Connecticut Seal

House Bill No. 8001

June Special Session, Public Act No. 07-1

AN ACT CONCERNING THE STATE BUDGET FOR THE BIENNIUM ENDING JUNE 30, 2009, AND MAKING APPROPRIATIONS THEREFOR.

Be it enacted by the Senate and House of Representatives in General Assembly convened:

Section 1. (Effective July 1, 2007) The following sums are appropriated for the annual period as indicated and for the purposes described.

 

GENERAL FUND

 
   

2007- 2008

     
   

$

     
 

LEGISLATIVE

 
     
 

LEGISLATIVE MANAGEMENT

 
 

Personal Services

41,671,855

 

Other Expenses

15,771,573

 

Equipment

818,200

 

Flag Restoration

50,000

 

Minor Capital Improvements

1,100,000

 

Interim Salary/Caucus Offices

535,000

 

Redistricting

100,000

 

Old State House

500,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Interstate Conference Fund

350,000

 

AGENCY TOTAL

60,896,628

     
 

AUDITORS OF PUBLIC ACCOUNTS

 
 

Personal Services

10,854,479

 

Other Expenses

764,934

 

Equipment

100,000

 

AGENCY TOTAL

11,719,413

     
 

COMMISSION ON AGING

 
 

Personal Services

284,787

 

Other Expenses

174,000

 

Equipment

9,500

 

AGENCY TOTAL

468,287

     
 

COMMISSION ON THE STATUS OF WOMEN

 
 

Personal Services

699,199

 

Other Expenses

334,657

 

Equipment

4,500

 

AGENCY TOTAL

1,038,356

     
 

COMMISSION ON CHILDREN

 
 

Personal Services

797,453

 

Other Expenses

208,520

 

Equipment

5,000

 

AGENCY TOTAL

1,010,973

     
 

LATINO AND PUERTO RICAN AFFAIRS

 
 

COMMISSION

 
 

Personal Services

465,776

 

Other Expenses

103,360

 

Equipment

2,500

 

AGENCY TOTAL

571,636

     
 

AFRICAN-AMERICAN AFFAIRS COMMISSION

 
 

Personal Services

335,775

 

Other Expenses

75,161

 

Equipment

2,500

 

AGENCY TOTAL

413,436

     
 

TOTAL

76,118,729

 

LEGISLATIVE

 
     
 

GENERAL GOVERNMENT

 
     
 

GOVERNOR'S OFFICE

 
 

Personal Services

3,073,000

 

Other Expenses

379,116

 

Equipment

100

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

New England Governors' Conference

85,500

 

National Governors' Association

107,600

 

AGENCY TOTAL

3,645,316

     
 

SECRETARY OF THE STATE

 
 

Personal Services

1,640,000

 

Other Expenses

1,500,000

 

Equipment

100

 

AGENCY TOTAL

3,140,100

     
 

LIEUTENANT GOVERNOR'S OFFICE

 
 

Personal Services

485,547

 

Other Expenses

87,070

 

Equipment

100

 

AGENCY TOTAL

572,717

     
 

ELECTIONS ENFORCEMENT COMMISSION

 
 

Personal Services

1,482,675

 

Other Expenses

261,406

 

Equipment

31,150

 

Commission's Per Diems

16,000

 

AGENCY TOTAL

1,791,231

     
 

OFFICE OF STATE ETHICS

 
 

Personal Services

1,506,533

 

Other Expenses

160,000

 

Equipment

34,600

 

Judge Trial Referee Fees

25,000

 

Reserve for Attorney Fees

50,000

 

Information Technology Initiatives

500,000

 

AGENCY TOTAL

2,276,133

     
 

FREEDOM OF INFORMATION COMMISSION

 
 

Personal Services

1,833,792

 

Other Expenses

190,000

 

Equipment

33,500

 

AGENCY TOTAL

2,057,292

     
 

JUDICIAL SELECTION COMMISSION

 
 

Personal Services

90,135

 

Other Expenses

21,691

 

Equipment

100

 

AGENCY TOTAL

111,926

     
 

STATE PROPERTIES REVIEW BOARD

 
 

Personal Services

312,952

 

Other Expenses

189,244

 

Equipment

100

 

AGENCY TOTAL

502,296

     
 

STATE TREASURER

 
 

Personal Services

4,302,516

 

Other Expenses

338,388

 

Equipment

100

 

AGENCY TOTAL

4,641,004

     
 

STATE COMPTROLLER

 
 

Personal Services

19,617,998

 

Other Expenses

5,952,156

 

Equipment

100

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Governmental Accounting Standards Board

19,570

 

AGENCY TOTAL

25,589,824

     
 

DEPARTMENT OF REVENUE SERVICES

 
 

Personal Services

58,713,872

 

Other Expenses

10,825,454

 

Equipment

100

 

Collection and Litigation Contingency Fund

425,767

 

AGENCY TOTAL

69,965,193

     
 

DIVISION OF SPECIAL REVENUE

 
 

Personal Services

5,953,694

 

Other Expenses

1,183,128

 

Equipment

100

 

AGENCY TOTAL

7,136,922

     
 

STATE INSURANCE AND RISK MANAGEMENT

 
 

BOARD

 
 

Personal Services

264,523

 

Other Expenses

13,199,326

 

Equipment

100

 

Surety Bonds for State Officials and Employees

69,350

 

AGENCY TOTAL

13,533,299

     
 

GAMING POLICY BOARD

 
 

Other Expenses

2,903

     
 

OFFICE OF POLICY AND MANAGEMENT

 
 

Personal Services

15,949,132

 

Other Expenses

3,830,808

 

Equipment

100

 

Automated Budget System and Data Base Link

63,610

 

Leadership, Education, Athletics in Partnership

850,000

 

(LEAP)

 
 

Cash Management Improvement Act

100

 

Justice Assistance Grants

2,993,017

 

Neighborhood Youth Centers

1,225,200

 

Land Use Education

150,000

 

Office of Property Rights Ombudsman

205,224

 

Office of Business Advocate

573,510

 

Water Planning Council

200,000

 

Urban Youth Violence Prevention

1,000,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Tax Relief for Elderly Renters

17,736,170

 

Private Providers

39,000,000

 

Regional Planning Agencies

1,000,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Reimbursement Property Tax - Disability

576,142

 

Exemption

 
 

Distressed Municipalities

7,800,000

 

Property Tax Relief Elderly Circuit Breaker

20,505,899

 

Property Tax Relief Elderly Freeze Program

1,000,000

 

Property Tax Relief for Veterans

2,970,099

 

P. I. L. O. T. - New Manufacturing Machinery and

75,630,000

 

Equipment

 
 

Capital City Economic Development

7,900,000

 

Property Tax Exemption for Hybrid Vehicles

500,000

 

AGENCY TOTAL

201,659,011

     
 

DEPARTMENT OF VETERANS' AFFAIRS

 
 

Personal Services

24,839,950

 

Other Expenses

7,417,755

 

Equipment

1,000

 

Support Services for Veterans

200,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Burial Expenses

7,200

 

Headstones

370,000

 

AGENCY TOTAL

32,835,905

     
 

OFFICE OF WORKFORCE COMPETITIVENESS

 
 

Personal Services

457,026

 

Other Expenses

301,824

 

Equipment

1,000

 

CETC Workforce

2,096,139

 

Job Funnels Projects

1,000,000

 

Connecticut Career Choices

800,000

 

Nanotechnology Study

300,000

 

SBIR Initiative

250,000

 

Career Ladder Pilot Program

500,000

 

Spanish-American Merchants Association

300,000

 

Adult Literacy Council

172,889

 

