
General Assembly |
Governor's Bill No. 5014 | |||
February Session, 2012 |
LCO No. 471 | |||
*00471__________* |
||||
Referred to Committee on Appropriations |
||||
Introduced by: |
||||
REP. DONOVAN, 84th Dist. REP. SHARKEY, 88th Dist. SEN. WILLIAMS, 29th Dist. SEN. LOONEY, 11th Dist. |
||||
AN ACT MAKING ADJUSTMENTS TO STATE EXPENDITURES AND REVENUES FOR THE FISCAL YEAR ENDING JUNE 30, 2013.
Be it enacted by the Senate and House of Representatives in General Assembly convened:
Section 1. (Effective July 1, 2012) The amounts appropriated for the fiscal year ending June 30, 2013 in section 67 of public act 11-61 regarding the GENERAL FUND are amended to read as follows:
T1 |
2012-2013 |
||
T2 |
LEGISLATIVE |
||
T3 |
|||
T4 |
LEGISLATIVE MANAGEMENT |
||
T5 |
Personal Services |
[$48,753,708] |
$45,568,556 |
T6 |
Other Expenses |
[17,611,168] |
15,230,644 |
T7 |
Equipment |
316,000 |
|
T8 |
Flag Restoration |
75,000 |
|
T9 |
Minor Capitol Improvements |
265,000 |
|
T10 |
Interim Salary/Caucus Offices |
464,100 |
|
T11 |
Connecticut Academy of Science and Engineering |
100,000 |
|
T12 |
Old State House |
616,523 |
|
T13 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T14 |
Interstate Conference Fund |
380,584 |
|
T15 |
New England Board of Higher Education |
194,183 |
|
T16 |
AGENCY TOTAL |
[68,776,266] |
63,210,590 |
T17 |
|||
T18 |
AUDITORS OF PUBLIC ACCOUNTS |
||
T19 |
Personal Services |
[11,742,921] |
10,935,624 |
T20 |
Other Expenses |
[856,702] |
713,257 |
T21 |
Equipment |
10,000 |
|
T22 |
AGENCY TOTAL |
[12,609,623] |
11,658,881 |
T23 |
|||
T24 |
COMMISSION ON AGING |
||
T25 |
Personal Services |
[271,048] |
253,701 |
T26 |
Other Expenses |
[8,021] |
6,687 |
T27 |
Equipment |
1,500 |
|
T28 |
AGENCY TOTAL |
[280,569] |
261,888 |
T29 |
|||
T30 |
PERMANENT COMMISSION ON THE STATUS OF WOMEN |
||
T31 |
Personal Services |
[481,820] |
450,462 |
T32 |
Other Expenses |
[67,092] |
57,084 |
T33 |
Equipment |
1,500 |
|
T34 |
AGENCY TOTAL |
[550,412] |
509,046 |
T35 |
|||
T36 |
COMMISSION ON CHILDREN |
||
T37 |
Personal Services |
[541,011] |
505,650 |
T38 |
Other Expenses |
[35,700] |
30,363 |
T39 |
AGENCY TOTAL |
[576,711] |
536,013 |
T40 |
|||
T41 |
LATINO AND PUERTO RICAN AFFAIRS COMMISSION |
||
T42 |
Personal Services |
[306,637] |
286,621 |
T43 |
Other Expenses |
[40,748] |
34,743 |
T44 |
AGENCY TOTAL |
[347,385] |
321,364 |
T45 |
|||
T46 |
AFRICAN-AMERICAN AFFAIRS COMMISSION |
||
T47 |
Personal Services |
[201,784] |
188,440 |
T48 |
Other Expenses |
[28,005] |
23,335 |
T49 |
AGENCY TOTAL |
[229,789] |
211,775 |
T50 |
|||
T51 |
ASIAN PACIFIC AMERICAN AFFAIRS COMMISSION |
||
T52 |
Personal Services |
[158,491] |
148,483 |
T53 |
Other Expenses |
[5,000] |
4,333 |
T54 |
Equipment |
1,500 |
|
T55 |
AGENCY TOTAL |
[164,991] |
154,316 |
T56 |
|||
T57 |
TOTAL - LEGISLATIVE |
[83,535,746] |
76,863,873 |
T58 |
|||
T59 |
GENERAL GOVERNMENT |
||
T60 |
|||
T61 |
GOVERNOR'S OFFICE |
||
T62 |
Personal Services |
2,284,648 |
|
T63 |
Other Expenses |
236,995 |
|
T64 |
Equipment |
1 |
|
T65 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T66 |
New England Governors' Conference |
113,138 |
|
T67 |
National Governors' Association |
134,720 |
|
T68 |
AGENCY TOTAL |
2,769,502 |
|
T69 |
|||
T70 |
SECRETARY OF THE STATE |
||
T71 |
Personal Services |
[1,350,000] |
1,104,257 |
T72 |
Other Expenses |
[1,030,923] |
588,083 |
T73 |
Equipment |
1 |
|
T74 |
Commercial Recording Division |
[6,299,728] |
5,837,115 |
T75 |
Board of Accountancy |
[350,000] |
337,284 |
T76 |
AGENCY TOTAL |
[9,030,652] |
7,866,740 |
T77 |
|||
T78 |
LIEUTENANT GOVERNOR'S OFFICE |
||
T79 |
Personal Services |
[840,350] |
428,350 |
T80 |
Other Expenses |
69,201 |
|
T81 |
Equipment |
1 |
|
T82 |
Health Reform and Innovation |
427,000 | |
T83 |
AGENCY TOTAL |
[909,552] |
924,552 |
T84 |
|||
T85 |
STATE TREASURER |
||
T86 |
Personal Services |
[3,684,877] |
3,597,395 |
T87 |
Other Expenses |
[273,656] |
199,596 |
T88 |
Equipment |
1 |
|
T89 |
AGENCY TOTAL |
[3,958,534] |
3,796,992 |
T90 |
|||
T91 |
STATE COMPTROLLER |
||
T92 |
Personal Services |
[23,417,739] |
23,935,564 |
T93 |
Other Expenses |
[4,020,735] |
4,165,298 |
T94 |
Equipment |
1 |
|
T95 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T96 |
Governmental Accounting Standards Board |
19,570 |
|
T97 |
AGENCY TOTAL |
[27,458,045] |
28,120,433 |
T98 |
|||
T99 |
DEPARTMENT OF REVENUE SERVICES |
||
T100 |
Personal Services |
[62,059,477] |
56,574,470 |
T101 |
Other Expenses |
[8,516,033] |
8,532,533 |
T102 |
Equipment |
1 |
|
T103 |
Collection and Litigation Contingency Fund |
104,479 |
|
T104 |
AGENCY TOTAL |
[70,679,990] |
65,211,483 |
T105 |
|||
T106 |
OFFICE OF GOVERNMENTAL ACCOUNTABILITY |
||
T107 |
Personal Services |
838,060 |
|
T108 |
Other Expenses |
462,378 |
|
T109 |
Equipment |
24,905 |
|
T110 |
Child Fatality Review Board |
95,010 |
|
T111 |
Information Technology Initiatives |
35,000 |
|
T112 |
Citizens' Election Fund Administration Account |
[1,667,549] |
2,002,549 |
T113 |
Elections Enforcement Commission |
[1,384,317] |
1,006,720 |
T114 |
Office of State Ethics |
[1,355,145] |
1,293,638 |
T115 |
Freedom of Information Commission |
[1,757,403] |
1,712,235 |
T116 |
Contracting Standards Board |
175,000 |
|
T117 |
Judicial Review Council |
[155,682] |
152,761 |
T118 |
Judicial Selection Commission |
90,620 |
|
T119 |
Office of the Child Advocate |
[578,480] |
567,465 |
T120 |
Office of Victim Advocate |
[327,606] |
315,235 |
T121 |
Board of Firearms Permit Examiners |
81,086 |
|
T122 |
AGENCY TOTAL |
[9,028,241] |
8,852,662 |
T123 |
|||
T124 |
OFFICE OF POLICY AND MANAGEMENT |
||
T125 |
Personal Services |
[12,853,684] |
11,287,475 |
T126 |
Other Expenses |
2,589,252 |
|
T127 |
Equipment |
1 |
|
T128 |
Automated Budget System and Data Base Link |
55,075 |
|
T129 |
Cash Management Improvement Act |
95 |
|
T130 |
Justice Assistance Grants |
1,131,353 |
|
T131 |
[Criminal Justice / CT Impaired Driving Records Info System |
925,428] |
|
T132 |
Criminal Justice Information System |
2,133,605 | |
T133 |
Connecticut Sentencing Commission |
85,000 | |
T134 |
Tax Credit Study |
250,000 | |
T135 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T136 |
[Tax Relief for Elderly Renters |
29,168,400] |
|
T137 |
Private Providers |
8,500,000 | |
T138 |
[Regional Planning Agencies |
500,000] |
|
T139 |
PAYMENTS TO LOCAL GOVERNMENTS |
||
T140 |
Reimbursement to Towns for Loss of Taxes on State Property |
73,519,215 |
|
T141 |
Reimbursements to Towns for Loss of Taxes on Private Tax-Exempt Property |
115,431,737 |
|
T142 |
Reimbursement Property Tax - Disability Exemption |
400,000 |
|
T143 |
Distressed Municipalities |
5,800,000 |
|
T144 |
Property Tax Relief Elderly Circuit Breaker |
20,505,900 |
|
T145 |
Property Tax Relief Elderly Freeze Program |
390,000 |
|
T146 |
Property Tax Relief for Veterans |
2,970,098 |
|
T147 |
[Capital City Economic Development |
6,300,000] |
|
T148 |
AGENCY TOTAL |
[272,540,238] |
245,048,806 |
T149 |
|||
T150 |
DEPARTMENT OF VETERANS' AFFAIRS |
||
T151 |
Personal Services |
[24,410,802] |
21,992,311 |
T152 |
Other Expenses |
[6,067,405] |
5,790,605 |
T153 |
Equipment |
1 |
|
T154 |
Support Services for Veterans |
190,000 |
|
T155 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T156 |
Burial Expenses |
7,200 |
|
T157 |
Headstones |
350,000 |
|
T158 |
AGENCY TOTAL |
[31,025,408] |
28,330,117 |
T159 |
|||
T160 |
DEPARTMENT OF ADMINISTRATIVE SERVICES |
||
T161 |
Personal Services |
[41,807,080] |
48,340,446 |
T162 |
Other Expenses |
[34,871,197] |
33,789,986 |
T163 |
Equipment |
1 |
|
T164 |
Management Services |
[5,030,792] |
4,767,986 |
T165 |
Loss Control Risk Management |
[143,050] |
128,050 |
T166 |
Employees' Review Board |
[25,135] |
23,878 |
T167 |
Surety Bonds for State Officials and Employees |
82,000 |
|
T168 |
Refunds of Collections |
28,500 |
|
T169 |
Rents and Moving |
[12,724,000] |
11,974,000 |
T170 |
Capitol Day Care Center |
127,250 |
|
T171 |
W. C. Administrator |
5,250,000 |
|
T172 |
Hospital Billing System |
114,951 |
|
T173 |
Connecticut Education Network |
[3,291,493] |
2,966,493 |
T174 |
Claims Commissioner Operations |
[273,651] |
258,651 |
T175 |
Insurance and Risk Operations |
[13,000,000] |
12,350,000 |
T176 |
IT Services |
[13,416,019] |
13,806,786 |
T177 |
AGENCY TOTAL |
[130,185,119] |
134,008,978 |
T178 |
|||
T179 |
[DEPARTMENT OF CONSTRUCTION SERVICES] |
||
T180 |
[Personal Services |
6,842,802] |
|
T181 |
[Other Expenses |
2,647,132] |
|
T182 |
[AGENCY TOTAL |
9,489,934] |
|
T183 |
|||
T184 |
ATTORNEY GENERAL |
||
T185 |
Personal Services |
[28,623,386] |
29,743,678 |
T186 |
Other Expenses |
1,015,272 |
|
T187 |
Equipment |
1 |
|
T188 |
AGENCY TOTAL |
[29,638,659] |
30,758,951 |
T189 |
|||
T190 |
DIVISION OF CRIMINAL JUSTICE |
||
T191 |
Personal Services |
[47,245,107] |
44,487,874 |
T192 |
Other Expenses |
