OFFICE OF FISCAL ANALYSIS

Legislative Office Building, Room 5200

Hartford, CT 06106 ¯ (860) 240-0200

http: //www. cga. ct. gov/ofa

sHB-7076

AN ACT MAKING DEFICIENCY APPROPRIATIONS FOR THE FISCAL YEAR ENDING JUNE 30, 2007.

OFA Fiscal Note

State Impact: Cost, see explanation below

Municipal Impact: None

Explanation

Passage of this bill would appropriate $5. 6 million and transfer $19. 1 million from various state agency accounts to cover $24. 7 million in state agency deficiency needs for FY 07.

The bill reduces the Labor Department's Workforce Investment Act appropriation for FY 07 by $1. 4 million from $27. 3 million to $25. 9 million. This reduction is technical in nature and is being done to match the actual amount of federal funds that were received by the state for this program which is appropriated through the General Fund.

As a result of the adjustments indicated above, the bill eliminates the remaining room under the spending cap and places the FY 07 budget at the full amount allowed by the cap.

The Out Years

The ongoing impact of these deficiencies has been considered and amounts have been included within the 2007-2009 biennial budget as favorably reported by the Appropriations Committee on 4/12/07 in accordance with estimated needs.

Deficiency Needs

as of 4/12/07

   
   
   

General Fund:

 
   

Labor

300,000

Public Health

1,000,000

DMHAS

6,420,000

DOC

15,700,000

PDSC

650,000

Workers' Comp. - DAS

600,000

Totals

24,670,000

Projected FY 07 General Fund Deficiencies

as of April 12, 2007

Department of Labor

FY 07 Deficiency Amount

$300,000

The Department of Labor has a projected net deficiency of $300,000, which represents . 5% of its FY 07 appropriation of $66. 1 million. This assumes that a Personal Services holdback of $87,390 and an Other Expenses holdback of $31,066 are not released. If the holdbacks were released, an estimated remaining deficiency of $181,544 million would result.

The projected deficiency of $300,000 is due to an increase in board fees. Mediation and Arbitration Board fees increased in accordance with Section 20 of Public Act 05-3, June Special Session. Funds to cover these fees were not included in the FY 07 budget.

Department of Public Health

FY 07 Deficiency Amount

$1,000,000

The Department of Public Health has a projected net deficiency of $1 million (net of transfer of lapses identified to date from other agency accounts) resulting from higher than budgeted expenditures for Personal Services due primarily to a realignment of staff work effort from federal to state funded activities. It should be noted that the $1 million deficiency amount anticipates that that Personal Services and Other Expenses holdbacks totaling $358,275 will be released for agency use.

Department of Mental Health and Addiction Services

FY 07 Deficiency Amount

$6,420,000

The Department of Mental Health and Addiction Services has a projected net deficiency of $6. 4 million, which represents 1. 3% of its FY 07 appropriation of $509. 2 million. This assumes that a Personal Services holdback of $1,720,863 and an Other Expenses holdback of $843,386 are not released. If the holdbacks were released, an estimated remaining deficiency of $3. 9 million would result.

Of the projected deficiency of $6. 4 million, the Personal Services account has a $2. 8 million projected shortfall due to overtime costs and projected staffing needs at inpatient facilities. The Workers' Compensation account has a projected shortfall of $2 million. The Behavioral Health Medications account has a projected deficiency of $0. 7 million due to the continued increases in prices for behavioral medications. The Other Expenses account has a projected $1. 8 million shortfall due to unanticipated telephone installation and repairs. In addition to these deficiencies, the Other Expenses account also has a projected deficiency of $1 million due to increased fuel and electricity costs at DMHAS facilities. It is anticipated that the energy shortfall will be funded through the OPM-Energy Contingency account. Finally, the Grants for Mental Health Services account has a projected shortfall of $0. 6 million due to the anticipated implementation of the 18% limit on A&G cost centers for private providers.

Department of Correction

FY 07 Deficiency Amount

$15,700,000

The Department of Correction has a projected net deficiency of $15. 7 million, which represents 2. 5% of its FY 07 appropriation of $617. 3 million. This assumes that a Personal Services holdback of $2,810,525 and an Other Expenses holdback of $1,854,917 are not released. If the holdbacks were released, an estimated remaining deficiency of $11 million would result.

The $15. 7 million deficiency occurs in three areas: Personal Services ($10 million), Other Expenses ($2. 3 million), and Inmate Medical Services ($3. 4 million).

The majority of the PS deficiency is due to staffing and overtime costs associated with supervising an increasing incarcerated population. The current offender population in January 2007 was 19,275, up approximately 1,155 incarcerated inmates from January 2006. Overtime costs in FY 07 are currently projected at $61. 7 million, which is $10. 1 million higher than that of FY 06. The PS deficiency assumes an anticipated transfer from the Reserve for Salary Account (RSA) for non-ERIP accruals of $2. 0 million and an anticipated transfer from RSA of $1. 9 million to cover collective bargaining costs.