Film Industry Training Program

1,000,000

 

SBIR Matching Grants

250,000

 

AGENCY TOTAL

7,428,878

     
 

BOARD OF ACCOUNTANCY

 
 

Personal Services

313,160

 

Other Expenses

104,676

 

AGENCY TOTAL

417,836

     
 

DEPARTMENT OF ADMINISTRATIVE

 
 

SERVICES

 
 

Personal Services

21,028,451

 

Other Expenses

1,171,739

 

Equipment

100

 

Tuition Reimbursement - Training and Travel

382,000

 

Loss Control Risk Management

278,241

 

Employees' Review Board

52,630

 

Quality of Work-Life

350,000

 

Refunds of Collections

30,000

 

W. C. Administrator

5,450,055

 

Hospital Billing System

150,000

 

Correctional Ombudsman

299,000

 

AGENCY TOTAL

29,192,216

     
 

DEPARTMENT OF INFORMATION

 
 

TECHNOLOGY

 
 

Personal Services

9,096,846

 

Other Expenses

7,661,753

 

Equipment

100

 

Connecticut Education Network

3,239,119

 

Internet and Email Services

6,200,000

 

AGENCY TOTAL

26,197,818

     
 

DEPARTMENT OF PUBLIC WORKS

 
 

Personal Services

7,098,921

 

Other Expenses

26,476,580

 

Equipment

100

 

Management Services

4,220,675

 

Rents and Moving

10,962,767

 

Capitol Day Care Center

114,250

 

Facilities Design Expenses

5,054,291

 

AGENCY TOTAL

53,927,584

     
 

ATTORNEY GENERAL

 
 

Personal Services

29,703,318

 

Other Expenses

1,609,424

 

Equipment

100

 

AGENCY TOTAL

31,312,842

     
 

OFFICE OF THE CLAIMS COMMISSIONER

 
 

Personal Services

280,605

 

Other Expenses

37,079

 

Equipment

100

 

Adjudicated Claims

85,000

 

AGENCY TOTAL

402,784

     
 

DIVISION OF CRIMINAL JUSTICE

 
 

Personal Services

42,509,461

 

Other Expenses

2,807,941

 

Equipment

46,250

 

Forensic Sex Evidence Exams

1,074,800

 

Witness Protection

447,913

 

Training and Education

120,908

 

Expert Witnesses

236,643

 

Medicaid Fraud Control

631,706

 

AGENCY TOTAL

47,875,622

     
 

CRIMINAL JUSTICE COMMISSION

 
 

Other Expenses

1,000

     
 

STATE MARSHAL COMMISSION

 
 

Personal Services

306,432

 

Other Expenses

162,870

 

Equipment

25,100

 

AGENCY TOTAL

494,402

     
 

TOTAL

566,712,054

 

GENERAL GOVERNMENT

 
     
 

REGULATION AND PROTECTION

 
     
 

DEPARTMENT OF PUBLIC SAFETY

 
 

Personal Services

125,224,894

 

Other Expenses

30,350,165

 

Equipment

100

 

Stress Reduction

53,354

 

Fleet Purchase

7,831,693

 

Gun Law Enforcement Task Force

400,000

 

Workers' Compensation Claims

3,504,547

 

COLLECT

51,500

 

Urban Violence Task Force

308,700

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Civil Air Patrol

36,758

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

SNTF Local Officer Incentive Program

238,800

 

AGENCY TOTAL

168,000,511

     
 

POLICE OFFICER STANDARDS AND

 
 

TRAINING COUNCIL

 
 

Personal Services

2,012,391

 

Other Expenses

1,020,397

 

Equipment

100

 

AGENCY TOTAL

3,032,888

     
 

BOARD OF FIREARMS PERMIT EXAMINERS

 
 

Personal Services

84,161

 

Other Expenses

14,751

 

Equipment

100

 

AGENCY TOTAL

99,012

     
 

MILITARY DEPARTMENT

 
 

Personal Services

3,362,747

 

Other Expenses

2,998,543

 

Equipment

1,000

 

Firing Squads

319,500

 

Veteran's Service Bonuses

250,000

 

AGENCY TOTAL

6,931,790

     
 

COMMISSION ON FIRE PREVENTION AND

 
 

CONTROL

 
 

Personal Services

1,632,884

 

Other Expenses

832,092

 

Equipment

100

 

Firefighter Training 1

750,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Fire Training School - Willimantic

165,353

 

Fire Training School - Torrington

84,650

 

Fire Training School - New Haven

46,750

 

Fire Training School - Derby

37,956

 

Fire Training School - Wolcott

102,363

 

Fire Training School - Fairfield

124,100

 

Fire Training School - Hartford

140,950

 

Fire Training School - Middletown

60,350

 

Fire Training School - Stamford

1,650

 

Payments to Volunteer Fire Companies

100,000

 

Fire Training School - Stamford

55,000

 

AGENCY TOTAL

4,134,198

     
 

DEPARTMENT OF CONSUMER PROTECTION

 
 

Personal Services

10,102,274

 

Other Expenses

1,390,542

 

Equipment

100

 

AGENCY TOTAL

11,492,916

     
 

LABOR DEPARTMENT

 
 

Personal Services

8,390,252

 

Other Expenses

1,517,684

 

Equipment

1,000

 

Workforce Investment Act

25,895,848

 

Connecticut's Youth Employment Program

5,000,000

 

Jobs First Employment Services

16,219,096

 

Opportunity Industrial Centers

500,000

 

Individual Development Accounts

350,000

 

STRIDE

300,000

 

Apprenticeship Program

633,603

 

Connecticut Career Resource Network

161,398

 

21st Century Jobs

1,000,532

 

TANF Job Reorganization

6,500,000

 

Incumbent Worker Training

500,000

 

STRIVE

300,000

 

Unemployment Benefits for Military Spouses

175,000

 

AGENCY TOTAL

67,444,413

     
 

OFFICE OF THE VICTIM ADVOCATE

 
 

Personal Services

312,519

 

Other Expenses

51,912

 

Equipment

100

 

AGENCY TOTAL

364,531

     
 

COMMISSION ON HUMAN RIGHTS AND

 
 

OPPORTUNITIES

 
 

Personal Services

7,177,319

 

Other Expenses

743,717

 

Equipment

5,800

 

Martin Luther King, Jr. Commission

6,650

 

AGENCY TOTAL

7,933,486

     
 

OFFICE OF PROTECTION AND ADVOCACY

 
 

FOR PERSONS WITH DISABILITIES

 
 

Personal Services

2,259,329

 

Other Expenses

392,882

 

Equipment

1,000

 

AGENCY TOTAL

2,653,211

     
 

OFFICE OF THE CHILD ADVOCATE

 
 

Personal Services

790,846

 

Other Expenses

144,264

 

Equipment

1,000

 

Child Fatality Review Panel

82,494

 

AGENCY TOTAL

1,018,604

     
 

DEPARTMENT OF EMERGENCY

 
 

MANAGEMENT AND HOMELAND

 
 

SECURITY

 
 

Personal Services

4,035,995

 

Other Expenses

511,511

 

Equipment

100

 

American Red Cross

225,000

 

AGENCY TOTAL

4,772,606

     
 

TOTAL

277,878,166

 

REGULATION AND PROTECTION

 
     
 

CONSERVATION AND DEVELOPMENT

 
     
 

DEPARTMENT OF AGRICULTURE

 
 

Personal Services

3,760,000

 

Other Expenses

797,601

 

Equipment

100

 

CT Seafood Advisory Council

47,500

 

Food Council

25,000

 

Vibrio Bacterium Program

10,000

 