2,100,000 |
|
T193 |
Equipment |
1 |
|
T194 |
Witness Protection |
220,000 |
|
T195 |
Training and Education |
70,000 |
|
T196 |
Expert Witnesses |
380,000 |
|
T197 |
Medicaid Fraud Control |
841,457 |
|
T198 |
Criminal Justice Commission |
415 |
|
T199 |
AGENCY TOTAL |
[50,856,980] |
48,099,747 |
T200 |
|||
T201 |
TOTAL - GENERAL GOVERNMENT |
[647,570,854] |
603,788,963 |
T202 |
|||
T203 |
REGULATION AND PROTECTION |
||
T204 |
|||
T205 |
DEPARTMENT OF EMERGENCY SERVICES AND PUBLIC PROTECTION |
||
T206 |
Personal Services |
[126,034,999] |
117,439,179 |
T207 |
Other Expenses |
[28,856,075] |
27,047,777 |
T208 |
Equipment |
4 |
|
T209 |
Stress Reduction |
23,354 |
|
T210 |
Fleet Purchase |
[7,035,596] |
4,521,474 |
T211 |
Workers' Compensation Claims |
4,238,787 |
|
T212 |
COLLECT |
[48,925] |
4,892 |
T213 |
Real Time Regional Training |
500,000 | |
T214 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T215 |
Fire Training School - Willimantic |
[161,798] |
153,708 |
T216 |
Maintenance of County Base Fire Radio Network |
25,176 |
|
T217 |
Maintenance of State-Wide Fire Radio Network |
16,756 |
|
T218 |
Police Association of Connecticut |
190,000 |
|
T219 |
Connecticut State Firefighter's Association |
194,711 |
|
T220 |
Fire Training School - Torrington |
[81,367] |
77,299 |
T221 |
Fire Training School - New Haven |
[48,364] |
45,946 |
T222 |
Fire Training School - Derby |
[37,139] |
35,282 |
T223 |
Fire Training School - Wolcott |
[100,162] |
95,154 |
T224 |
Fire Training School - Fairfield |
[70,395] |
66,875 |
T225 |
Fire Training School - Hartford |
[169,336] |
160,869 |
T226 |
Fire Training School - Middletown |
[59,053] |
56,100 |
T227 |
Fire Training School - Stamford |
[55,432] |
52,660 |
T228 |
AGENCY TOTAL |
[167,447,429] |
154,946,003 |
T229 |
|||
T230 |
DEPARTMENT OF MOTOR VEHICLES |
||
T231 |
Personal Services |
274,449 |
|
T232 |
Other Expenses |
216,404 |
|
T233 |
AGENCY TOTAL |
490,853 |
|
T234 |
|||
T235 |
MILITARY DEPARTMENT |
||
T236 |
Personal Services |
[3,242,611] |
2,805,685 |
T237 |
Other Expenses |
[3,228,762] |
2,816,837 |
T238 |
Equipment |
1 |
|
T239 |
Honor Guard |
319,500 |
|
T240 |
Veterans' Service Bonuses |
160,000 |
|
T241 |
AGENCY TOTAL |
[6,950,874] |
6,102,023 |
T242 |
|||
T243 |
DEPARTMENT OF CONSUMER PROTECTION |
||
T244 |
Personal Services |
[13,534,627] |
15,211,259 |
T245 |
Other Expenses |
[1,690,096] |
1,534,019 |
T246 |
Equipment |
1 |
|
T247 |
Gaming Policy Board |
2,758 |
|
T248 |
AGENCY TOTAL |
[15,227,482] |
16,748,037 |
T249 |
|||
T250 |
LABOR DEPARTMENT |
||
T251 |
Personal Services |
[8,741,719] |
7,890,858 |
T252 |
Other Expenses |
[1,094,210] |
1,047,915 |
T253 |
Equipment |
2 |
|
T254 |
CETC Workforce |
850,000 |
|
T255 |
Workforce Investment Act |
27,387,262 |
|
T256 |
Jobs Funnel Projects |
425,000 |
|
T257 |
Connecticut's Youth Employment Program |
3,500,000 |
|
T258 |
Jobs First Employment Services |
17,657,471 |
|
T259 |
Opportunity Industrial Centers |
[500,000] |
400,000 |
T260 |
[Individual Development Accounts |
95,000] |
|
T261 |
STRIDE |
[770,000] |
590,000 |
T262 |
Apprenticeship Program |
595,867 |
|
T263 |
Spanish American Merchant Association |
[600,000] |
450,000 |
T264 |
Connecticut Career Resource Network |
157,880 |
|
T265 |
21st Century Jobs |
447,955 |
|
T266 |
Incumbent Worker Training |
450,000 |
|
T267 |
STRIVE |
270,000 |
|
T268 |
[Film Industry Training Program |
237,500] |
|
T269 |
AGENCY TOTAL |
[63,779,866] |
62,120,210 |
T270 |
|||
T271 |
[COMMISSION ON HUMAN RIGHTS AND OPPORTUNITIES] |
||
T272 |
[Personal Services |
5,950,016] |
|
T273 |
[Other Expenses |
903,891] |
|
T274 |
[Equipment |
1] |
|
T275 |
[Martin Luther King, Jr. Commission |
6,650] |
|
T276 |
[AGENCY TOTAL |
6,860,558] |
|
T277 |
|||
T278 |
[OFFICE OF PROTECTION AND ADVOCACY FOR PERSONS WITH DISABILITIES] |
||
T279 |
[Personal Services |
2,366,933] |
|
T280 |
[Other Expenses |
216,038] |
|
T281 |
[Equipment |
1] |
|
T282 |
[AGENCY TOTAL |
2,582,972] |
|
T283 |
|||
T284 |
DEPARTMENT ON HUMAN RIGHTS, PROTECTION AND ADVOCACY |
||
T285 |
Personal Services |
7,569,138 | |
T286 |
Other Expenses |
619,929 | |
T287 |
Equipment |
2 | |
T288 |
Martin Luther King, Jr. Commission |
6,650 | |
T289 |
AGENCY TOTAL |
8,195,719 | |
T290 |
|||
T291 |
TOTAL - REGULATION AND PROTECTION |
[263,340,034] |
248,602,845 |
T292 |
|||
T293 |
CONSERVATION AND DEVELOPMENT |
||
T294 |
|||
T295 |
DEPARTMENT OF AGRICULTURE |
||
T296 |
Personal Services |
[3,750,000] |
3,388,172 |
T297 |
Other Expenses |
[700,668] |
607,668 |
T298 |
Equipment |
1 |
|
T299 |
Vibrio Bacterium Program |
1 |
|
T300 |
Senior Food Vouchers |
404,500 |
|
T301 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T302 |
Collection of Agricultural Statistics |
1,026 |
|
T303 |
Tuberculosis and Brucellosis Indemnity |
900 |
|
T304 |
Fair Testing - Exhibits and Demonstrations |
4,040 |
|
T305 |
Connecticut Grown Product Promotion |
10,000 |
|
T306 |
WIC Coupon Program for Fresh Produce |
184,090 |
|
T307 |
AGENCY TOTAL |
[5,055,226] |
4,600,398 |
T308 |
|||
T309 |
DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION |
||
T310 |
Personal Services |
[33,677,502] |
29,227,959 |
T311 |
Other Expenses |
4,376,632 |
|
T312 |
Equipment |
1 |
|
T313 |
Stream Gaging |
199,561 |
|
T314 |
Mosquito Control |
[268,518] |
259,168 |
T315 |
State Superfund Site Maintenance |
[241,100] |
541,100 |
T316 |
Laboratory Fees |
170,309 |
|
T317 |
Dam Maintenance |
[126,016] |
120,737 |
T318 |
Emergency Spill Response |
[7,074,509] |
6,898,977 |
T319 |
Solid Waste Management |
[2,781,459] |
3,360,398 |
T320 |
Underground Storage Tank |
[1,279,716] |
975,276 |
T321 |
Clean Air |
[5,014,450] |
4,829,325 |
T322 |
Environmental Conservation |
[9,008,720] |
8,495,636 |
T323 |
Environmental Quality |
[10,155,679] |
9,753,982 |
T324 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T325 |
Interstate Environmental Commission |
48,783 |
|
T326 |
Agreement USGS-Hydrological Study |
155,456 |
|
T327 |
New England Interstate Water Pollution Commission |
28,827 |
|
T328 |
Northeast Interstate Forest Fire Compact |
3,295 |
|
T329 |
Connecticut River Valley Flood Control Commission |
32,395 |
|
T330 |
Thames River Valley Flood Control Commission |
48,281 |
|
T331 |
Agreement USGS-Water Quality Stream Monitoring |
215,412 |
|
T332 |
[Operation Fuel |
1,100,000] |
|
T333 |
PAYMENTS TO LOCAL GOVERNMENTS |
||
T334 |
Lobster Restoration |
[200,000] |
100,000 |
T335 |
AGENCY TOTAL |
[76,206,621] |
69,841,510 |
T336 |
|||
T337 |
COUNCIL ON ENVIRONMENTAL QUALITY |
||
T338 |
Personal Services |
[163,640] |
161,901 |
T339 |
Other Expenses |
3,634 |
|
T340 |
Equipment |
1 |
|
T341 |
AGENCY TOTAL |
[167,275] |
165,536 |
T342 |
|||
T343 |
DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT |
||
T344 |
Personal Services |
[9,138,901] |
9,672,633 |
T345 |
Other Expenses |
[1,618,799] |
934,640 |
T346 |
Equipment |
1 |
|
T347 |
Elderly Rental Registry and Counselors |
1,098,171 |
|
T348 |
Statewide Marketing |
[15,000,001] |
25,039,982 |
T349 |
[Innovation Challenge Grant Program |
500,000] |
|
T350 |
Nanotechnology Study |
119,000 |
|
T351 |
[CT Asso. Performing Arts/Schubert Theater |
378,712] |
|
T352 |
[Hartford Urban Arts Grant |
378,712] |
|
T353 |
[New Britain Arts Alliance |
75,743] |
|
T354 |
Fair Housing |
308,750 |
|
T355 |
[Main Street Initiatives |
171,000] |
|
T356 |
Office of Military Affairs |
153,508 |
|
T357 |
Small Business Innovation Research Matching Grants (SBIR) |
95,625 |
|
T358 |
[Ivoryton Playhouse |
150,000] |
|
T359 |
Economic Development Grants |
1,817,937 |
|
T360 |
[Garde Arts Theatre |
300,000] |
|
T361 |
Capitol Region Development Authority |
5,920,145 | |
T362 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T363 |
Tax Relief for Elderly Renters |
26,160,000 | |
T364 |
Subsidized Assisted Living Demonstration |
[2,272,000] |
1,880,000 |
T365 |
Congregate Facilities Operation Costs |
[6,884,547] |
7,289,547 |
T366 |
Housing Assistance and Counseling Program |
438,500 |
|
T367 |
Elderly Congregate Rent Subsidy |
2,389,796 |
|
T368 |
Nutmeg Games |
25,000 | |
T369 |
[Discovery Museum |
378,712] |
|
T370 |
[National Theatre for the Deaf |
151,484] |
|
T371 |
[Culture, Tourism and Art Grant |
1,979,165] |
|
T372 |
[CT Trust for Historic Preservation |
210,396] |
|
T373 |
[Connecticut Science Center |
630,603] |
|
T374 |
Supportive Housing for Families |
6,351,000 | |
T375 |
Emergency Shelters for Homeless |
2,177,077 | |
T376 |
Residences for Persons with AIDS |
3,920,675 | |
T377 |
Transitional Living |
3,472,851 | |
T378 |
Shelters Victims/Household Abuse |
5,171,422 | |
T379 |
Rental Assistance Program |
41,328,922 | |
T380 |
Housing Mediation Services and Rent Bank |
269,011 | |
T381 |
Security Deposit Guarantee |
1,647,674 | |
T382 |
PAYMENTS TO LOCAL GOVERNMENTS |
||
T383 |
Tax Abatement |
1,704,890 |
|
T384 |