The shortfall in Other Expenses is driven by operational demands on food, clothing, bedding, and other related living supplies. Additionally, an estimated $2. 9 million is related to increased energy costs. It is anticipated that the energy shortfall will be funded through the OPM-Energy Contingency Fund.

The shortfall in Inmate Medical Services is due to increased expenses related to an increasing offender population, staffing for mental health care, and collective bargaining adjustments.

Public Defender Services Commission

FY 07 Deficiency Amount

$650,000

The Public Defender Services Commission has a projected deficiency of $650,000, which represents 1. 3% of its FY 07 General Fund appropriation of $51 million. This assumes that an estimated lapse in Personal Services of $79,000 is not transferred to partially cover the $650,000 gross deficiency, and that the Personal Services holdback of $223,460 and the Other Expenses holdback of $33,524 are not released. If the Personal Services lapse was transferred and the holdbacks were released, an estimated deficiency of $314,016 would result.

The deficiency results from an expected shortfall in the Special Public Defenders – Non-Contractual account because the number of case assignments and billed hours are greater than budgeted. These Special Public Defenders represent clients in about 2,000 new felony, habeas and appellate matters each year. They are typically assigned to these cases when it is determined that a conflict of interest prohibits representation by an Assistant Public Defender employed by the state.

Workers' Compensation Claims – Department of Administrative Services

FY 07 Deficiency Amount

$600,000

The Workers' Compensation Claims account has a projected net General Fund deficiency of $600,000, which represents 3. 1% of its FY 07 appropriation of $19. 1 million.

The projected deficiency is attributable to significant increases in medical and indemnity costs in the months of July and August, largely as the result of an increase in costly surgeries of prior year claims.

FY 07 Deficiency Appropriations

General Fund

       

Section 1:

     
       

Department of Labor

     

Other Expenses

 

300,000

 
       

Department of Public Health

     

Personal Services

 

1,000,000

 
       

Department of Mental Health and Addiction Services

   

Personal Services

 

2,400,000

 

Other Expenses

 

1,200,000

 

Nursing Home Screening

 

41,811

 

Agency Total

 

3,641,811

 
       

Public Defender Services Commission

     

Special Public Defenders - Non-Contractual

 

650,000

 
       

Total - General Fund Deficiency Appropriations1

5,591,811

       
       

FY 07 Deficiency Transfers

General Fund

       
 

From

To

 

Sec. 3:

     
       

(a) Department of Mental Retardation

     

Personal Services

78,189

   

Department of Mental Health and Addiction Services

   

Nursing Home Screening

 

78,189

 
       

(b) Department of Mental Retardation

     

Personal Services

1,271,811

   

Department of Mental Health and Addiction Services

   

Workers' Compensation

 

1,271,811

 
       

(c) State Comptroller - Fringe Benefits

     

Employers Social Security Tax

728,189

   

Department of Mental Health and Addiction Services

   

Workers' Compensation

 

728,189

 
       

(d) State Comptroller - Fringe Benefits

     

Employers Social Security Tax

700,000

   

Department of Mental Health and Addiction Services

   

Behavioral Health Medications

 

700,000

 
       

Sec. 4:

     
       

Department of Social Services

     

Medicaid

10,000,000

   

Department of Correction

     

Personal Services

 

10,000,000

 
       

Sec. 5:

     
       

Department of Social Services

     

Medicaid

3,400,000

   

Department of Correction

     

Inmate Medical Services

 

3,400,000

 
       

Sec. 6:

     
       

(a) Department of Social Services

     

Medicaid

600,000

   

Department of Correction

     

Other Expenses

 

600,000

 
       

(b) Department of Public Safety

     

Personal Services

1,028,189

   

Department of Correction

     

Other Expenses

 

1,028,189

 
       

(c) Department of Education

     

Charter Schools

671,811

   

Department of Correction

     

Other Expenses

 

671,811

 
       

Sec. 7:

     
       

(a) Department of Education

     

Charter Schools

328,189

   

Workers' Compensation Claims - DAS

     

Workers' Compensation Claims

 

328,189

 
       

(b) State Comptroller - Fringe Benefits

     

Employers Social Security Tax

271,811

   

Workers' Compensation Claims - DAS

     

Workers' Compensation Claims

 

271,811

 
       

Total - General Fund Deficiency Transfers

 

19,078,189

       

Total - General Fund Deficiency Appropriations & Transfers 2

24,670,000

1 Section 2 reduces the Labor Department's Workforce Investment Act appropriation for FY 07 by $1,391,811 from $27,287,659 to $25,895,848.

2 DMHAS deficiencies total $6,420,000 and are covered by $3,641,811 in appropriations and $2,778,189 in transfers. Department of Correction deficiencies total $15,700,000 and the Workers' Compensation Claims - DAS deficiency totals $600,000 and both of these deficiencies are covered by transfers only.