Connecticut Seal

General Assembly

File No. 617

    February Session, 2010

Substitute Senate Bill No. 484

Senate, April 22, 2010

The Committee on Finance, Revenue and Bonding reported through SEN. DAILY of the 33rd Dist., Chairperson of the Committee on the part of the Senate, that the substitute bill ought to pass.

This act shall take effect as follows and shall amend the following sections:

Section 1

from passage

16-245e(a)

Sec. 2

from passage

16-245f

Sec. 3

from passage

16-245g(c) and (d)

Sec. 4

from passage

16-245h(a) and (b)

Sec. 5

from passage

16-245i(a) and (b)

Sec. 6

from passage

16-245j(a)

Sec. 7

from passage

16-245j(c)(6)

Sec. 8

from passage

16-245j(e)

Sec. 9

from passage

16-245k(l)

FIN

Joint Favorable Subst.

 

Agency Affected

Fund-Effect

FY 11 $

FY 12 $

FY 13

Treasurer

GF - Revenue Gain

1.3 billion

None

None

Department of Revenue Services

GF - Revenue Gain

None

11.5 million

11.5 million

All agencies with care & control of their buildings

GF - Cost

None

See Below

See Below

All agencies with care & control of their buildings

TF - Cost

None

See Below

 

Municipalities

Effect

FY 11 $

FY 12 $

FY 13

All Municipalities

Cost

None

See Below

See Below

Table 1: Annual Revenue Generated by CL&P and UI Charges

Source of Funding

Annual Revenue

Currently Generated

Annual Debt

Service

Remaining

Revenue2

CL&P RRB Charge3

$234,000,000

$144,000,000

$90,000,000

UI CTA Charge4

$85,000,000

$36,000,000

$49,000,000

Total

$319,000,000

$180,000,000

$139,000,000

Table 2: Debt Service Payments on 2010 Rate Replacement Bonds
($ millions)

Col. A

Fiscal Year

Col. B

Principal

Col. C

Interest

Col. D

Gross Debt Service

Col. E

Release of Reserve Account

Col. F

Net Debt Service

FY 12

$92.4

$60.9

$153.4

($1.6)

$151.8

FY 13

$100.7

$52.7

$153.4

($1.4)

$151.9

FY 14

$136.1

$48.7

$184.8

($1.4)

$183.3

FY 15

$141.4

$43.4

$184.8

($1.4)

$183.3

FY 16

$146.9

$37.9

$184.8

($1.4)

$183.3

FY 17

$152.6

$32.2

$184.8

($1.4)

$183.4

FY 18

$158.6

$26.2

$184.8

($1.4)

$183.4

FY 19

$164.8

$20.0

$184.8

($1.4)

$183.3

FY 20

$171.2

$13.6

$184.8

($1.4)

$183.3

FY 21

$177.9

$6.9

$184.8

($145.7)

$39.1

Total

$1,442.5

$342.6

$1,785.1

($158.8)

$1,626.3

Table 3: General Fund Revenue Gain from the Public Service Companies Gross Earning Tax

($ millions)

Fiscal Year

Net Debt Service

General Fund
Revenue
Gain

FY 12

$151.8

$11.5

FY 13

$151.9

$11.5

FY 14

$183.3

$13.9

FY 15

$183.3

$13.9

FY 16

$183.3

$13.9

FY 17

$183.4

$13.9

FY 18

$183.4

$13.9

FY 19

$183.3

$13.9

FY 20

$183.3

$13.9

FY 21

$39.1

$3.0

Total

$1,626.3

$123.6

Sources:

Office of the State Treasurer

Yea

37

Nay

19

(04/06/2010)

TOP

1 The $1.442 billion is composed of $1.3 billion in principal, a 10% reserve account of $144.2 million and issuance costs.

2 This portion of the charge will end when the CL&P RRBs paid off and UI CTA expires.

3 Connecticut Light and Power (CL&P) issued Rate Reduction Bonds (RRBs) in 2001 to recover stranded costs associated with electric deregulation. The current charge on CL&P bills generates about $234 million per year and is scheduled to sunset in December 2010.

4 United Illuminating (UI) used a Competitive Transaction Assessment (CTA), rather than issuing bonds as CP&L did, to amortize and recover its stranded costs. The current charge generates about $85 million per year and is due to expire in 2013.

5 The Public Service Companies Gross Earnings Tax is imposed at the rate of 6.8% on residential customers and 8.5% on non-residential customers. The figures presented in the table assume that an average tax rate of 7.6%.