Connecticut Wine Council

47,500

 

Senior Food Vouchers

400,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

WIC Program for Fresh Produce for Seniors

110,000

 

Collection of Agricultural Statistics

1,200

 

Tuberculosis and Brucellosis Indemnity

1,000

 

Exhibits and Demonstrations

5,600

 

Connecticut Grown Product Promotion

15,000

 

WIC Coupon Program for Fresh Produce

84,090

 

AGENCY TOTAL

5,304,591

     
 

DEPARTMENT OF ENVIRONMENTAL

 
 

PROTECTION

 
 

Personal Services

32,674,000

 

Other Expenses

3,726,500

 

Equipment

100

 

Stream Gaging

184,392

 

Mosquito Control

369,905

 

State Superfund Site Maintenance

391,000

 

Laboratory Fees

275,875

 

Dam Maintenance

137,940

 

Invasive Plants Council

500,000

 

Storm Drain Filters

500,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Agreement USGS-Geological Investigation

47,000

 

Agreement USGS - Hydrological Study

143,641

 

New England Interstate Water Pollution

8,400

 

Commission

 
 

Northeast Interstate Forest Fire Compact

2,040

 

Connecticut River Valley Flood Control

40,200

 

Commission

 
 

Thames River Valley Flood Control Commission

50,200

 

Agreement USGS-Water Quality Stream

199,039

 

Monitoring

 
 

AGENCY TOTAL

39,250,232

     
 

COUNCIL ON ENVIRONMENTAL QUALITY

 
 

Personal Services

155,612

 

Other Expenses

14,500

 

Equipment

100

 

AGENCY TOTAL

170,212

     
 

COMMISSION ON CULTURE AND TOURISM

 
 

Personal Services

3,780,202

 

Other Expenses

1,048,949

 

Equipment

1,000

 

State-Wide Marketing

4,300,000

 

Connecticut Association for the Performing Arts/

500,000

 

Shubert Theater

 
 

Hartford Urban Arts Grant

500,000

 

New Britain Arts Alliance

100,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Discovery Museum

500,000

 

National Theatre for the Deaf

200,000

 

Culture, Tourism, and Arts Grant

4,000,000

 

CT Trust for Historic Preservation

250,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Greater Hartford Arts Council

125,000

 

Stamford Center for the Arts

500,000

 

Stepping Stone Child Museum

50,000

 

Maritime Center Authority

675,000

 

Basic Cultural Resources Grant

2,400,000

 

Tourism Districts

4,500,000

 

Connecticut Humanities Council

2,500,000

 

Amistad Committee for the Freedom Trail

45,000

 

Amistad Vessel

500,000

 

New Haven Festival of Arts and Ideas

1,000,000

 

New Haven Arts Council

125,000

 

Palace Theater

500,000

 

Beardsley Zoo

400,000

 

Mystic Aquarium

750,000

 

Quinebaug Tourism

100,000

 

Northwestern Tourism

100,000

 

Eastern Tourism

100,000

 

Central Tourism

100,000

 

Twain/Stowe Homes

120,000

 

AGENCY TOTAL

29,770,151

     
 

DEPARTMENT OF ECONOMIC AND

 
 

COMMUNITY DEVELOPMENT

 
 

Personal Services

7,243,104

 

Other Expenses

1,352,314

 

Equipment

1,000

 

Elderly Rental Registry and Counselors

629,654

 

Small Business Incubator Program

1,000,000

 

Fair Housing

350,000

 

BioFuels Production Account

100,000

 

CCAT - Energy Application Research

225,000

 

Main Street Initiatives

80,000

 

Residential Service Coordinators

1,000,000

 

Office of Military Affairs

150,000

 

Hydrogen/Fuel Cell Economy

250,000

 

Southeast CT Incubator

250,000

 

Southeast CT Marketing Plan

100,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Entrepreneurial Centers

142,500

 

Subsidized Assisted Living Demonstration

1,851,037

 

Congregate Facilities Operation Costs

6,345,205

 

Housing Assistance and Counseling Program

588,903

 

Elderly Congregate Rent Subsidy

1,823,004

 

CONNSTEP

1,000,000

 

Development Research and Economic Assistance

250,000

 

SAMA Bus Windham

300,000

 

AGENCY TOTAL

25,031,721

     
 

AGRICULTURAL EXPERIMENT STATION

 
 

Personal Services

6,057,973

 

Other Expenses

712,495

 

Equipment

100

 

Mosquito Control

215,501

 

Wildlife Disease Prevention

76,804

 

AGENCY TOTAL

7,062,873

     
 

TOTAL

106,589,780

 

CONSERVATION AND DEVELOPMENT

 
     
 

HEALTH AND HOSPITALS

 
     
 

DEPARTMENT OF PUBLIC HEALTH

 
 

Personal Services

33,380,208

 

Other Expenses

5,787,452

 

Equipment

15,950

 

Needle and Syringe Exchange Program

490,909

 

Community Services Support for Persons with

199,177

 

AIDS

 
 

Children's Health Initiatives

1,598,284

 

Childhood Lead Poisoning

338,032

 

AIDS Services

7,326,662

 

Breast and Cervical Cancer Detection and

2,351,494

 

Treatment

 
 

Services for Children Affected by AIDS

264,325

 

Children with Special Health Care Needs

1,371,764

 

Medicaid Administration

3,741,609

 

Fetal and Infant Mortality Review

300,000

 

Nursing Student Loan Forgiveness Program

125,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Community Health Services

9,284,758

 

Emergency Medical Services Training

68,171

 

Emergency Medical Services Regional Offices

677,477

 

Rape Crisis

426,877

 

X-Ray Screening and Tuberculosis Care

820,761

 

Genetic Diseases Programs

895,323

 

Loan Repayment Program

125,067

 

Immunization Services

9,044,950

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Local and District Departments of Health

5,352,419

 

Venereal Disease Control

216,900

 

School Based Health Clinics

10,209,364

 

AGENCY TOTAL

94,412,933

     
 

OFFICE OF HEALTH CARE ACCESS

 
 

Personal Services

2,031,215

 

Other Expenses

535,808

 

Equipment

21,375

 

AGENCY TOTAL

2,588,398

     
 

OFFICE OF THE CHIEF MEDICAL EXAMINER

 
 

Personal Services

4,816,453

 

Other Expenses

734,404

 

Equipment

8,500

 

Medicolegal Investigations

283,228

 

AGENCY TOTAL

5,842,585

     
 

DEPARTMENT OF MENTAL RETARDATION

 
 

Personal Services

303,862,381

 

Other Expenses

27,932,956

 

Equipment

1,000

 

Human Resource Development

231,358

 

Family Support Grants

3,280,095

 

Cooperative Placements Program

19,824,762

 

Clinical Services

4,828,372

 

Early Intervention

26,945,837

 

Community Temporary Support Services

67,315

 

Community Respite Care Programs

330,345

 

Workers' Compensation Claims

14,006,214

 

Pilot Program for Autism Services

1,000,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Rent Subsidy Program

3,985,034

 

Family Reunion Program

137,900

 

Employment Opportunities and Day Services

157,252,164

 

Community Residential Services

363,226,226

 

AGENCY TOTAL

926,911,959

     
 

DEPARTMENT OF MENTAL HEALTH AND

 
 

ADDICTION SERVICES

 
 

Personal Services

185,409,495

 

Other Expenses

32,026,825

 

Equipment

1,000

 

Housing Supports and Services

11,232,800

 

Managed Service System

29,755,820

 

Legal Services

536,085

 

Connecticut Mental Health Center

8,692,614

 