Payment in Lieu of Taxes |
2,204,000 |
|
T385 |
[Greater Hartford Arts Council |
94,677] |
|
T386 |
[Stamford Center for the Arts |
378,712] |
|
T387 |
[Stepping Stones Museum for Children |
44,294] |
|
T388 |
[Maritime Center Authority |
531,525] |
|
T389 |
[Basic Cultural Resources Grant |
1,601,204] |
|
T390 |
Tourism Districts |
[1,495,596] |
1,323,602 |
T391 |
[Connecticut Humanities Council |
2,157,633] |
|
T392 |
[Amistad Committee for the Freedom Trail |
44,294] |
|
T393 |
[Amistad Vessel |
378,712] |
|
T394 |
[New Haven Festival of Arts and Ideas |
797,287] |
|
T395 |
[New Haven Arts Council |
94,677] |
|
T396 |
[Palace Theater |
378,712] |
|
T397 |
[Beardsley Zoo |
354,350] |
|
T398 |
[Mystic Aquarium |
620,112] |
|
T399 |
Quinebaug Tourism |
[41,101] |
36,374 |
T400 |
Northwestern Tourism |
[41,101] |
36,374 |
T401 |
Eastern Tourism |
[41,101] |
36,374 |
T402 |
Central Tourism |
[41,101] |
36,374 |
T403 |
[Twain/Stowe Homes |
95,674] |
|
T404 |
Emergency Shelters |
560,208 | |
T405 |
Transitional Living |
73,818 | |
T406 |
AGENCY TOTAL |
[59,780,816] |
153,693,881 |
T407 |
|||
T408 |
AGRICULTURAL EXPERIMENT STATION |
||
T409 |
Personal Services |
[5,910,000] |
5,416,586 |
T410 |
Other Expenses |
923,511 |
|
T411 |
Equipment |
1 |
|
T412 |
Mosquito Control |
[231,173] |
459,952 |
T413 |
Wildlife Disease Prevention |
89,571 |
|
T414 |
AGENCY TOTAL |
[7,154,256] |
6,889,621 |
T415 |
|||
T416 |
TOTAL - CONSERVATION AND DEVELOPMENT |
[148,364,194] |
235,190,946 |
T417 |
|||
T418 |
HEALTH AND HOSPITALS |
||
T419 |
|||
T420 |
DEPARTMENT OF PUBLIC HEALTH |
||
T421 |
Personal Services |
[34,626,728] |
31,979,726 |
T422 |
Other Expenses |
8,433,505 |
|
T423 |
Equipment |
1 |
|
T424 |
Needle and Syringe Exchange Program |
455,072 |
|
T425 |
Children's Health Initiatives |
[2,435,161] |
2,422,495 |
T426 |
Childhood Lead Poisoning |
75,000 |
|
T427 |
AIDS Services |
4,952,098 |
|
T428 |
Breast and Cervical Cancer Detection and Treatment |
[2,181,483] |
2,170,285 |
T429 |
Children with Special Health Care Needs |
1,271,627 |
|
T430 |
Medicaid Administration |
[4,201,595] |
3,963,583 |
T431 |
[Fetal and Infant Mortality Review |
299,250] |
|
T432 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T433 |
Community Health Services |
[6,300,500] |
5,633,678 |
T434 |
Rape Crisis |
439,684 |
|
T435 |
X-Ray Screening and Tuberculosis Care |
1,200,000 |
|
T436 |
Genetic Diseases Programs |
828,744 |
|
T437 |
Immunization Services |
[9,044,950] |
20,775,852 |
T438 |
PAYMENTS TO LOCAL GOVERNMENTS |
||
T439 |
Local and District Departments of Health |
4,563,700 |
|
T440 |
Venereal Disease Control |
195,210 |
|
T441 |
School Based Health Clinics |
[10,440,646] |
10,028,054 |
T442 |
AGENCY TOTAL |
[91,944,954] |
99,388,314 |
T443 |
|||
T444 |
[OFFICE OF THE CHIEF MEDICAL EXAMINER] |
||
T445 |
[Personal Services |
5,050,652] |
|
T446 |
[Other Expenses |
906,282] |
|
T447 |
[Equipment |
15,500] |
|
T448 |
[Medicolegal Investigations |
58,828] |
|
T449 |
[AGENCY TOTAL |
6,031,262] |
|
T450 |
|||
T451 |
DEPARTMENT OF DEVELOPMENTAL SERVICES |
||
T452 |
Personal Services |
[275,149,434] |
250,452,364 |
T453 |
Other Expenses |
[21,990,274] |
22,470,391 |
T454 |
Equipment |
1 |
|
T455 |
Human Resource Development |
219,790 |
|
T456 |
Family Support Grants |
3,280,095 |
|
T457 |
Cooperative Placements Program |
[22,576,043] |
23,044,187 |
T458 |
Clinical Services |
[4,585,370] |
4,320,720 |
T459 |
Early Intervention |
34,688,242 |
|
T460 |
Community Temporary Support Services |
67,315 |
|
T461 |
Community Respite Care Programs |
330,345 |
|
T462 |
Workers' Compensation Claims |
15,246,035 |
|
T463 |
Autism Services |
[1,185,176] |
2,185,176 |
T464 |
Voluntary Services |
31,225,026 |
|
T465 |
Supplemental Payments for Medical Services |
13,400,000 |
|
T466 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T467 |
Rent Subsidy Program |
4,537,554 |
|
T468 |
Family Reunion Program |
134,900 |
|
T469 |
Employment Opportunities and Day Services |
[197,101,167] |
199,616,022 |
T470 |
Community Residential Services |
[431,913,391] |
436,121,618 |
T471 |
AGENCY TOTAL |
[1,057,630,158] |
1,041,339,781 |
T472 |
|||
T473 |
DEPARTMENT OF MENTAL HEALTH AND ADDICTION SERVICES |
||
T474 |
Personal Services |
[211,068,124] |
175,339,539 |
T475 |
Other Expenses |
[28,599,021] |
28,630,490 |
T476 |
Equipment |
[1] |
2 |
T477 |
Housing Supports and Services |
[14,987,367] |
16,224,367 |
T478 |
Managed Service System |
[38,736,053] |
37,883,710 |
T479 |
Legal Services |
[639,269] |
539,269 |
T480 |
Connecticut Mental Health Center |
8,540,721 |
|
T481 |
Professional Services |
11,788,898 |
|
T482 |
General Assistance Managed Care |
[195,756,101] |
179,406,101 |
T483 |
Workers' Compensation Claims |
10,594,566 |
|
T484 |
Nursing Home Screening |
622,784 |
|
T485 |
Young Adult Services |
[64,771,066] |
64,291,066 |
T486 |
TBI Community Services |
[12,711,421] |
14,211,421 |
T487 |
Jail Diversion |
4,569,358 |
|
T488 |
Behavioral Health Medications |
6,169,095 |
|
T489 |
Prison Overcrowding |
[6,416,668] |
6,716,668 |
T490 |
Medicaid Adult Rehabilitation Option |
[3,963,349] |
4,763,349 |
T491 |
Discharge and Diversion Services |
[12,586,680] |
13,793,550 |
T492 |
Home and Community Based Services |
10,252,082 |
|
T493 |
Persistent Violent Felony Offenders Act |
703,333 |
|
T494 |
Nursing Home Contract |
300,000 | |
T495 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T496 |
Grants for Substance Abuse Services |
[25,027,766] |
24,301,966 |
T497 |
Grants for Mental Health Services |
[76,394,230] |
75,689,439 |
T498 |
Employment Opportunities |
10,417,746 |
|
T499 |
AGENCY TOTAL |
[755,315,699] |
705,749,520 |
T500 |
|||
T501 |
[PSYCHIATRIC SECURITY REVIEW BOARD] |
||
T502 |
[Personal Services |
320,081] |
|
T503 |
[Other Expenses |
31,469] |
|
T504 |
[Equipment |
1] |
|
T505 |
[AGENCY TOTAL |
351,551] |
|
T506 |
|||
T507 |
TOTAL - HEALTH AND HOSPITALS |
[1,911,273,624] |
1,846,477,615 |
T508 |
|||
T509 |
HUMAN SERVICES |
||
T510 |
|||
T511 |
DEPARTMENT OF SOCIAL SERVICES |
||
T512 |
Personal Services |
[116,581,562] |
106,389,601 |
T513 |
Other Expenses |
[88,800,670] |
113,639,660 |
T514 |
Equipment |
1 |
|
T515 |
Children's Trust Fund |
[13,067,430] |
10,726,028 |
T516 |
[Children's Health Council |
218,317] |
|
T517 |
HUSKY Outreach |
[335,564] |
302,008 |
T518 |
Genetic Tests in Paternity Actions |
191,142 |
|
T519 |
State-Funded Supplemental Nutrition Assistance Program |
[2,025,966] |
1,333,966 |
T520 |
HUSKY Program |
[42,600,000] |
29,890,000 |
T521 |
Charter Oak Health Plan |
[7,760,000] |
3,350,000 |
T522 |
HUSKY Performance Monitoring |
175,000 | |
T523 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T524 |
Medicaid |
[4,755,161,500] |
4,735,348,940 |
T525 |
Old Age Assistance |
[36,063,774] |
36,032,774 |
T526 |
Aid to the Blind |
[766,494] |
749,494 |
T527 |
Aid to the Disabled |
[61,977,284] |
59,973,284 |
T528 |
Temporary Assistance to Families - TANF |
[122,160,034] |
113,037,034 |
T529 |
Emergency Assistance |
1 |
|
T530 |
Food Stamp Training Expenses |
12,000 |
|
T531 |
Connecticut Pharmaceutical Assistance Contract to the Elderly |
[380,000] |
310,000 |
T532 |
Healthy Start |
[1,490,220] |
1,341,198 |
T533 |
DMHAS – Disproportionate Share |
[105,935,000] |
108,935,000 |
T534 |
Connecticut Home Care Program |
[65,086,100] |
47,316,100 |
T535 |
Human Resource Development-Hispanic Programs |
936,329 |
|
T536 |
Services to the Elderly |
3,911,369 |
|
T537 |
Safety Net Services |
[1,890,807] |
1,701,726 |
T538 |
[Transportation for Employment Independence Program |
3,155,532] |
|
T539 |
Refunds of Collections |
[177,792] |
57,792 |
T540 |
Services for Persons with Disabilities |
[627,227] |
500,865 |
T541 |
Child Care Services - TANF/CCDBG |
[104,304,819] |
104,440,819 |
T542 |
Nutrition Assistance |
447,663 |
|
T543 |
[Housing/Homeless Services |
59,824,050] |
|
T544 |
Disproportionate Share - Medical Emergency |
268,486,847 |
|
T545 |
Assistance |
||
T546 |
State Administered General Assistance |
14,723,163 |
|
T547 |
Child Care Quality Enhancements |
[3,745,687] |
807,930 |
T548 |
Connecticut Children's Medical Center |
10,579,200 |
|
T549 |
Community Services |
[1,798,865] |
1,271,162 |
T550 |
Alzheimer Respite Care |
[2,294,388] |
2,064,949 |
T551 |
Human Service Infrastructure Community Action Program |
3,418,970 |
|
T552 |
Teen Pregnancy Prevention |
1,914,339 |
|
T553 |
PAYMENTS TO LOCAL GOVERNMENTS |
||
T554 |
Human Resource Development-Hispanic Programs |
5,310 |
|
T555 |
Teen Pregnancy Prevention |
143,600 |
|
T556 |
Services to the Elderly |
44,405 |
|
T557 |
[Housing/Homeless Services |
634,026] |
|
T558 |
Community Services |
87,268 |
|
T559 |
AGENCY TOTAL |
[5,903,764,715] |
5,784,596,937 |
T560 |
|||
T561 |
BUREAU OF REHABILITATIVE SERVICES |
||
T562 |
Personal Services |
[4,599,638] |
4,778,713 |
