue Gain


See Below

State Comptroller - Fringe Benefits1

GF - Potential Cost

19,274 to 85,839

19,274 to 97,559

Note: GF=General Fund

Municipal Impact: None


The bill allows but does not require a merit-based college scholarship, the Connecticut Hope Scholarship, to be established, which results in a significant potential cost to the General Fund. To provide the Connecticut Hope Scholarship through the Office of Higher Education (OHE), the office would incur: (1) a cost of approximately $127.5 million to $133.3 million in FY 19, and $145.3 million to $151.5 million in FY 20 in scholarship dollars; and (2) personnel costs estimated to total between $74,827 and $333,250 in FY 19, and $74,827 and $378,750 in FY 20 associated with the administration of the scholarship. As the bill does not mandate the scholarship, all costs are potential.

Scholarships. If implemented, the scholarship is estimated to cost between $127.5 million and $133.3 million in FY 19, and $145.3 million and $151.5 million in FY 20. Under the bill, the scholarship would cover a qualifying constituent unit student's tuition and fees, in addition to a fixed amount determined by OHE for books and supplies (see below). The anticipated distribution among students at the higher education constituent units in FY 18 and FY 19 is estimated as:

● University of Connecticut (UConn): $100.8 million to $106.7 million in FY 19, affecting between approximately 6,000 and 6,400 students, and $108.5 million to $114.7 million in FY 20, affecting between approximately 6,150 and 6,500 students

● State universities: $22.9 million in FY 19, affecting approximately 1,930 students, and $32.5 million in FY 20, affecting approximately 2,650 students

● Community colleges: $3.8 million in FY 19, affecting approximately 710 students, and $4.3 million in FY 20, affecting approximately 780 students

● Charter Oak: Less than $10,000 in each of FY 19 and FY 20.

These estimates were developed using constituent unit: (1) anticipated tuition and fee rates;2 (2) UConn's FY 19 estimated books and supplies costs as it is the lowest among the universities and community colleges, (3) data regarding current student population eligibility,3 retention, transfer students (for UConn only), and college grade point average (GPA) attainment and retention due to the scholarship's GPA requirement of 3.5 in both high school and college; and (4) input regarding future student enrollment. As high school GPA data are not recorded by the constituent units: (1) the share of in-state full-time University of Connecticut students meeting the high school GPA threshold was estimated to be between 85 and 95 percent; (2) the number of in-state full-time freshmen state university students eligible was estimated to be 120 percent of the number who attained a fall 2017 freshman college GPA of 3.5;4 and (3) the community college estimated number of students was developed by applying the share of community college recipients of a comparable Florida scholarship, to the projected UConn and state university recipient totals.

Books and supplies component. The bill requires the scholarship, if established, to pay for a fixed amount required for books and educational supplies, with the amount determined by OHE. For this estimate, a books and supplies component of $950 was used, which is equal to the University of Connecticut's (UConn's) FY 19 books and supplies allotment in student financial aid packages. If OHE were to set the amount lower or higher, the estimates would differ from those presented above. For example, setting the books and fees amount at $1,300 (which was the published amount for one of the state universities in 2015-16) results in an FY 19 increase of approximately $3.1 million in scholarship costs across the constituent units.

Scholarship impact on student enrollment and revenue. To the extent that the Connecticut Hope Scholarship results in student enrollment growth beyond what is contained in the estimates above, there could be significant potential additional scholarship costs.5

Because the state universities have some level of space for additional enrollment, and it could be reasonable to anticipate increased transfers and freshmen enrollments, the estimate above doubles the number of eligible freshmen students receiving the scholarship in FY 20. The revenue increase to the state universities in this scenario is approximately $7.4 million considering only tuition and fees, and excluding any potential room and board revenue. If the scholarship were funded and the number of freshmen recipients increased beyond this level, for every hundred additional students the scholarship funding and tuition and fee revenue would each rise by approximately $1.2 million.

An increase in UConn's freshman class size for FY 19 is not anticipated. If the scholarship were funded and UConn's enrollment decision remained unchanged, there are several potential fiscal impacts: (1) The scholarship revenue could result in redesigned student aid packages, particularly regarding institutional merit- and need-based aid. (2) The scholarship could draw more freshmen who are or are not eligible for Pell grants and other types of federal aid, thereby affecting the university's federal student aid revenues. (3) Additional highly qualified in-state students could apply and accept admission offers, which would result in a larger share of qualifying students than anticipated in the estimates above (which was 85 percent to 95 percent). These impacts could also apply to the state universities, which would be expected to experience enrollment increases as described above.