Capitol Region Mental Health Center

340,408

 

Professional Services

8,683,898

 

Regional Action Councils

300,000

 

General Assistance Managed Care

79,700,717

 

Workers' Compensation Claims

12,574,839

 

Nursing Home Screening

614,102

 

Young Adult Services

32,373,422

 

TBI Community Services

5,517,529

 

Jail Diversion

4,252,241

 

Behavioral Health Medications

8,989,095

 

Prison Overcrowding

4,039,612

 

Community Mental Health Strategy Board

10,106,105

 

Medicaid Adult Rehabilitation Option

3,927,000

 

Discharge and Diversion Services

3,025,618

 

Home and Community Based Services

1,935,683

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Grants for Substance Abuse Services

27,407,045

 

Governor's Partnership to Protect Connecticut's

501,000

 

Workforce

 
 

Grants for Mental Health Services

77,306,334

 

Employment Opportunities

10,322,196

 

AGENCY TOTAL

559,571,483

     
 

PSYCHIATRIC SECURITY REVIEW BOARD

 
 

Personal Services

319,422

 

Other Expenses

49,936

 

AGENCY TOTAL

369,358

     
 

TOTAL

1,589,696,716

 

HEALTH AND HOSPITALS

 
     
 

HUMAN SERVICES

 
     
 

DEPARTMENT OF SOCIAL SERVICES

 
 

Personal Services

115,297,549

 

Other Expenses

95,197,869

 

Equipment

1,000

 

Children's Health Council

218,317

 

HUSKY Outreach

1,706,452

 

Genetic Tests in Paternity Actions

201,202

 

State Food Stamp Supplement

254,349

 

Day Care Projects

465,353

 

HUSKY Program

43,550,037

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Vocational Rehabilitation

7,385,768

 

Medicaid

3,559,525,038

 

Lifestar Helicopter

1,388,190

 

Old Age Assistance

31,882,892

 

Aid to the Blind

593,751

 

Aid to the Disabled

56,807,141

 

Temporary Assistance to Families - TANF

114,886,163

 

Emergency Assistance

500

 

Food Stamp Training Expenses

32,397

 

Connecticut Pharmaceutical Assistance Contract to

51,217,380

 

the Elderly

 
 

Healthy Start

1,441,196

 

DMHAS-Disproportionate Share

105,935,000

 

Connecticut Home Care Program

58,657,625

 

Human Resource Development-Hispanic

1,007,671

 

Programs

 
 

Services to the Elderly

5,942,599

 

Safety Net Services

2,049,247

 

Transportation for Employment Independence

3,209,745

 

Program

 
 

Transitionary Rental Assistance

1,186,680

 

Refunds of Collections

187,150

 

Services for Persons With Disabilities

740,485

 

Child Care Services-TANF/CCDBG

89,985,229

 

Nutrition Assistance

446,829

 

Housing/Homeless Services

40,746,812

 

Employment Opportunities

1,231,379

 

Human Resource Development

35,251

 

Child Day Care

7,891,151

 

Independent Living Centers

638,467

 

AIDS Drug Assistance

606,678

 

Disproportionate Share-Medical Emergency

53,725,000

 

Assistance

 
 

DSH-Urban Hospitals in Distressed Municipalities

31,550,000

 

State Administered General Assistance

176,286,646

 

School Readiness

4,355,361

 

Connecticut Children's Medical Center

11,020,000

 

Community Services

4,422,969

 

Alzheimer Respite Care

2,294,388

 

Family Grants

470,099

 

Human Service Infrastructure Community Action

4,447,292

 

Program

 
 

Teen Pregnancy Prevention

1,486,008

 

Medicare Part D Supplemental Needs Fund

5,000,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Child Day Care

4,943,127

 

Human Resource Development

29,667

 

Human Resource Development-Hispanic

5,087

 

Programs

 
 

Teen Pregnancy Prevention

848,312

 

Services to the Elderly

43,118

 

Housing/Homeless Services

666,341

 

Community Services

160,499

 

AGENCY TOTAL

4,704,304,456

     
 

STATE DEPARTMENT ON AGING

 
 

Personal Services

315,000

 

Other Expenses

115,000

 

Equipment

20,000

 

AGENCY TOTAL

450,000

     
 

TOTAL

4,704,754,456

 

HUMAN SERVICES

 
     
 

EDUCATION, MUSEUMS, LIBRARIES

 
     
 

DEPARTMENT OF EDUCATION

 
 

Personal Services

133,140,012

 

Other Expenses

17,507,365

 

Equipment

57,475

 

Institutes for Educators

135,914

 

Basic Skills Exam Teachers in Training

1,274,995

 

Teachers' Standards Implementation Program

3,043,773

 

Early Childhood Program

4,892,247

 

Development of Mastery Exams Grades 4, 6, and 8

14,858,451

 

Primary Mental Health

490,000

 

Adult Education Action

266,689

 

Vocational Technical School Textbooks

750,000

 

Repair of Instructional Equipment

387,995

 

Minor Repairs to Plant

390,213

 

Connecticut Pre-Engineering Program

400,000

 

Connecticut Writing Project

60,000

 

Resource Equity Assessments

484,834

 

Readers as Leaders

65,000

 

Early Childhood Advisory Cabinet

900,000

 

High School Technology Initiative

1,000,000

 

Best Practices

500,000

 

Para Professional Development

150,000

 

School Readiness Staff Bonuses

75,000

 

School Accountability

1,925,000

 

Preschool Quality Rating System

3,000,000

 

Connecticut Science Center

300,000

 

Reach Out and Read

150,000

 

Sheff Settlement

4,874,182

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

American School for the Deaf

9,246,202

 

RESC Leases

800,000

 

Regional Education Services

1,730,000

 

Omnibus Education Grants State Supported

7,903,417

 

Schools

 
 

Head Start Services

2,748,150

 

Head Start Enhancement

1,773,000

 

Family Resource Centers

6,359,461

 

Charter Schools

35,274,700

 

CT Public Television

150,000

 

Youth Service Bureau Enhancement

625,000

 

Head Start - Early Childhood Link

2,200,000

 

After School Enhancements

150,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Vocational Agriculture

4,485,985

 

Transportation of School Children

47,964,000

 

Adult Education

20,596,400

 

Health and Welfare Services Pupils Private Schools

4,775,000

 

Education Equalization Grants

1,809,212,288

 

Bilingual Education

2,129,033

 

Priority School Districts

130,044,256

 

Young Parents Program

229,330

 

Interdistrict Cooperation

14,127,369

 

School Breakfast Program

1,634,103

 

Excess Cost - Student Based

124,550,187

 

Non-Public School Transportation

3,995,000

 

School to Work Opportunities

213,750

 

Youth Service Bureaus

2,944,598

 

OPEN Choice Program

14,031,479

 

Early Reading Success

2,403,646

 

Magnet Schools

103,482,519

 

After School Program

5,300,000

 

Young Adult Learners

500,000

 

AGENCY TOTAL

2,552,658,018

     
 

BOARD OF EDUCATION AND SERVICES FOR

 
 

THE BLIND

 
 

Personal Services

4,192,613

 

Other Expenses

870,205

 

Equipment

1,000

 

Educational Aid for Blind and Visually

7,120,796

 

Handicapped Children

 
 

Enhanced Employment Opportunities

673,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Supplementary Relief and Services

115,425

 

Vocational Rehabilitation

989,454

 

Special Training for the Deaf Blind

331,761

 

Connecticut Radio Information Service

92,253

 

AGENCY TOTAL

14,386,507

     
 

COMMISSION ON THE DEAF AND HEARING

 
 