T563 |
Other Expenses |
[991,631] |
1,016,631 |
T564 |
Equipment |
2 |
|
T565 |
Part-Time Interpreters |
191,633 |
|
T566 |
Educational Aid for Blind and Visually Handicapped Children |
4,821,904 |
|
T567 |
Enhanced Employment Opportunities |
673,000 |
|
T568 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T569 |
Vocational Rehabilitation - Disabled |
7,386,668 |
|
T570 |
Supplementary Relief and Services |
103,925 |
|
T571 |
Vocational Rehabilitation |
890,454 |
|
T572 |
Special Training for the Deaf Blind |
298,585 |
|
T573 |
Connecticut Radio Information Service |
87,640 |
|
T574 |
Employment Opportunities |
1,052,829 |
|
T575 |
Independent Living Centers |
[547,338] |
273,669 |
T576 |
AGENCY TOTAL |
[21,645,247] |
21,575,653 |
T577 |
|||
T578 |
TOTAL - HUMAN SERVICES |
[5,925,409,962] |
5,806,172,590 |
T579 |
|||
T580 |
EDUCATION |
||
T581 |
|||
T582 |
DEPARTMENT OF EDUCATION |
||
T583 |
Personal Services |
[23,833,611] |
21,471,582 |
T584 |
Other Expenses |
[3,124,506] |
4,201,506 |
T585 |
Equipment |
1 |
|
T586 |
Basic Skills Exam Teachers in Training |
1,270,775 |
|
T587 |
Teachers' Standards Implementation Program |
3,096,508 |
|
T588 |
Early Childhood Program |
5,022,489 |
|
T589 |
Development of Mastery Exams Grades 4, 6 and 8 |
19,050,559 |
|
T590 |
Primary Mental Health |
507,294 |
|
T591 |
Leadership, Education, Athletics in Partnership (LEAP) |
765,000 |
|
T592 |
Adult Education Action |
240,687 |
|
T593 |
Connecticut Pre-Engineering Program |
262,500 |
|
T594 |
[Connecticut Writing Project |
50,000] |
|
T595 |
Resource Equity Assessment |
299,683 |
|
T596 |
Neighborhood Youth Centers |
1,338,300 |
|
T597 |
Longitudinal Data Systems |
1,500,000 |
|
T598 |
School Accountability |
2,201,405 |
|
T599 |
Sheff Settlement |
[10,293,799] |
17,293,799 |
T600 |
CommPACT Schools |
712,500 |
|
T601 |
Community Plans for Early Childhood |
450,000 |
|
T602 |
Improving Early Literacy |
150,000 |
|
T603 |
Parents' Trust Fund |
500,000 |
|
T604 |
Regional Vocational-Technical School System |
[143,702,045] |
134,141,977 |
T605 |
Child Care Services |
18,419,752 |
|
T606 |
Commissioner’s Network |
22,900,000 | |
T607 |
Technical Assistance for Regional Cooperation |
300,000 | |
T608 |
College Financial Prep for Needy Families |
500,000 | |
T609 |
New or Replicated Schools |
2,475,000 | |
T610 |
Personalized Learning Pilot |
500,000 | |
T611 |
K-3 Reading Assessment Pilot |
300,000 | |
T612 |
Talent Development |
12,000,000 | |
T613 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T614 |
American School for the Deaf |
10,264,242 |
|
T615 |
Regional Education Services |
1,384,613 |
|
T616 |
Head Start Services |
2,748,150 |
|
T617 |
Head Start Enhancement |
1,773,000 |
|
T618 |
Family Resource Centers |
6,041,488 |
|
T619 |
[Charter Schools |
59,839,400] |
|
T620 |
Youth Service Bureau Enhancement |
620,300 |
|
T621 |
Head Start - Early Childhood Link |
2,090,000 |
|
T622 |
[Institutional Student Aid |
882,000] |
|
T623 |
Child Nutrition State Match |
2,354,000 |
|
T624 |
Health Foods Initiative |
3,613,997 |
|
T625 |
EvenStart |
500,000 |
|
T626 |
PAYMENTS TO LOCAL GOVERNMENTS |
||
T627 |
Vocational Agriculture |
[5,060,565] |
5,810,565 |
T628 |
Transportation of School Children |
24,884,748 |
|
T629 |
Adult Education |
21,025,690 |
|
T630 |
Health and Welfare Services Pupils Private Schools |
4,297,500 |
|
T631 |
Education Equalization Grants |
[1,889,609,057] |
2,018,094,057 |
T632 |
Bilingual Education |
1,916,130 |
|
T633 |
Priority School Districts |
[116,100,581] |
120,100,581 |
T634 |
Young Parents Program |
229,330 |
|
T635 |
Interdistrict Cooperation |
[11,131,935] |
6,131,935 |
T636 |
School Breakfast Program |
2,220,303 |
|
T637 |
Excess Cost - Student Based |
139,805,731 |
|
T638 |
Non-Public School Transportation |
3,595,500 |
|
T639 |
School to Work Opportunities |
213,750 |
|
T640 |
Youth Service Bureaus |
2,947,268 |
|
T641 |
OPEN Choice Program |
22,090,956 |
|
T642 |
Magnet Schools |
[235,364,251] |
242,661,711 |
T643 |
After School Program |
[4,500,000] |
5,072,000 |
T644 |
School Readiness Quality Enhancement |
[1,100,678] |
6,688,435 |
T645 |
AGENCY TOTAL |
[2,814,996,577] |
2,931,047,297 |
T646 |
|||
T647 |
STATE LIBRARY |
||
T648 |
Personal Services |
[5,560,728] |
4,950,197 |
T649 |
Other Expenses |
[767,111] |
728,755 |
T650 |
Equipment |
1 |
|
T651 |
State-Wide Digital Library |
[1,630,136] |
2,094,590 |
T652 |
Interlibrary Loan Delivery Service |
275,751 |
|
T653 |
Legal/Legislative Library Materials |
[1,000,000] |
827,992 |
T654 |
[State-Wide Data Base Program |
574,696] |
|
T655 |
[Computer Access |
190,000] |
|
T656 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T657 |
Support Cooperating Library Service Units |
350,000 |
|
T658 |
PAYMENTS TO LOCAL GOVERNMENTS |
||
T659 |
Grants to Public Libraries |
214,283 |
|
T660 |
Connecticard Payments |
1,000,000 |
|
T661 |
AGENCY TOTAL |
[11,562,706] |
10,441,569 |
T662 |
|||
T663 |
OFFICE OF FINANCIAL AND ACADEMIC AFFAIRS FOR HIGHER EDUCATION |
||
T664 |
Personal Services |
[1,240,000] |
1,135,978 |
T665 |
Other Expenses |
[110,180] |
95,180 |
T666 |
Equipment |
1 |
|
T667 |
Minority Advancement Program |
[2,405,666] |
1,676,817 |
T668 |
Alternate Route to Certification |
100,000 |
|
T669 |
International Initiatives |
66,500 |
|
T670 |
Minority Teacher Incentive Program |
471,374 |
|
T671 |
[Education and Health Initiatives |
522,500] |
|
T672 |
Attract the Best – Aid and Loan Forgiveness |
1,000,000 | |
T673 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T674 |
Capitol Scholarship Program |
[4,451,390] |
3,822,351 |
T675 |
Awards to Children of Deceased/Disabled Veterans |
4,000 |
|
T676 |
Connecticut Independent College Student Grant |
[16,158,319] |
11,329,244 |
T677 |
Connecticut Aid for Public College Students |
29,808,469 |
|
T678 |
Connecticut Aid to Charter Oak |
59,393 |
|
T679 |
[Kirklyn M. Kerr Grant Program |
400,000] |
|
T680 |
AGENCY TOTAL |
[55,797,792] |
49,569,307 |
T681 |
|||
T682 |
UNIVERSITY OF CONNECTICUT |
||
T683 |
Operating Expenses |
[210,445,208] |
193,836,268 |
T684 |
AHEC for Bridgeport |
505,707 | |
T685 |
Tuition Freeze |
4,267,696 |
|
T686 |
Regional Campus Enhancement |
7,538,003 |
|
T687 |
Veterinary Diagnostic Laboratory |
90,000 |
|
T688 |
Health Center Operating Expenses |
97,310,920 | |
T689 |
Office of the Chief Medical Examiner |
5,099,658 | |
T690 |
AGENCY TOTAL |
[222,340,907] |
308,648,252 |
T691 |
|||
T692 |
[UNIVERSITY OF CONNECTICUT HEALTH CENTER] |
||
T693 |
[Operating Expenses |
109,156,742] |
|
T694 |
[AHEC for Bridgeport |
505,707] |
|
T695 |
[AGENCY TOTAL |
109,662,449] |
|
T696 |
|||
T697 |
[TEACHERS' RETIREMENT BOARD] |
||
T698 |
[Personal Services |
1,731,184] |
|
T699 |
[Other Expenses |
685,068] |
|
T700 |
[Equipment |
1] |
|
T701 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T702 |
[Retirement Contributions |
787,536,000] |
|
T703 |
[Retirees Health Service Cost |
26,500,836] |
|
T704 |
[Municipal Retiree Health Insurance Costs |
7,887,480] |
|
T705 |
[AGENCY TOTAL |
824,340,569] |
|
T706 |
|||
T707 |
BOARD OF REGENTS FOR HIGHER EDUCATION |
||
T708 |
National Service Act |
328,365 |
|
T709 |
Charter Oak State College |
[2,696,543] |
2,456,083 |
T710 |
Regional Community - Technical Colleges |
[150,084,931] |
143,546,097 |
T711 |
Connecticut State University |
[153,522,741] |
142,294,660 |
T712 |
Board of Regents for Higher Education |
[1,316,603] |
1,274,581 |
T713 |
AGENCY TOTAL |
[307,949,183] |
289,899,786 |
T714 |
|||
T715 |
TOTAL - EDUCATION |
[4,346,650,183] |
3,589,606,211 |
T716 |
|||
T717 |
CORRECTIONS |
||
T718 |
|||
T719 |
DEPARTMENT OF CORRECTION |
||
T720 |
Personal Services |
[397,466,166] |
388,467,551 |
T721 |
Other Expenses |
[75,245,412] |
74,229,182 |
T722 |
Equipment |
1 |
|
T723 |
Workers' Compensation Claims |
[29,936,219] |
28,136,219 |
T724 |
Inmate Medical Services |
[94,747,339] |
85,629,399 |
T725 |
Board of Pardons and Paroles |
[6,082,447] |
5,778,325 |
T726 |
[Mental Health AIC |
300,000] |
|
T727 |
Distance Learning |
100,000 |
|
T728 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T729 |
Aid to Paroled and Discharged Inmates |
9,500 |
|
T730 |
Legal Services to Prisoners |
870,595 |
|
T731 |
Volunteer Services |
170,758 |
|
T732 |
Community Support Services |
40,370,121 |
|
T733 |
AGENCY TOTAL |
[645,298,558] |
623,761,651 |
T734 |
|||
T735 |
DEPARTMENT OF CHILDREN AND FAMILIES |
||
T736 |
Personal Services |
[293,558,016] |
256,948,583 |
T737 |
Other Expenses |
[37,513,645] |
36,768,316 |
T738 |
Equipment |
1 |
|
T739 |
Short Term Residential Treatment |
713,129 |
|
T740 |
Substance Abuse Screening |
1,745,896 |
|
T741 |
Workers' Compensation Claims |
10,322,750 |
|
T742 |
Local Systems of Care |
[2,136,393] |
2,102,775 |
T743 |
Family Support Services |
8,728,303 |
|
T744 |
Emergency Needs |
[1,710,000] |