If the scholarship were funded and UConn subsequently decided to grow its number of in-state full-time freshman students by ten percent in FY 20, and the share of students who received the scholarship remained the same as in the estimates above, the scholarship would result in a revenue gain to UConn totaling $5.4 million to $6.0 million. The university would simultaneously experience increased costs for faculty and other personnel; the potential net fiscal impact of this scenario is unclear.

Administration. It is anticipated that the bill could result in one additional Senior Consultant position within OHE to administer the scholarship program. This position results in additional costs of approximately $74,827 in each of FY 19 and FY 20, including: salary costs of $53,053, other expenses costs of $2,500, and fringe benefit costs of $19,274.

At the same time, the bill requires a scholarship administration allowance based on 0.25 percent of the total scholarship dollars but not less than $100,000, if the scholarship is established. Given the estimated scholarship costs described above, the bill's administrative allowance would be $333,250 in FY 19 and $378,750 in FY 20. The administrative costs would consist of: (1) in FY 19, $236,277 in salary, $11,134 in other expenses, and $85,839 in fringe benefits; and (2) in FY 20, $268,537 in salary, $12,654 in other expenses, and $97,559 in fringe benefits.

The Out Years

The annualized ongoing fiscal impact identified above would continue into the future subject to inflation in constituent unit tuition and fees, the OHE-determined amount of books and supplies considered in the scholarship, and changes in the number of eligible students. Constituent unit tuition and fees increases for in-state students are projected to increase from FY 19 to FY 20 by approximately 7 percent at UConn, 3.9 percent at the state universities, and 2.5 percent at the community colleges, which is included in this estimate's calculations.

Over the longer-term, based on other states' experiences with merit scholarships, it is likely scholarship costs would rise considerably as: (1) tuition and fees increase, (2) more qualifying students choose to attend a constituent unit college or university to save money, (3) a larger share of graduating high school students becomes eligible through grade inflation, and (4) more students are aware of the scholarship. For example, Florida's Academic Scholars and Top Scholars scholarships, which also require a high school GPA of 3.5 to qualify, cost approximately $43.9 million in FY 98 and will cost $254.5 million in FY 19 if fully funded. Due to the cost growth, the scholarship no longer covers full tuition and fees.


"Bright Futures Awards for Florida Academic Scholars," Florida Office of Student Financial Assistance, Prepared for Dec. 12, 2017 Student Financial Aid Impact Conference.


"Florida's Bright Futures Scholarship Program: A Baseline Evaluation; Report and Recommendations by the Florida Postsecondary Education Planning Commission," Dec. 1999.


Cornwell, Christopher, David B. Mustard, Deepa J. Sridhar, "The Enrollment Effects of Merit-Based Financial Aid: Evidence from Georgia's HOPE Program," Journal of Labor Economics, 2006, 24(4).


Zhang, Liang, Shouping Hu, Victor Sensenig, "The Effect of Florida's Bright Futures Program on College Enrollment and Degree Production: An Aggregated-Level Analysis," Res. Higher Ed., 2013, Vol. 54.

1 The fringe benefit costs for most state employees are budgeted centrally in accounts administered by the Comptroller. The estimated active employee fringe benefit cost associated with most personnel changes is 36.33% of payroll in FY 19 and FY 20.

2 For UConn, the Storrs in-state tuition and fees are scheduled to be $15,730 in FY 19 and $16,681 in FY 20. For the state universities, in-state tuition and fees are between $10,616 and $11,356 depending on the university in FY 19, and are expected to increase by 3.9 percent at each university in FY 20. Community college tuition and fees will be $4,384 in FY 19 and are anticipated to increase by 2.5 percent in FY 20.

3 The state universities' eligible population was estimated using data from Central Connecticut State University.

4 Based on OFA research on GPA attrition in a similar program.

5 Research indicates that somewhat similar merit scholarships in Georgia and Florida have produced increases in four-year public college enrollment of approximately ten percent. The Georgia HOPE Scholarship and the Florida Academic Scholars programs contain similar high school GPA requirements, but differ in notable ways from the scholarship allowed by this bill. For example, the Georgia HOPE scholarship's high school GPA requirement is 3.0, and the Florida Academic Scholars program allows part-time college enrollment.