IMPAIRED

 
 

Personal Services

675,472

 

Other Expenses

162,454

 

Equipment

1,000

 

Part-Time Interpreters

224,000

 

AGENCY TOTAL

1,062,926

     
 

STATE LIBRARY

 
 

Personal Services

5,771,524

 

Other Expenses

870,459

 

Equipment

1,000

 

State-Wide Digital Library

2,067,485

 

Interlibrary Loan Delivery Service

262,097

 

Legal/Legislative Library Materials

1,200,000

 

State-Wide Data Base Program

710,206

 

Info Anytime

150,000

 

Computer Access

200,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Support Cooperating Library Service Units

350,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Grants to Public Libraries

347,109

 

Connecticard Payments

1,226,028

 

AGENCY TOTAL

13,155,908

     
 

DEPARTMENT OF HIGHER EDUCATION

 
 

Personal Services

2,713,377

 

Other Expenses

172,569

 

Equipment

1,000

 

Minority Advancement Program

2,402,814

 

Alternate Route to Certification

477,033

 

National Service Act

345,647

 

International Initiatives

70,000

 

Minority Teacher Incentive Program

481,374

 

Education and Health Initiatives

550,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Capitol Scholarship Program

8,926,895

 

Awards to Children of Deceased/ Disabled

4,000

 

Veterans

 
 

Connecticut Independent College Student Grant

23,913,860

 

Connecticut Aid for Public College Students

30,208,469

 

New England Board of Higher Education

183,750

 

Connecticut Aid to Charter Oak

59,393

 

Opportunities in Veterinary Medicine

100,000

 

Washington Center

25,000

 

ECE - Collaboration with Higher Ed

500,000

 

AGENCY TOTAL

71,135,181

     
 

UNIVERSITY OF CONNECTICUT

 
 

Operating Expenses

212,761,424

 

Tuition Freeze

4,741,885

 

Regional Campus Enhancement

7,330,822

 

Veterinary Diagnostic Laboratory

100,000

 

Water Basin Planning

200,000

 

AGENCY TOTAL

225,134,131

     
 

UNIVERSITY OF CONNECTICUT HEALTH

 
 

CENTER

 
 

Operating Expenses

93,668,388

 

AHEC

505,707

 

AGENCY TOTAL

94,174,095

     
 

CHARTER OAK STATE COLLEGE

 
 

Operating Expenses

2,063,453

 

Distance Learning Consortium

645,690

 

AGENCY TOTAL

2,709,143

     
 

TEACHERS' RETIREMENT BOARD

 
 

Personal Services

1,723,673

 

Other Expenses

819,324

 

Equipment

1,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Retirement Contributions

428,560,263

 

Retirees Health Service Cost

14,373,790

 

Municipal Retiree Health Insurance Costs

8,561,136

 

AGENCY TOTAL

454,039,186

     
 

REGIONAL COMMUNITY - TECHNICAL

 
 

COLLEGES

 
 

Operating Expenses

146,275,410

 

Tuition Freeze

2,160,925

 

Manufacturing Technology Program - Asnuntuck

345,000

 

Expand Manufacturing Technology Program

200,000

 

AGENCY TOTAL

148,981,335

     
 

CONNECTICUT STATE UNIVERSITY

 
 

Operating Expenses

151,066,414

 

Tuition Freeze

6,561,971

 

Waterbury-Based Degree Program

986,207

 

AGENCY TOTAL

158,614,592

     
 

TOTAL

3,736,051,022

 

EDUCATION, MUSEUMS, LIBRARIES

 
     
 

CORRECTIONS

 
     
 

DEPARTMENT OF CORRECTION

 
 

Personal Services

425,949,991

 

Other Expenses

72,970,837

 

Equipment

100

 

Workers' Compensation Claims

24,250,722

 

Inmate Medical Services

99,524,982

 

Parole Staffing and Operations

4,997,094

 

Mental Health AIC

500,000

 

Amer-i-can Program

250,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Aid to Paroled and Discharged Inmates

9,500

 

Legal Services to Prisoners

768,595

 

Volunteer Services

170,758

 

Community Support Services

33,662,463

 

AGENCY TOTAL

663,055,042

     
 

DEPARTMENT OF CHILDREN AND FAMILIES

 
 

Personal Services

276,541,023

 

Other Expenses

51,933,665

 

Equipment

1,000

 

Short-Term Residential Treatment

692,358

 

Substance Abuse Screening

1,770,379

 

Workers' Compensation Claims

10,073,507

 

Local Systems of Care

2,031,671

 

Family Support Services

14,971,422

 

Emergency Needs

1,000,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Health Assessment and Consultation

937,541

 

Grants for Psychiatric Clinics for Children

13,788,591

 

Day Treatment Centers for Children

5,628,767

 

Juvenile Justice Outreach Services

12,358,095

 

Child Abuse and Neglect Intervention

6,020,272

 

Community Emergency Services

192,543

 

Community Based Prevention Programs

4,713,620

 

Family Violence Outreach and Counseling

1,819,203

 

Support for Recovering Families

8,524,733

 

No Nexus Special Education

8,037,889

 

Family Preservation Services

5,228,540

 

Substance Abuse Treatment

4,358,271

 

Child Welfare Support Services

3,973,001

 

Board and Care for Children - Adoption

70,864,881

 

Board and Care for Children - Foster

115,752,462

 

Board and Care for Children - Residential

206,405,352

 

Individualized Family Supports

16,327,115

 

Community KidCare

23,553,065

 

Covenant to Care

161,666

 

Neighborhood Center

257,777

 

AGENCY TOTAL

867,918,409

     
 

COUNCIL TO ADMINISTER THE CHILDREN'S

 
 

TRUST FUND

 
 

Personal Services

1,304,261

 

Other Expenses

80,000

 

Equipment

1,000

 

Children's Trust Fund

13,153,290

 

AGENCY TOTAL

14,538,551

     
 

TOTAL

1,545,512,002

 

CORRECTIONS

 
     
 

JUDICIAL

 
     
 

JUDICIAL DEPARTMENT

 
 

Personal Services

302,825,084

 

Other Expenses

67,082,250

 

Equipment

2,657,544

 

Alternative Incarceration Program

45,880,152

 

Justice Education Center, Inc.

300,000

 

Juvenile Alternative Incarceration

30,828,133

 

Juvenile Justice Centers

3,169,380

 

Probate Court

1,450,000

 

Youthful Offender Services

5,679,348

 

Victim Security Account

125,000

 

AGENCY TOTAL

459,996,891

     
 

PUBLIC DEFENDER SERVICES COMMISSION

 
 

Personal Services

33,237,717

 

Other Expenses

1,348,386

 

Equipment

100

 

Special Public Defenders - Contractual

3,044,467

 

Special Public Defenders - Non-Contractual

5,850,292

 

Expert Witnesses

1,615,646

 

Training and Education

98,314

 

AGENCY TOTAL

45,194,922

     
 

CHILD PROTECTION COMMISSION

 
 

Personal Services

546,362

 

Other Expenses

185,314

 

Equipment

5,550

 

Training for Contracted Attorneys

75,000

 

Contracted Attorneys

11,522,697

 

Contracted Attorney Related Expenses

114,435

 

AGENCY TOTAL

12,449,358

     
 

TOTAL

517,641,171

 

JUDICIAL

 
     
 

NON-FUNCTIONAL

 
     
 

MISCELLANEOUS APPROPRIATION TO THE

 
 

GOVERNOR

 
 

Governor's Contingency Account

15,000

     
 

DEBT SERVICE - STATE TREASURER

 
 

Debt Service

1,293,087,052

 