1,500,000 |
T745 |
Differential Response System |
4,000,000 |
|
T746 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T747 |
Health Assessment and Consultation |
965,667 |
|
T748 |
Grants for Psychiatric Clinics for Children |
14,120,807 |
|
T749 |
Day Treatment Centers for Children |
5,497,630 |
|
T750 |
Juvenile Justice Outreach Services |
13,376,467 |
|
T751 |
Child Abuse and Neglect Intervention |
5,379,261 |
|
T752 |
Community Based Prevention Services |
4,850,529 |
|
T753 |
Family Violence Outreach and Counseling |
1,751,427 |
|
T754 |
Support for Recovering Families |
[16,773,485] |
10,351,061 |
T755 |
No Nexus Special Education |
[8,682,808] |
7,421,437 |
T756 |
Family Preservation Services |
5,385,396 |
|
T757 |
Substance Abuse Treatment |
4,228,046 |
|
T758 |
Child Welfare Support Services |
3,221,072 |
|
T759 |
Board and Care for Children - Adoption |
[92,875,380] |
89,248,006 |
T760 |
Board and Care for Children - Foster |
[120,055,232] |
117,939,819 |
T761 |
Board and Care for Children - Residential |
[196,913,618] |
173,126,442 |
T762 |
Individualized Family Supports |
[16,424,785] |
14,860,447 |
T763 |
Community KidCare |
23,575,167 |
|
T764 |
Covenant to Care |
166,516 |
|
T765 |
Neighborhood Center |
261,010 |
|
T766 |
AGENCY TOTAL |
[894,932,436] |
818,555,960 |
T767 |
|||
T768 |
TOTAL - CORRECTIONS |
[1,540,230,994] |
1,442,317,611 |
T769 |
|||
T770 |
JUDICIAL |
||
T771 |
|||
T772 |
JUDICIAL DEPARTMENT |
||
T773 |
Personal Services |
[324,964,531] |
308,215,578 |
T774 |
Other Expenses |
[69,762,607] |
64,344,935 |
T775 |
Equipment |
[305,000] |
25,000 |
T776 |
Forensic Sex Evidence Exams |
909,060 |
|
T777 |
Alternative Incarceration Program |
[56,634,818] |
54,895,818 |
T778 |
Justice Education Center, Inc. |
[293,110] |
276,460 |
T779 |
Juvenile Alternative Incarceration |
[30,169,864] |
28,169,864 |
T780 |
Juvenile Justice Centers |
3,104,877 |
|
T781 |
Probate Court |
[7,300,000] |
5,682,689 |
T782 |
Youthful Offender Services |
[13,793,708] |
13,754,858 |
T783 |
Victim Security Account |
[48,000] |
23,000 |
T784 |
Children of Incarcerated Parents |
[350,000] |
322,250 |
T785 |
Legal Aid |
[1,500,000] |
1,250,000 |
T786 |
Juvenile Jurisdiction Policy and Operations Coordinating Council |
[50,000] |
22,250 |
T787 |
AGENCY TOTAL |
[509,185,575] |
480,996,639 |
T788 |
|||
T789 |
PUBLIC DEFENDER SERVICES COMMISSION |
||
T790 |
Personal Services |
[39,204,811] |
37,992,794 |
T791 |
Other Expenses |
[1,654,345] |
1,471,204 |
T792 |
[Special Public Defenders - Contractual |
3,097,000] |
|
T793 |
Special Public Defenders - Non-Contractual |
[5,590,250] |
8,573,448 |
T794 |
Expert Witnesses |
2,200,000 |
|
T795 |
Training and Education |
[125,000] |
95,219 |
T796 |
Contracted Attorneys |
[10,825,552] |
9,981,524 |
T797 |
Contracted Attorneys Related Expenses |
[200,000] |
151,577 |
T798 |
Family Contracted Attorneys/AMC |
[736,310] |
608,149 |
T799 |
AGENCY TOTAL |
[63,633,268] |
61,073,915 |
T800 |
|||
T801 |
TOTAL - JUDICIAL |
[572,818,843] |
542,070,554 |
T802 |
|||
T803 |
NON-FUNCTIONAL |
||
T804 |
|||
T805 |
MISCELLANEOUS APPROPRIATION TO THE GOVERNOR |
||
T806 |
Governor's Contingency Account |
1 |
|
T807 |
|||
T808 |
DEBT SERVICE - STATE TREASURER |
||
T809 |
Debt Service |
[1,678,331,881] |
1,665,276,248 |
T810 |
UConn 2000 - Debt Service |
[130,029,220] |
123,729,372 |
T811 |
CHEFA Day Care Security |
5,500,000 |
|
T812 |
Pension Obligation Bonds - Teachers' Retirement System |
121,386,576 |
|
T813 |
AGENCY TOTAL |
[1,935,247,677] |
1,915,892,196 |
T814 |
|||
T815 |
STATE COMPTROLLER - MISCELLANEOUS |
||
T816 |
Adjudicated Claims |
4,000,000 |
|
T817 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T818 |
TRB Retirement Contributions |
787,536,000 | |
T819 |
TRB Retirees Health Service Cost |
16,374,940 | |
T820 |
TRB Municipal Retiree Health Insurance Costs |
5,915,610 | |
T821 |
AGENCY TOTAL |
[4,000,000] |
813,826,550 |
T822 |
|||
T823 |
STATE COMPTROLLER - FRINGE BENEFITS |
||
T824 |
Unemployment Compensation |
8,901,932 |
|
T825 |
State Employees Retirement Contributions |
[715,503,022] |
721,490,818 |
T826 |
Higher Ed Alternative Retirement System |
[37,737,659] |
31,155,127 |
T827 |
Pensions and Retirements - Other Statutory |
1,842,652 |
|
T828 |
Judges and Compensation Commissioners Retirement |
16,005,904 |
|
T829 |
Insurance - Group Life |
[8,758,000] |
8,754,807 |
T830 |
Employers Social Security Tax |
[245,850,448] |
222,423,628 |
T831 |
State Employees Health Services Cost |
[663,840,320] |
578,212,115 |
T832 |
Retired Employees Health Service Cost |
614,094,650 |
|
T833 |
AGENCY TOTAL |
[2,312,534,587] |
2,202,881,633 |
T834 |
|||
T835 |
RESERVE FOR SALARY ADJUSTMENTS |
||
T836 |
Reserve for Salary Adjustments |
[200,090,187] |
44,121,463 |
T837 |
|||
T838 |
WORKERS' COMPENSATION CLAIMS - DEPARTMENT OF ADMINISTRATIVE SERVICES |
||
T839 |
Workers' Compensation Claims |
[27,239,041] |
26,964,041 |
T840 |
|||
T841 |
TOTAL - NON-FUNCTIONAL |
[4,479,111,493] |
5,003,685,884 |
T842 |
|||
T843 |
TOTAL - GENERAL FUND |
[19,918,305,927] |
19,394,777,092 |
T844 |
|||
T845 |
LESS: |
||
T846 |
|||
T847 |
Unallocated Lapses |
-91,676,192 |
|
T848 |
Unallocated Lapses - Legislative |
-3,028,105 |
|
T849 |
Unallocated Lapses - Judicial |
-5,400,672 |
|
T850 |
General Personal Services Reduction - Legislative |
-476,000 |
|
T851 |
General Personal Services Reduction - Executive |
-11,538,800 |
|
T852 |
General Other Expenses Reductions - Legislative |
-374,000 |
|
T853 |
General Other Expenses Reductions - Executive |
-9,066,200 |
|
T854 |
[Labor Management Savings - Legislative |
-6,671,872] |
|
T855 |
[Labor Management Savings - Executive |
-806,963,225] |
|
T856 |
[Labor Management Savings - Judicial |
-30,622,622] |
|
T857 |
Additional Legislative Savings |
-2,000,000 | |
T858 |
Additional Judicial Department Savings |
-4,800,000 | |
T859 |
|||
T860 |
NET - GENERAL FUND |
[18,952,488,239] |
19,266,417,123 |
Sec. 2. (Effective July 1, 2012) The amounts appropriated for the fiscal year ending June 30, 2013 in section 68 of public act 11-61 regarding the SPECIAL TRANSPORTATION FUND are amended to read as follows:
T861 |
2012-2013 |
||
T862 |
GENERAL GOVERNMENT |
||
T863 |
|||
T864 |
DEPARTMENT OF ADMINISTRATIVE SERVICES |
||
T865 |
Insurance and Risk Operations |
$7,335,373 |
|
T866 |
|||
T867 |
TOTAL - GENERAL GOVERNMENT |
7,335,373 |
|
T868 |
|||
T869 |
REGULATION AND PROTECTION |
||
T870 |
|||
T871 |
DEPARTMENT OF MOTOR VEHICLES |
||
T872 |
Personal Services |
[41,541,809] |
39,761,005 |
T873 |
Other Expenses |
13,255,626 |
|
T874 |
Equipment |
600,000 |
|
T875 |
Commercial Vehicle Information Systems and Networks Project |
296,289 |
|
T876 |
AGENCY TOTAL |
[55,693,724] |
53,912,920 |
T877 |
|||
T878 |
TOTAL - REGULATION AND PROTECTION |
[55,693,724] |
53,912,920 |
T879 |
|||
T880 |
TRANSPORTATION |
||
T881 |
|||
T882 |
DEPARTMENT OF TRANSPORTATION |
||
T883 |
Personal Services |
[162,240,011] |
148,127,154 |
T884 |
Other Expenses |
[49,228,630] |
51,970,834 |
T885 |
Equipment |
1,743,000 |
|
T886 |
Minor Capital Projects |
332,500 |
|
T887 |
Highway & Bridge Renewal-Equipment |
7,000,000 |
|
T888 |
Highway Planning and Research |
3,105,000 |
|
T889 |
Rail Operations |
[155,715,305] |
145,082,220 |
T890 |
Bus Operations |
[139,464,784] |
137,313,052 |
T891 |
Tweed-New Haven Airport Grant |
[1,000,000] |
1,500,000 |
T892 |
ADA Para-transit Program |
[28,880,000] |
28,789,767 |
T893 |
Non-ADA Dial-A-Ride Program |
576,361 |
|
T894 |
Pay-As-You-Go Transportation Projects |
[22,687,740] |
29,687,740 |
T895 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T896 |
Transportation for Employment Independence Program |
3,155,532 | |
T897 |
PAYMENTS TO LOCAL GOVERNMENTS |
||
T898 |
Town Aid Road Grants |
30,000,000 |
|
T899 |
AGENCY TOTAL |
[601,973,331] |
588,383,160 |
T900 |
|||
T901 |
TOTAL - TRANSPORTATION |
[601,973,331] |
588,383,160 |
T902 |
|||
T903 |
HUMAN SERVICES |
||
T904 |
|||
T905 |
BUREAU OF REHABILITATIVE SERVICES |
||
T906 |
Personal Services |
[116,274] |
195,074 |
T907 |
Other Expenses |
14,436 |
|
T908 |
AGENCY TOTAL |
[130,710] |
209,510 |
T909 |
|||
T910 |
TOTAL - HUMAN SERVICES |
[130,710] |
209,510 |
T911 |
|||
T912 |
NON-FUNCTIONAL |
||
T913 |
|||
T914 |
DEBT SERVICE - STATE TREASURER |
||
T915 |
Debt Service |
[492,217,529] |
481,974,187 |
T916 |
|||
T917 |
STATE COMPTROLLER - FRINGE BENEFITS |
||
T918 |
Unemployment Compensation |
644,928 |
|
T919 |
State Employees Retirement Contributions |
[105,694,000] |
107,869,254 |
T920 |
Insurance - Group Life |
334,000 |
|
T921 |
Employers Social Security Tax |
[18,545,161] |
17,800,089 |
T922 |
State Employees Health Services Cost |
[42,504,880] |
36,416,890 |
T923 |
AGENCY TOTAL |
[167,722,969] |
163,065,161 |
T924 |
|||
T925 |
RESERVE FOR SALARY ADJUSTMENTS |
||
T926 |
Reserve for Salary Adjustments |
[14,081,949] |
3,031,683 |
T927 |
|||
T928 |
WORKERS' COMPENSATION CLAIMS - DEPARTMENT OF ADMINISTRATIVE SERVICES |
||
T929 |
Workers' Compensation Claims |
[6,626,481] |
6,544,481 |
T930 |
|||
T931 |
TOTAL - NON-FUNCTIONAL |
[680,648,928] |
654,615,512 |
T932 |
|||
T933 |
TOTAL - SPECIAL TRANSPORTATION FUND |
[1,345,782,066] |
1,304,456,475 |
T934 |
|||
T935 |
LESS: |
||
T936 |
|||
T937 |
Estimated Unallocated Lapses |
-11,000,000 |
|
T938 |
[Labor-Management Savings |
-56,949,138] |
|
T939 |
|||
T940 |
NET - SPECIAL TRANSPORTATION FUND |
[1,277,832,928] |
1,293,456,475 |
Sec. 3. (Effective July 1, 2012) The amounts appropriated for the fiscal year ending June 30, 2013 in section 4 of public act 11-6 regarding the SOLDIERS, SAILORS AND MARINES' FUND are amended to read as follows:
T941 |
2012-2013 |
||
T942 |
HUMAN SERVICES |
||
T943 |
|||
T944 |
SOLDIERS, SAILORS AND MARINES' FUND |
||
T945 |
Personal Services |
[$604,504] |
$592,380 |
T946 |
Other Expenses |
42,397 |
|
T947 |
Award Payments to Veterans |
1,979,800 |
|
T948 |
Fringe Benefits |
424,835 |
|
T949 |
AGENCY TOTAL |
[3,051,536] |
3,039,412 |
T950 |
|||
T951 |
TOTAL - HUMAN SERVICES |
[3,051,536] |
3,039,412 |
T952 |
|||
T953 |
TOTAL- SOLDIERS, SAILORS AND MARINES FUND |
[3,051,536] |
3,039,412 |
Sec. 4. (Effective July 1, 2012) The amounts appropriated for the fiscal year ending June 30, 2013 in section 6 of public act 11-6 regarding the BANKING FUND are amended to read as follows:
T954 |
2012-2013 |
||
T955 |
REGULATION AND PROTECTION |
||
T956 |
|||
T957 |
DEPARTMENT OF BANKING |
||
T958 |
Personal Services |
[$10,600,000] |
$10,222,794 |
T959 |
Other Expenses |
[1,014,443] |
1,482,802 |
T960 |
Equipment |
37,200 |
|
T961 |
Fringe Benefits |
[7,314,500] |
7,054,228 |
T962 |
Indirect Overhead |
[1,217,182] |
215,207 |
T963 |
AGENCY TOTAL |
[20,183,325] |
19,012,231 |
T964 |
|||
T965 |
LABOR DEPARTMENT |
||
T966 |
Customized Services |
500,000 |
|
T967 |
|||
T968 |
TOTAL - REGULATION AND PROTECTION |
[20,683,325] |
19,512,231 |
T969 |
|||
T970 |
CONSERVATION AND DEVELOPMENT |
||
T971 |
|||
T972 |
DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT |
||
T973 |
Fair Housing |
168,639 |
|
T974 |
|||
T975 |
TOTAL - CONSERVATION AND DEVELOPMENT |
168,639 |
|
T976 |
|||
T977 |
JUDICIAL |
||
T978 |
|||
T979 |
JUDICIAL DEPARTMENT |
||
T980 |
Foreclosure Mediation Program |
5,324,914 |
|
T981 |
|||
T982 |
TOTAL - JUDICIAL |
5,324,914 |
|
T983 |
|||
T984 |
TOTAL - BANKING FUND |
[26,176,878] |
25,005,784 |
T985 |
|||
T986 |
LESS: |
||
T987 |
|||
T988 |
Branch Savings Target - Judicial |
-63,729 |
|
T989 |
|||
T990 |
NET - BANKING FUND |
[26,113,149] |
24,942,055 |
Sec. 5. (Effective July 1, 2012) The amounts appropriated for the fiscal year ending June 30, 2013 in section 7 of public act 11-6 regarding the INSURANCE FUND are amended to read as follows:
T991 |
2012-2013 |
||
T992 |
GENERAL GOVERNMENT |
||
T993 |
|||
T994 |
OFFICE OF POLICY AND MANAGEMENT |
||
T995 |
Personal Services |
[$212,322] |
$208,927 |
T996 |
Other Expenses |
500 |
|
T997 |
Fringe Benefits |
[146,503] |
144,161 |
T998 |
AGENCY TOTAL |
[359,325] |
353,588 |
T999 |
|||
T1000 |
TOTAL - GENERAL GOVERNMENT |
[359,325] |
353,588 |
T1001 |
|||
T1002 |
REGULATION AND PROTECTION |
||
T1003 |
|||
T1004 |
INSURANCE DEPARTMENT |
||
T1005 |
Personal Services |
[12,996,951] |
13,736,218 |
T1006 |
Other Expenses |
2,022,453 |
|
T1007 |
Equipment |
40,060 |
|
T1008 |
Fringe Benefits |
[8,699,254] |
9,496,397 |
T1009 |
Indirect Overhead |
[59,842] |
472,973 |
T1010 |
AGENCY TOTAL |
[23,818,560] |
25,768,101 |
T1011 |
|||
T1012 |
OFFICE OF THE HEALTHCARE ADVOCATE |
||
T1013 |
Personal Services |
[725,540] |
960,256 |
T1014 |
Other Expenses |
136,374 |
|
T1015 |
Equipment |
700 |
|
T1016 |
Fringe Benefits |
[495,294] |
657,248 |
T1017 |
Indirect Overhead |
[120,957] |
19,211 |
T1018 |
AGENCY TOTAL |
[1,478,865] |
1,773,789 |
T1019 |
|||
T1020 |
TOTAL - REGULATION AND PROTECTION |
[25,297,425] |
27,541,890 |
T1021 |
|||
T1022 |
HUMAN SERVICES |
||
T1023 |
|||
T1024 |
DEPARTMENT OF SOCIAL SERVICES |
||
T1025 |
Other Expenses |
475,000 |
|
T1026 |
|||
T1027 |
TOTAL - HUMAN SERVICES |
475,000 |
|
T1028 |
|||
T1029 |
TOTAL - INSURANCE FUND |
[26,131,750] |
28,370,478 |
Sec. 6. (Effective July 1, 2012) The amounts appropriated for the fiscal year ending June 30, 2013 in section 69 of public act 11-61 regarding the CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND are amended to read as follows:
T1030 |
2012-2013 |
||
T1031 |
REGULATION AND PROTECTION |
||
T1032 |
|||
T1033 |
OFFICE OF CONSUMER COUNSEL |
||
T1034 |
Personal Services |
[$1,309,791] |
$1,362,827 |
T1035 |
Other Expenses |
396,029 |
|
T1036 |
Equipment |
5,600 |
|
T1037 |
Fringe Benefits |
[901,742] |
933,437 |
T1038 |
Indirect Overhead |
[375,972] |
67,695 |
T1039 |
AGENCY TOTAL |
[2,989,134] |
2,765,588 |
T1040 |
|||
T1041 |
TOTAL - REGULATION AND PROTECTION |
[2,989,134] |
2,765,588 |
T1042 |
|||
T1043 |
CONSERVATION AND DEVELOPMENT |
||
T1044 |
|||
T1045 |
DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION |
||
T1046 |
Personal Services |
[11,989,348] |
11,602,054 |
T1047 |
Other Expenses |
[1,550,391] |
1,650,391 |
T1048 |
Equipment |
26,000 |
|
T1049 |
Fringe Benefits |
[8,276,798] |
8,009,565 |
T1050 |
Indirect Overhead |
[1,155,074] |
197,792 |
T1051 |
OTHER THAN PAYMENTS TO LOCAL GOVERNMENTS |
||
T1052 |
Operation Fuel |
1,100,000 | |
T1053 |
AGENCY TOTAL |
[22,997,611] |
22,585,802 |
T1054 |
|||
T1055 |
TOTAL - CONSERVATION AND DEVELOPMENT |
[22,997,611] |
22,585,802 |
T1056 |
|||
T1057 |
TOTAL - CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND |
[25,986,745] |
25,351,390 |
Sec. 7. (Effective July 1, 2012) The amounts appropriated for the fiscal year ending June 30, 2013 in section 9 of public act 11-6 regarding the WORKERS' COMPENSATION FUND are amended to read as follows:
T1058 |
2012-2013 |
||
T1059 |
GENERAL GOVERNMENT |
||
T1060 |
|||
T1061 |
DIVISION OF CRIMINAL JUSTICE |
||
T1062 |
Personal Services |
$407,580 |
|
T1063 |
Other Expenses |
30,653 |
|
T1064 |
Equipment |
1 |
|
T1065 |
Fringe Benefits |
281,230 |
|
T1066 |
AGENCY TOTAL |
719,464 |
|
T1067 |
|||
T1068 |
TOTAL - GENERAL GOVERNMENT |
719,464 |
|
T1069 |
|||
T1070 |
REGULATION AND PROTECTION |
||
T1071 |
|||
T1072 |
LABOR DEPARTMENT |
||
T1073 |
Personal Services |
8,660,377 | |
T1074 |
Other Expenses |
2,182,102 | |
T1075 |
Equipment |
15,900 | |
T1076 |
Occupational Health Clinics |
682,731 |
|
T1077 |
Fringe Benefits |
5,977,676 | |
T1078 |
Indirect Overhead |
716,918 | |
T1079 |
AGENCY TOTAL |
[682,731] |
18,235,704 |
T1080 |
|||
T1081 |
[WORKERS' COMPENSATION COMMISSION] |
||
T1082 |
[Personal Services |
9,022,493] |
|
T1083 |
[Other Expenses |
2,284,102] |
|
T1084 |
[Equipment |
15,900] |
|
T1085 |
[Fringe Benefits |
6,227,536] |
|
T1086 |
[Indirect Overhead |
974,714] |
|
T1087 |
[AGENCY TOTAL |
18,524,745] |
|
T1088 |
|||
T1089 |
TOTAL - REGULATION AND PROTECTION |
[19,207,476] |
18,235,704 |
T1090 |
|||
T1091 |
HUMAN SERVICES |
||
T1092 |
|||
T1093 |
BUREAU OF REHABILITATIVE SERVICES |
||
T1094 |
Personal Services |
487,578 |
|
T1095 |
Other Expenses |
24,500 |
|
T1096 |
Rehabilitative Services |
1,261,913 |
|
T1097 |
Fringe Benefits |
336,429 |
|
T1098 |
AGENCY TOTAL |
2,110,420 |
|
T1099 |
|||
T1100 |
TOTAL - HUMAN SERVICES |
2,110,420 |
|
T1101 |
|||
T1102 |
TOTAL - WORKERS' COMPENSATION FUND |
[22,037,360] |
21,065,588 |
Sec. 8. (Effective July 1, 2012) Up to $460,000 of the funds appropriated to the Department of Economic and Community Development in section 1 of this act, for Rental Assistance Program, shall be used for upgrades to the Homeless Management Information System.
Sec. 9. (Effective January 1, 2013) (a) Funds appropriated to the Office of Policy and Management in section 1 of this act, for Private Providers, shall be transferred to the following agencies that contract with private providers to reflect a one per cent cost-of-living adjustment to wages and benefits effective January 1, 2013: Departments of Developmental Services, Mental Health and Addiction Services, Children and Families, Social Services, Public Health, Correction and Economic and Community Development and the Judicial Department. Such funds shall be used to provide an increase in private provider employee wages.
(b) Notwithstanding the provisions of section 17a-17 of the general statutes and section 28 of public act 11-6, rates or allowable per diem payments to private residential treatment centers licensed pursuant to section 17a-145 of the general statutes for residential care shall be increased by one per cent effective January 1, 2013. The provisions of said section 17a-17 shall not otherwise be considered in any increases or decreases to said rates or allowable per diem payments for the fiscal year ending June 30, 2013.