UConn 2000 - Debt Service

99,411,999

 

CHEFA Day Care Security

6,500,000

 

AGENCY TOTAL

1,398,999,051

     
 

STATE COMPTROLLER - MISCELLANEOUS

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Maintenance of County Base Fire Radio Network

25,176

 

Maintenance of State-Wide Fire Radio Network

16,756

 

Equal Grants to Thirty-Four Non-Profit General

31

 

Hospitals

 
 

Police Association of Connecticut

190,000

 

Connecticut State Firefighter's Association

194,711

 

Interstate Environmental Commission

96,880

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Reimbursement to Towns for Loss of Taxes on

73,019,215

 

State Property

 
 

Reimbursements to Towns for Loss of Taxes on

115,431,737

 

Private Tax-Exempt Property

 
 

AGENCY TOTAL

188,974,506

     
 

STATE COMPTROLLER - FRINGE BENEFITS

 
 

Unemployment Compensation

4,462,358

 

State Employees Retirement Contributions

481,808,264

 

Higher Education Alternative Retirement System

29,749,000

 

Pensions and Retirements - Other Statutory

1,781,000

 

Judges and Compensation Commissioners

13,433,610

 

Retirement

 
 

Insurance - Group Life

6,667,062

 

Employers Social Security Tax

218,965,640

 

State Employees Health Service Cost

444,484,884

 

Retired State Employees Health Service Cost

442,930,000

 

Tuition Reimbursement - Training and Travel

2,312,500

 

AGENCY TOTAL

1,646,594,318

     
 

RESERVE FOR SALARY ADJUSTMENTS

 
 

Reserve for Salary Adjustments

53,134,280

     
 

WORKERS' COMPENSATION CLAIMS -

 
 

DEPARTMENT OF ADMINISTRATIVE

 
 

SERVICES

 
 

Workers' Compensation Claims

22,510,514

     
 

JUDICIAL REVIEW COUNCIL

 
 

Personal Services

140,101

 

Other Expenses

29,933

 

Equipment

100

 

AGENCY TOTAL

170,134

     
 

TOTAL

3,310,397,803

 

NON-FUNCTIONAL

 
     
 

TOTAL

16,431,351,899

 

GENERAL FUND

 
     
 

LESS:

 
     
 

Legislative Unallocated Lapses

-2,700,000

 

Estimated Unallocated Lapses

-87,780,000

 

General Personal Services Reduction

-15,000,000

 

General Other Expenses Reduction

-11,000,000

     
 

NET -

16,314,871,899

 

GENERAL FUND

 

Sec. 2. (Effective July 1, 2007) The following sums are appropriated for the annual period as indicated and for the purposes described.

 

SPECIAL TRANSPORTATION FUND

 
   

2007- 2008

     
   

$

     
 

GENERAL GOVERNMENT

 
     
 

STATE INSURANCE AND RISK MANAGEMENT

 
 

BOARD

 
 

Other Expenses

2,375,200

     
 

TOTAL

2,375,200

 

GENERAL GOVERNMENT

 
     
 

REGULATION AND PROTECTION

 
     
 

DEPARTMENT OF MOTOR VEHICLES

 
 

Personal Services

43,441,065

 

Other Expenses

16,181,316

 

Equipment

830,767

 

Insurance Enforcement

659,785

 

Commercial Vehicle Information Systems and

283,000

 

Networks Project

 
 

AGENCY TOTAL

61,395,933

     
 

TOTAL

61,395,933

 

REGULATION AND PROTECTION

 
     
 

TRANSPORTATION

 
     
 

DEPARTMENT OF TRANSPORTATION

 
 

Personal Services

148,549,494

 

Other Expenses

47,940,156

 

Equipment

2,748,345

 

Minor Capital Projects

350,000

 

Highway and Bridge Renewal-Equipment

8,000,000

 

Highway Planning and Research

3,086,641

 

Hospital Transit for Dialysis

100,000

 

Rail Operations

100,042,527

 

Bus Operations

110,139,826

 

Highway and Bridge Renewal

12,537,504

 

Tweed-New Haven Airport Grant

600,000

 

ADA Para-transit Program

20,542,934

 

Non-ADA Dial-A-Ride Program

576,361

 

Southeast Tourism Transit System

3,000,000

 

Non Bondable Bus Capital Projects

150,000

 

SE CT Intermodal Transportation Center

750,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Town Aid Road Grants - TF

22,000,000

 

AGENCY TOTAL

481,113,788

     
 

TOTAL

481,113,788

 

TRANSPORTATION

 
     
 

NON-FUNCTIONAL

 
     
 

DEBT SERVICE - STATE TREASURER

 
 

Debt Service

436,194,065

     
 

STATE COMPTROLLER - FRINGE BENEFITS

 
 

Unemployment Compensation

230,000

 

State Employees Retirement Contributions

67,058,000

 

Insurance - Group Life

277,794

 

Employers Social Security Tax

17,795,000

 

State Employees Health Service Cost

35,872,600

 

AGENCY TOTAL

121,233,394

     
 

RESERVE FOR SALARY ADJUSTMENTS

 
 

Reserve for Salary Adjustments

2,114,695

     
 

WORKERS' COMPENSATION CLAIMS -

 
 

DEPARTMENT OF ADMINISTRATIVE

 
 

SERVICES

 
 

Workers' Compensation Claims

5,408,151

     
 

TOTAL

564,950,305

 

NON-FUNCTIONAL

 
     
 

TOTAL

1,109,835,226

 

SPECIAL TRANSPORTATION FUND

 
     
 

LESS:

 
     
 

Estimated Unallocated Lapses

-11,000,000

     
 

NET -

1,098,835,226

 

SPECIAL TRANSPORTATION FUND

 

Sec. 3. (Effective July 1, 2007) The following sums are appropriated for the annual period as indicated and for the purposes described.

 

MASHANTUCKET PEQUOT AND

 
 

MOHEGAN FUND

 
   

2007- 2008

     
   

$

     
 

NON-FUNCTIONAL

 
     
 

STATE COMPTROLLER - MISCELLANEOUS

 
 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Grants To Towns

86,250,000

     
 

TOTAL

86,250,000

 

NON-FUNCTIONAL

 
     
 

TOTAL

86,250,000

 

MASHANTUCKET PEQUOT AND

 
 

MOHEGAN FUND

 

Sec. 4. (Effective July 1, 2007) The following sums are appropriated for the annual period as indicated and for the purposes described.

 

SOLDIERS, SAILORS AND MARINES' FUND

 
   

2007- 2008

     
   

$

     
 

HUMAN SERVICES

 
     
 

SOLDIERS, SAILORS AND MARINES' FUND

 
 

Personal Services

741,673

 

Other Expenses

65,157

 

Equipment

6,000

 

Award Payments to Veterans

1,979,800

 

Fringe Benefits

445,340

 

AGENCY TOTAL

3,237,970

     
 

TOTAL

3,237,970

 

HUMAN SERVICES

 
     
 

TOTAL

3,237,970

 

SOLDIERS, SAILORS AND MARINES' FUND

 

Sec. 5. (Effective July 1, 2007) The following sums are appropriated for the annual period as indicated and for the purposes described.