Sec. 10. Subsection (b) of section 36 of public act 11-6 is repealed and the following is substituted in lieu thereof (Effective July 1, 2012):
(b) For the fiscal year ending June 30, 2013, the distribution of priority school district grants, pursuant to subsection (a) of section 10-266p of the general statutes, shall be as follows: (1) For priority school districts in the amount of $39,792,940, (2) for school readiness in the amount of [$69,813,190] $73,813,190, (3) for extended school building hours in the amount of $2,994,752, and (4) for school accountability in the amount of $3,499,699.
Sec. 11. Subsection (b) of section 96 of public act 11-6, as amended by section 44 of public act 11-61 and section 17 of public act 11-239, is repealed and the following is substituted in lieu thereof (Effective from passage):
(b) (1) The secretary shall provide manufacturing transition grants to municipalities in an amount equal to the amount each municipality received from the state as payments in lieu of taxes pursuant to sections 12-94b, 12-94c, 12-94f and 12-94g of the general statutes, revision of 1958, revised to January 1, 2011, for the fiscal year ending June 30, 2011. Such grant payments shall be made in quarterly allotments, payable on November fifteenth, February fifteenth, May fifteenth and August fifteenth. The total amount of the grant payment is as follows:
T1103 |
Municipality |
Grant Amounts |
T1104 |
||
T1105 |
Andover |
$2,929 |
T1106 |
Ansonia |
70,732 |
T1107 |
Ashford |
2,843 |
T1108 |
Avon |
213,211 |
T1109 |
Barkhamsted |
33,100 |
T1110 |
Beacon Falls |
38,585 |
T1111 |
Berlin |
646,080 |
T1112 |
Bethany |
54,901 |
T1113 |
Bethel |
229,948 |
T1114 |
Bethlehem |
6,305 |
T1115 |
Bloomfield |
1,446,585 |
T1116 |
Bolton |
19,812 |
T1117 |
Bozrah |
110,715 |
T1118 |
Branford |
304,496 |
T1119 |
Bridgeport |
839,881 |
T1120 |
Bridgewater |
491 |
T1121 |
Bristol |
2,066,321 |
T1122 |
Brookfield |
97,245 |
T1123 |
Brooklyn |
8,509 |
T1124 |
Burlington |
14,368 |
T1125 |
Canaan |
17,075 |
T1126 |
Canterbury |
1,610 |
T1127 |
Canton |
6,344 |
T1128 |
Chaplin |
554 |
T1129 |
Cheshire |
598,668 |
T1130 |
Chester |
71,130 |
T1131 |
Clinton |
168,444 |
T1132 |
Colchester |
31,069 |
T1133 |
Colebrook |
436 |
T1134 |
Columbia |
21,534 |
T1135 |
Cornwall |
0 |
T1136 |
Coventry |
8,359 |
T1137 |
Cromwell |
27,780 |
T1138 |
Danbury |
1,534,876 |
T1139 |
Darien |
0 |
T1140 |
Deep River |
86,478 |
T1141 |
Derby |
12,218 |
T1142 |
Durham |
122,637 |
T1143 |
Eastford |
43,436 |
T1144 |
East Granby |
430,285 |
T1145 |
East Haddam |
1,392 |
T1146 |
East Hampton |
15,087 |
T1147 |
East Hartford |
3,576,349 |
T1148 |
East Haven |
62,435 |
T1149 |
East Lyme |
17,837 |
T1150 |
Easton |
2,111 |
T1151 |
East Windsor |
237,311 |
T1152 |
Ellington |
181,426 |
T1153 |
Enfield |
219,004 |
T1154 |
Essex |
80,826 |
T1155 |
Fairfield |
82,908 |
T1156 |
Farmington |
440,541 |
T1157 |
Franklin |
[413,545] 18,317 |
T1158 |
Glastonbury |
202,935 |
T1159 |
Goshen |
2,101 |
T1160 |
Granby |
28,727 |
T1161 |
Greenwich |
70,905 |
T1162 |
Griswold |
35,790 |
T1163 |
Groton |
1,373,459 |
T1164 |
Guilford |
55,611 |
T1165 |
Haddam |
2,840 |
T1166 |
Hamden |
230,771 |
T1167 |
Hampton |
0 |
T1168 |
Hartford |
1,184,209 |
T1169 |
Hartland |
758 |
T1170 |
Harwinton |
17,272 |
T1171 |
Hebron |
1,793 |
T1172 |
Kent |
0 |
T1173 |
Killingly |
567,638 |
T1174 |
Killingworth |
4,149 |
T1175 |
Lebanon |
24,520 |
T1176 |
Ledyard |
296,297 |
T1177 |
Lisbon |
2,923 |
T1178 |
Litchfield |
2,771 |
T1179 |
Lyme |
0 |
T1180 |
Madison |
6,880 |
T1181 |
Manchester |
861,979 |
T1182 |
Mansfield |
5,502 |
T1183 |
Marlborough |
5,890 |
T1184 |
Meriden |
721,037 |
T1185 |
Middlebury |
67,184 |
T1186 |
Middlefield |
198,671 |
T1187 |
Middletown |
1,594,059 |
T1188 |
Milford |
1,110,891 |
T1189 |
Monroe |
151,649 |
T1190 |
Montville |
356,761 |
T1191 |
Morris |
2,926 |
T1192 |
Naugatuck |
274,100 |
T1193 |
New Britain |
1,182,061 |
T1194 |
New Canaan |
159 |
T1195 |
New Fairfield |
912 |
T1196 |
New Hartford |
110,586 |
T1197 |
New Haven |
1,175,481 |
T1198 |
Newington |
758,790 |
T1199 |
New London |
30,182 |
T1200 |
New Milford |
628,728 |
T1201 |
Newtown |
192,643 |
T1202 |
Norfolk |
5,854 |
T1203 |
North Branford |
243,540 |
T1204 |
North Canaan |
304,560 |
T1205 |
North Haven |
1,194,569 |
T1206 |
North Stonington |
0 |
T1207 |
Norwalk |
328,472 |
T1208 |
Norwich |
161,111 |
T1209 |
Old Lyme |
1,528 |
T1210 |
Old Saybrook |
38,321 |
T1211 |
Orange |
85,980 |
T1212 |
Oxford |
72,596 |
T1213 |
Plainfield |
120,563 |
T1214 |
Plainville |
443,937 |
T1215 |
Plymouth |
124,508 |
T1216 |
Pomfret |
22,677 |
T1217 |
Portland |
73,590 |
T1218 |
Preston |
0 |
T1219 |
Prospect |
56,300 |
T1220 |
Putnam |
139,075 |
T1221 |
Redding |
1,055 |
T1222 |
Ridgefield |
452,270 |
T1223 |
Rocky Hill |
192,142 |
T1224 |
Roxbury |
478 |
T1225 |
Salem |
3,740 |
T1226 |
Salisbury |
66 |
T1227 |
Scotland |
6,096 |
T1228 |
Seymour |
255,384 |
T1229 |
Sharon |
0 |
T1230 |
Shelton |
483,928 |
T1231 |
Sherman |
0 |
T1232 |
Simsbury |
62,846 |
T1233 |
Somers |
72,769 |
T1234 |
Southbury |
16,678 |
T1235 |
Southington |
658,809 |
T1236 |
South Windsor |
1,084,232 |
T1237 |
Sprague |
334,376 |
T1238 |
Stafford |
355,770 |
T1239 |
Stamford |
407,895 |
T1240 |
Sterling |
19,506 |
T1241 |
Stonington |
80,628 |
T1242 |
Stratford |
2,838,621 |
T1243 |
Suffield |
152,561 |
T1244 |
Thomaston |
315,229 |
T1245 |
Thompson |
62,329 |
T1246 |
Tolland |
75,056 |
T1247 |
Torrington |
486,957 |
T1248 |
Trumbull |
163,740 |
T1249 |
Union |
0 |
T1250 |
Vernon |
121,917 |
T1251 |
Voluntown |
1,589 |
T1252 |
Wallingford |
1,589,756 |
T1253 |
Warren |
235 |
T1254 |
Washington |
231 |
T1255 |
Waterbury |
2,076,795 |
T1256 |
Waterford |
27,197 |
T1257 |
Watertown |
521,334 |
T1258 |
Westbrook |
214,436 |
T1259 |
West Hartford |
648,560 |
T1260 |
West Haven |
137,765 |
T1261 |
Weston |
366 |
T1262 |
Westport |
0 |
T1263 |
Wethersfield |
17,343 |
T1264 |
Willington |
15,891 |
T1265 |
Wilton |
247,801 |
T1266 |
Winchester |
249,336 |
T1267 |
Windham |
369,559 |
T1268 |
Windsor |
1,078,969 |
T1269 |
Windsor Locks |
1,567,628 |
T1270 |
Wolcott |
189,485 |
T1271 |
Woodbridge |
27,108 |
T1272 |
Woodbury |
45,172 |
T1273 |
Woodstock |
55,097 |
T1274 |
| |
T1275 |
Borough of Danielson |
0 |
T1276 |
Borough Jewett City |
3,329 |
T1277 |
Borough Stonington |
0 |
T1278 |
| |
T1279 |
Barkhamsted F.D. |
1,996 |
T1280 |
Berlin - Kensington F.D. |
9,430 |
T1281 |
Berlin - Worthington F.D. |
747 |
T1282 |
Bloomfield Center Fire |
3,371 |
T1283 |
Bloomfield Blue Hills |
88,142 |
T1284 |
Canaan F.D. (no fire district) |
0 |
T1285 |
Cromwell F.D. |
1,662 |
T1286 |
Enfield F.D.(1) |
12,688 |
T1287 |
Enfield Thompsonville(2) |
2,814 |
T1288 |
Enfield Haz'dv'l F.D.(3) |
1,089 |
T1289 |
Enfield N.Thmps'nv'l F.D.(4) |
55 |
T1290 |
Enfield Shaker Pines (5) |
5,096 |
T1291 |
Groton - City |
241,680 |
T1292 |
Groton Sewer |
1,388 |
T1293 |
Groton Mystic F.D. #3 |
19 |
T1294 |
Groton Noank F.D. #4 |
0 |
T1295 |
Groton Old Mystic F.D. #5 |
1,610 |
T1296 |
Groton Poquonnock Br. #2 |
17,967 |
T1297 |
Groton W. Pleasant Valley |
0 |
T1298 |
Killingly Attawaugan F.D. |
1,457 |
T1299 |
Killingly Dayville F.D. |
33,885 |
T1300 |
Killingly Dyer Manor |
1,157 |
T1301 |
E. Killingly F.D. |
75 |
T1302 |
So. Killingly F.D. |
150 |
T1303 |
Killingly Williamsville F.D. |
5,325 |
T1304 |
Manchester Eighth Util. |
55,013 |
T1305 |
Middletown South F. D. |
165,713 |
T1306 |
Middletown Westfield F.D. |
8,805 |
T1307 |
Middletown City Fire |
27,038 |
T1308 |
New Htfd. Village F.D. #1 |
5,664 |
T1309 |
New Htfd Pine Meadow #3 |
104 |
T1310 |
New Htfd South End F.D. |
8 |
T1311 |
Plainfield Central Village F.D. |
1,167 |
T1312 |
Plainfield Moosup F.D. |
1,752 |
T1313 |
Plainfield F.D. #255 |
1,658 |
T1314 |
Plainfield Wauregan F.D. |
4,360 |
T1315 |
Pomfret F.D. |
841 |
T1316 |
Putnam E. Putnam F.D. |
8,196 |
T1317 |
Putnam W. Putnam F.D. |
0 |
T1318 |
Simsbury F.D. |
2,135 |
T1319 |
Stafford Springs Service Dist. |
12,400 |
T1320 |
Sterling F.D. |
1,034 |
T1321 |
Stonington Mystic F.D. |
478 |
T1322 |
Stonington Old Mystic F.D. |
1,999 |
T1323 |
Stonington Pawcatuck F.D. |
4,424 |
T1324 |
Stonington Quiambaug F.D. |
65 |
T1325 |
Stonington F.D. |
0 |
T1326 |
Stonington Wequetequock F.D. |
58 |
T1327 |
Trumbull Center |
461 |
T1328 |
Trumbull Long Hill F.D. |
889 |
T1329 |
Trumbull Nichols F.D. |
3,102 |
T1330 |
Watertown F.D. |
0 |
T1331 |
West Haven Allingtown F.D.(3) |
17,230 |
T1332 |
W. Haven First Ctr Fire Taxn (1) |
7,410 |
T1333 |
West Haven West Shore F.D.(2) |
29,445 |
T1334 |
Windsor Wilson F.D. |
170 |
T1335 |
Windsor F.D. |
38 |
T1336 |
Windham First |
7,096 |
T1337 |
||
T1338 |
GRAND TOTAL |
[$50,271,099] $49,875,871 |
(2) The amount of the grant payable to each municipality in any year in accordance with this subsection shall be reduced proportionately in the event that the total of such grants in such year exceeds the amount available in the municipal revenue sharing account established pursuant to subsection (a) of this section with respect to such year.