 

REGIONAL MARKET OPERATION FUND

 
   

2007- 2008

     
   

$

     
 

CONSERVATION AND DEVELOPMENT

 
     
 

DEPARTMENT OF AGRICULTURE

 
 

Personal Services

377,824

 

Other Expenses

232,714

 

Equipment

79,900

 

Fringe Benefits

247,176

 

AGENCY TOTAL

937,614

     
 

TOTAL

937,614

 

CONSERVATION AND DEVELOPMENT

 
     
 

NON-FUNCTIONAL

 
     
 

DEBT SERVICE - STATE TREASURER

 
 

Debt Service

100,446

     
 

TOTAL

100,446

 

NON-FUNCTIONAL

 
     
 

TOTAL

1,038,060

 

REGIONAL MARKET OPERATION FUND

 

Sec. 6. (Effective July 1, 2007) The following sums are appropriated for the annual period as indicated and for the purposes described.

 

BANKING FUND

 
   

2007- 2008

     
   

$

     
 

REGULATION AND PROTECTION

 
     
 

DEPARTMENT OF BANKING

 
 

Personal Services

10,388,853

 

Other Expenses

2,797,743

 

Equipment

330,100

 

Fringe Benefits

5,918,251

 

Indirect Overhead

234,139

 

AGENCY TOTAL

19,669,086

     
 

TOTAL

19,669,086

 

REGULATION AND PROTECTION

 
     
 

TOTAL

19,669,086

 

BANKING FUND

 

Sec. 7. (Effective July 1, 2007) The following sums are appropriated for the annual period as indicated and for the purposes described.

 

INSURANCE FUND

 
   

2007- 2008

     
   

$

     
 

REGULATION AND PROTECTION

 
     
 

INSURANCE DEPARTMENT

 
 

Personal Services

12,658,588

 

Other Expenses

2,301,610

 

Equipment

144,500

 

Fringe Benefits

7,162,835

 

Indirect Overhead

150,000

 

AGENCY TOTAL

22,417,533

     
 

OFFICE OF THE HEALTHCARE ADVOCATE

 
 

Personal Services

516,965

 

Other Expenses

144,781

 

Equipment

8,533

 

Fringe Benefits

299,840

 

Indirect Overhead

23,000

 

AGENCY TOTAL

993,119

     
 

TOTAL

23,410,652

 

REGULATION AND PROTECTION

 
     
 

TOTAL

23,410,652

 

INSURANCE FUND

 

Sec. 8. (Effective July 1, 2007) The following sums are appropriated for the annual period as indicated and for the purposes described.

 

CONSUMER COUNSEL AND PUBLIC UTILITY

 
 

CONTROL FUND

 
   

2007- 2008

     
   

$

     
 

REGULATION AND PROTECTION

 
     
 

OFFICE OF CONSUMER COUNSEL

 
 

Personal Services

1,422,273

 

Other Expenses

527,934

 

Equipment

25,200

 

Fringe Benefits

794,090

 

Indirect Overhead

236,127

 

AGENCY TOTAL

3,005,624

     
 

DEPARTMENT OF PUBLIC UTILITY CONTROL

 
 

Personal Services

11,722,520

 

Other Expenses

1,702,115

 

Equipment

101,500

 

Fringe Benefits

6,654,296

 

Indirect Overhead

149,575

 

Nuclear Energy Advisory Council

9,116

 

AGENCY TOTAL

20,339,122

     
 

TOTAL

23,344,746

 

REGULATION AND PROTECTION

 
     
 

TOTAL

23,344,746

 

CONSUMER COUNSEL AND PUBLIC UTILITY

 
 

CONTROL FUND

 

Sec. 9. (Effective July 1, 2007) The following sums are appropriated for the annual period as indicated and for the purposes described.

 

WORKERS' COMPENSATION FUND

 
   

2007- 2008

     
   

$

     
 

GENERAL GOVERNMENT

 
     
 

DIVISION OF CRIMINAL JUSTICE

 
 

Personal Services

54,199

     
 

TOTAL

54,199

 

GENERAL GOVERNMENT

 
     
 

REGULATION AND PROTECTION

 
     
 

LABOR DEPARTMENT

 
 

Occupational Health Clinics

673,450

     
 

WORKERS' COMPENSATION COMMISSION

 
 

Personal Services

9,568,184

 

Other Expenses

3,653,058

 

Equipment

109,043

 

Criminal Justice Fraud Unit

487,786

 

Rehabilitative Services

2,645,534

 

Fringe Benefits

5,545,275

 

Indirect Overhead

965,850

 

AGENCY TOTAL

22,974,730

     
 

TOTAL

23,648,180

 

REGULATION AND PROTECTION

 
     
 

TOTAL

23,702,379

 

WORKERS' COMPENSATION FUND

 

Sec. 10. (Effective July 1, 2007) The following sums are appropriated for the annual period as indicated and for the purposes described.

 

CRIMINAL INJURIES COMPENSATION FUND

 
   

2007- 2008

     
   

$

     
 

JUDICIAL

 
     
 

JUDICIAL DEPARTMENT

 
 

Criminal Injuries Compensation

3,525,000

     
 

TOTAL

3,525,000

 

JUDICIAL

 
     
 

TOTAL

3,525,000

 

CRIMINAL INJURIES COMPENSATION FUND

 

Sec. 11. (Effective July 1, 2007) The following sums are appropriated for the annual period as indicated and for the purposes described.

 

GENERAL FUND

 
   

2008- 2009

     
   

$

     
 

LEGISLATIVE

 
     
 

LEGISLATIVE MANAGEMENT

 
 

Personal Services

44,570,566

 

Other Expenses

16,906,885

 

Equipment

807,200

 

Flag Restoration

50,000

 

Minor Capital Improvements

1,100,000

 

Interim Salary/Caucus Offices

437,500

 

Redistricting

50,000

 

Old State House

500,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Interstate Conference Fund

375,000

 

AGENCY TOTAL

64,797,151

     
 

AUDITORS OF PUBLIC ACCOUNTS

 
 

Personal Services

11,343,936

 

Other Expenses

780,994

 

Equipment

100,000

 

AGENCY TOTAL

12,224,930

     
 

COMMISSION ON AGING

 
 

Personal Services

375,849

 

Other Expenses

89,200

 

Equipment

2,500

 

AGENCY TOTAL

467,549

     
 

COMMISSION ON THE STATUS OF WOMEN

 
 

Personal Services

732,257

 

Other Expenses

341,687

 

Equipment

3,000

 

AGENCY TOTAL

1,076,944

     
 

COMMISSION ON CHILDREN

 
 

Personal Services

841,228

 

Other Expenses

212,880

 

Equipment

2,500

 

AGENCY TOTAL

1,056,608

     
 

LATINO AND PUERTO RICAN AFFAIRS

 
 

COMMISSION

 
 

Personal Services

494,179

 

Other Expenses

103,440

 

Equipment

2,500

 

AGENCY TOTAL

600,119

     
 

AFRICAN-AMERICAN AFFAIRS COMMISSION

 
 

Personal Services

357,059

 

Other Expenses

76,386

 

Equipment

2,500

 

AGENCY TOTAL

435,945

     
 

ASIAN PACIFIC AMERICAN AFFAIRS

 
 

COMMISSION

 
 

Other Expenses

25,000

     
 

TOTAL

80,684,246

 

LEGISLATIVE

 
     
 

GENERAL GOVERNMENT

 
     
 

GOVERNOR'S OFFICE

 
 

Personal Services

3,244,000

 

Other Expenses

379,116

 

Equipment

100

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

New England Governors' Conference

90,500

 

National Governors' Association

112,600

 

AGENCY TOTAL

3,826,316

     
 

SECRETARY OF THE STATE

 
 

Personal Services

1,700,000

 

Other Expenses

1,600,000

 

Equipment

100

 

AGENCY TOTAL

3,300,100

     
 

LIEUTENANT GOVERNOR'S OFFICE

 
 

Personal Services

505,177

 

Other Expenses

87,070

 