(3) Notwithstanding any provision of the general statutes, any municipality that, prior to June 30, 2011, was overpaid under the program set forth in section 12-94b of the general statutes, revision of 1958, revised to January 1, 2011, shall have such overpayments deducted from any grant payable pursuant to this section.
(4) Notwithstanding any provision of the general statutes, not later than August 15, 2012, a payment shall be made to the town of Ledyard in the amount of $39,411 and to the town of Montville in the amount of $62,954. Such payments shall be in addition to any other payments said towns may receive from the municipal revenue sharing account pursuant to this subsection.
(c) If there are moneys available in the municipal revenue sharing account after all grants are made pursuant to subsection (b) of this section, the secretary shall distribute the remaining funds as follows: (1) Fifty per cent of such funds shall be distributed to municipalities on a per capita basis, as determined by the most recent federal decennial census, and (2) fifty per cent shall be distributed in accordance with the formula in subsection (e) of section 3-55j of the general statutes using population information from the most recent federal decennial census, the 2007 equalized net grand list and 1999 per capita income.
Sec. 12. Section 155 of public act 11-6 is repealed and the following is substituted in lieu thereof (Effective July 1, 2012):
The appropriations in section 1 of [this act] public act 11-6 are supported by the GENERAL FUND revenue estimates as follows:
T1339 |
TAXES |
2011 - 2012 |
2012 - 2013 |
T1340 |
Personal Income |
$8,550,600,000 |
[$8,909,000,000] $8,779,100,000 |
T1341 |
Sales and Use |
3,798,800,000 |
[3,965,500,000] 4,061,800,000 |
T1342 |
Corporations |
710,600,000 |
[802,500,000] 779,500,000 |
T1343 |
Public Service Corporations |
268,700,000 |
275,200,000 |
T1344 |
Inheritance and Estate |
158,000,000 |
[162,100,000] 151,800,000 |
T1345 |
Insurance Companies |
248,400,000 |
[248,400,000] 227,800,000 |
T1346 |
Cigarettes |
444,000,000 |
[426,100,000] 425,900,000 |
T1347 |
Real Estate Conveyance |
90,300,000 |
[98,400,000] 96,700,000 |
T1348 |
Oil Companies |
93,100,000 |
[120,600,000] 165,700,000 |
T1349 |
Electric Generation |
72,000,000 |
[72,000,000] 71,000,000 |
T1350 |
Alcoholic Beverages |
56,900,000 |
[57,200,000] 57,600,000 |
T1351 |
Admissions, Dues and Cabaret |
39,600,000 |
[44,200,000] 39,600,000 |
T1352 |
Health Provider |
530,700,000 | |
T1353 |
Miscellaneous |
514,200,000 |
[521,200,000] 16,300,000 |
T1354 |
TOTAL TAXES |
15,045,200,000 |
[15,702,400,000] 15,678,700,000 |
T1355 |
|||
T1356 |
Refunds of Taxes |
-1,020,000,000 |
[-1,063,700,000] -944,200,000 |
T1357 |
Earned Income Tax Credit |
-116,500,000 | |
T1358 |
R & D Credit Exchange |
-9,000,000 |
-9,500,000 |
T1359 |
TAXES LESS REFUNDS |
14,016,200,000 |
[14,629,200,000] 14,608,500,000 |
T1360 |
|||
T1361 |
OTHER REVENUE |
||
T1362 |
Transfer Special Revenue |
288,400,000 |
[289,700,000] 299,300,000 |
T1363 |
Indian Gaming Payments |
375,500,000 |
[387,200,000] 347,700,000 |
T1364 |
Licenses, Permits and Fees |
271,200,000 |
[252,900,000] 265,200,000 |
T1365 |
Sales of Commodities and Services |
36,400,000 |
37,300,000 |
T1366 |
Rentals, Fines and Escheats |
127,400,000 |
[121,700,000] 116,700,000 |
T1367 |
Investment Income |
2,900,000 |
[4,400,000] 2,600,000 |
T1368 |
Miscellaneous |
163,000,000 |
[163,900,000] 169,100,000 |
T1369 |
Refunds of Payments |
-38,300,000 |
[-22,600,000] -50,000,000 |
T1370 |
TOTAL OTHER REVENUE |
1,226,500,000 |
[1,234,500,000] 1,187,900,000 |
T1371 |
|||
T1372 |
OTHER SOURCES |
||
T1373 |
Federal Grants |
3,566,050,000 |
[3,694,350,000] 3,663,100,000
|
T1374 |
Transfer From Tobacco Settlement |
96,100,000 |
93,100,000 |
T1375 |
Transfer to Other Funds |
-185,300,000 |
-234,600,000 |
T1376 |
TOTAL OTHER SOURCES |
3,476,850,000 |
[3,552,850,000] 3,521,600,000 |
T1377 |
|||
T1378 |
TOTAL GENERAL FUND REVENUE |
18,719,550,000 |
[19,416,550,000] $19,318,000,000 |
Sec. 13. Section 156 of public act 11-6 is repealed and the following is substituted in lieu thereof (Effective July 1, 2012):
The appropriations in section 2 of [this act] public act 11-6 are supported by the SPECIAL TRANSPORTATION FUND revenue estimates as follows:
T1379 |
2011 - 2012 |
2012 - 2013 | |
T1380 |
TAXES |
||
T1381 |
Motor Fuels |
$507,100,000 |
[$506,700,000] $491,800,000 |
T1382 |
Oil Companies |
226,900,000 |
199,400,000 |
T1383 |
Sales Tax DMV |
70,600,000 |
[71,900,000] 74,700,000 |
T1384 |
TOTAL TAXES |
804,600,000 |
[778,000,000] 765,900,000 |
T1385 |
Refunds of Taxes |
-7,200,000 |
[-7,400,000] -7,500,000 |
T1386 |
TOTAL - TAXES LESS REFUNDS |
797,400,000 |
[770,600,000] 758,400,000 |
T1387 |
|||
T1388 |
OTHER SOURCES |
||
T1389 |
Motor Vehicle Receipts |
237,600,000 |
[242,600,000] 232,600,000 |
T1390 |
Licenses, Permits, Fees |
145,300,000 |
[147,300,000] 139,800,000 |
T1391 |
Interest Income |
12,500,000 |
[15,000,000] 8,000,000 |
T1392 |
Federal Grants |
13,100,000 |
13,100,000 |
T1393 |
Transfers from Other Funds |
102,600,000 |
151,300,000 |
T1394 |
TOTAL - OTHER SOURCES |
511,100,000 |
[569,300,000] 544,800,000 |
T1395 |
Refunds of Payments |
-3,100,000 |
[-3,200,000] -3,600,000 |
T1396 |
NET TOTAL OTHER SOURCES |
508,000,000 |
[566,100,000] 541,200,000 |
T1397 |
|||
T1398 |
TOTAL SPECIAL TRANSPORTATION FUND REVENUE |
1,305,400,000 |
[1,336,700,000] $1,299,600,000 |
Sec. 14. Section 160 of public act 11-6 is repealed and the following is substituted in lieu thereof (Effective July 1, 2012):
The appropriations in section 6 of [this act] public act 11-6 are supported by the BANKING FUND revenue estimates as follows:
T1399 |
2011 - 2012 |
2012 - 2013 | |
T1400 |
Fees and Assessments |
$25,900,000 |
[$21,900,000] $20,700,000 |
T1401 |
Use of Fund Balance from Prior Years |
700,000 |
4,300,000 |
T1402 |
|||
T1403 |
TOTAL BANKING FUND REVENUE |
26,600,000 |
[26,200,000] $25,000,000 |
Sec. 15. Section 161 of public act 11-6 is repealed and the following is substituted in lieu thereof (Effective July 1, 2012):
The appropriations in section 7 of [this act] public act 11-6 are supported by the INSURANCE FUND revenue estimates as follows:
T1404 |
2011 - 2012 |
2012 - 2013 | |
T1405 |
|||
T1406 |
Fees and Assessments |
$26,700,000 |
[$26,200,000] $28,400,000 |
T1407 |
|||
T1408 |
TOTAL INSURANCE FUND REVENUE |
26,700,000 |
[26,200,000] $28,400,000 |
Sec. 16. Section 162 of public act 11-6 is repealed and the following is substituted in lieu thereof (Effective July 1, 2012):
The appropriations in section 8 of [this act] public act 11-6 are supported by the CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND revenue estimates as follows:
T1409 |
2011 - 2012 |
2012 - 2013 | |
T1410 |
Fees and Assessments |
$26,300,000 |
[$25,900,000] $25,400,000 |
T1411 |
|||
T1412 |
TOTAL CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND REVENUE |
26,300,000 |
[25,900,000] $25,400,000 |
Sec. 17. Section 163 of public act 11-6 is repealed and the following is substituted in lieu thereof (Effective July 1, 2012):
The appropriations in section 9 of [this act] public act 11-6 are supported by the WORKERS' COMPENSATION FUND revenue estimates as follows:
T1413 |
2011 - 2012 |
2012 - 2013 | |
T1414 |
Fees and Assessments |
$22,300,000 |
[$22,100,000] $21,100,000 |
T1415 |
|||
T1416 |
TOTAL WORKERS' COMPENSATION FUND REVENUE |
22,300,000 |
[22,100,000] $21,100,000 |
This act shall take effect as follows and shall amend the following sections: | ||
Section 1 |
July 1, 2012 |
New section |
Sec. 2 |
July 1, 2012 |
New section |
Sec. 3 |
July 1, 2012 |
New section |
Sec. 4 |
July 1, 2012 |
New section |
Sec. 5 |
July 1, 2012 |
New section |
Sec. 6 |
July 1, 2012 |
New section |
Sec. 7 |
July 1, 2012 |
New section |
Sec. 8 |
July 1, 2012 |
New section |
Sec. 9 |
January 1, 2013 |
New section |
Sec. 10 |
July 1, 2012 |
PA 11-6, Sec. 36(b) |
Sec. 11 |
from passage |
PA 11-6, Sec. 96(b) |
Sec. 12 |
July 1, 2012 |
PA 11-6, Sec. 155 |
Sec. 13 |
July 1, 2012 |
PA 11-6, Sec. 156 |
Sec. 14 |
July 1, 2012 |
PA 11-6, Sec. 160 |
Sec. 15 |
July 1, 2012 |
PA 11-6, Sec. 161 |
Sec. 16 |
July 1, 2012 |
PA 11-6, Sec. 162 |
Sec. 17 |
July 1, 2012 |
PA 11-6, Sec. 163 |
Statement of Purpose:
To implement the Governor's budget recommendations.
[Proposed deletions are enclosed in brackets. Proposed additions are indicated by underline, except that when the entire text of a bill or resolution or a section of a bill or resolution is new, it is not underlined.]