Equipment

100

 

AGENCY TOTAL

592,347

     
 

ELECTIONS ENFORCEMENT COMMISSION

 
 

Personal Services

1,601,174

 

Other Expenses

265,726

 

Equipment

15,400

 

Commission's Per Diems

17,000

 

AGENCY TOTAL

1,899,300

     
 

OFFICE OF STATE ETHICS

 
 

Personal Services

1,561,773

 

Other Expenses

183,882

 

Equipment

2,500

 

Judge Trial Referee Fees

25,000

 

Reserve for Attorney Fees

50,000

 

Information Technology Initiatives

400,000

 

AGENCY TOTAL

2,223,155

     
 

FREEDOM OF INFORMATION COMMISSION

 
 

Personal Services

1,911,312

 

Other Expenses

200,000

 

Equipment

30,000

 

AGENCY TOTAL

2,141,312

     
 

JUDICIAL SELECTION COMMISSION

 
 

Personal Services

95,959

 

Other Expenses

21,691

 

Equipment

100

 

AGENCY TOTAL

117,750

     
 

STATE PROPERTIES REVIEW BOARD

 
 

Personal Services

325,702

 

Other Expenses

189,244

 

Equipment

100

 

AGENCY TOTAL

515,046

     
 

STATE TREASURER

 
 

Personal Services

4,471,817

 

Other Expenses

338,388

 

Equipment

100

 

AGENCY TOTAL

4,810,305

     
 

STATE COMPTROLLER

 
 

Personal Services

20,415,618

 

Other Expenses

6,008,110

 

Equipment

100

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Governmental Accounting Standards Board

19,570

 

AGENCY TOTAL

26,443,398

     
 

DEPARTMENT OF REVENUE SERVICES

 
 

Personal Services

59,503,371

 

Other Expenses

10,821,216

 

Equipment

100

 

Collection and Litigation Contingency Fund

425,767

 

AGENCY TOTAL

70,750,454

     
 

DIVISION OF SPECIAL REVENUE

 
 

Personal Services

6,123,939

 

Other Expenses

1,532,217

 

Equipment

100

 

AGENCY TOTAL

7,656,256

     
 

STATE INSURANCE AND RISK MANAGEMENT

 
 

BOARD

 
 

Personal Services

268,096

 

Other Expenses

14,163,704

 

Equipment

100

 

Surety Bonds for State Officials and Employees

21,700

 

AGENCY TOTAL

14,453,600

     
 

GAMING POLICY BOARD

 
 

Other Expenses

2,903

     
 

OFFICE OF POLICY AND MANAGEMENT

 
 

Personal Services

16,406,474

 

Other Expenses

3,838,273

 

Equipment

100

 

Automated Budget System and Data Base Link

63,610

 

Leadership, Education, Athletics in Partnership

850,000

 

(LEAP)

 
 

Cash Management Improvement Act

100

 

Justice Assistance Grants

2,963,182

 

Neighborhood Youth Centers

1,250,930

 

Land Use Education

150,000

 

Office of Property Rights Ombudsman

214,667

 

Office of Business Advocate

599,271

 

Water Planning Council

200,000

 

Urban Youth Violence Prevention

1,000,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Tax Relief for Elderly Renters

18,622,979

 

Private Providers

39,000,000

 

Regional Planning Agencies

1,000,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Reimbursement Property Tax - Disability

576,142

 

Exemption

 
 

Distressed Municipalities

7,800,000

 

Property Tax Relief Elderly Circuit Breaker

20,505,899

 

Property Tax Relief Elderly Freeze Program

900,000

 

Property Tax Relief for Veterans

2,970,099

 

P. I. L. O. T. - New Manufacturing Machinery and

104,930,000

 

Equipment

 
 

Capital City Economic Development

7,900,000

 

Property Tax Exemption for Hybrid Vehicles

900,000

 

AGENCY TOTAL

232,641,726

     
 

DEPARTMENT OF VETERANS' AFFAIRS

 
 

Personal Services

25,806,728

 

Other Expenses

7,598,860

 

Equipment

1,000

 

Support Services for Veterans

200,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Burial Expenses

7,200

 

Headstones

370,000

 

AGENCY TOTAL

33,983,788

     
 

OFFICE OF WORKFORCE COMPETITIVENESS

 
 

Personal Services

475,029

 

Other Expenses

301,824

 

Equipment

1,000

 

CETC Workforce

2,096,139

 

Job Funnels Projects

1,000,000

 

Connecticut Career Choices

800,000

 

Nanotechnology Study

300,000

 

SBIR Initiative

250,000

 

Career Ladder Pilot Program

500,000

 

Spanish-American Merchants Association

300,000

 

Adult Literacy Council

176,784

 

Film Industry Training Program

1,000,000

 

SBIR Matching Grants

250,000

 

AGENCY TOTAL

7,450,776

     
 

BOARD OF ACCOUNTANCY

 
 

Personal Services

325,075

 

Other Expenses

105,157

 

AGENCY TOTAL

430,232

     
 

DEPARTMENT OF ADMINISTRATIVE

 
 

SERVICES

 
 

Personal Services

21,649,417

 

Other Expenses

1,121,739

 

Equipment

100

 

Tuition Reimbursement - Training and Travel

382,000

 

Loss Control Risk Management

278,241

 

Employees' Review Board

52,630

 

Quality of Work-Life

350,000

 

Refunds of Collections

30,000

 

W. C. Administrator

5,450,055

 

Hospital Billing System

101,005

 

Correctional Ombudsman

299,000

 

AGENCY TOTAL

29,714,187

     
 

DEPARTMENT OF INFORMATION

 
 

TECHNOLOGY

 
 

Personal Services

9,801,197

 

Other Expenses

7,674,753

 

Equipment

100

 

Connecticut Education Network

3,239,119

 

Internet and Email Services

8,400,000

 

AGENCY TOTAL

29,115,169

     
 

DEPARTMENT OF PUBLIC WORKS

 
 

Personal Services

7,448,015

 

Other Expenses

26,476,580

 

Equipment

100

 

Management Services

4,220,675

 

Rents and Moving

10,862,767

 

Capitol Day Care Center

114,250

 

Facilities Design Expenses

5,101,178

 

AGENCY TOTAL

54,223,565

     
 

ATTORNEY GENERAL

 
 

Personal Services

30,994,185

 

Other Expenses

1,629,091

 

Equipment

100

 

AGENCY TOTAL

32,623,376

     
 

OFFICE OF THE CLAIMS COMMISSIONER

 
 

Personal Services

294,583

 

Other Expenses

37,506

 

Equipment

100

 

Adjudicated Claims

85,000

 

AGENCY TOTAL

417,189

     
 

DIVISION OF CRIMINAL JUSTICE

 
 

Personal Services

43,503,403

 

Other Expenses

2,800,550

 

Equipment

100

 

Forensic Sex Evidence Exams

1,074,800

 

Witness Protection

447,913

 

Training and Education

120,908

 

Expert Witnesses

236,643

 

Medicaid Fraud Control

660,737

 

AGENCY TOTAL

48,845,054

     
 

CRIMINAL JUSTICE COMMISSION

 
 

Other Expenses

1,000

     
 

STATE MARSHAL COMMISSION

 
 

Personal Services

313,630

 

Other Expenses

161,374

 

Equipment

25,100

 

AGENCY TOTAL

500,104

     
 

TOTAL

608,678,408

 

GENERAL GOVERNMENT

 
     
 

REGULATION AND PROTECTION

 
     
 

DEPARTMENT OF PUBLIC SAFETY

 
 

Personal Services

126,752,434

 

Other Expenses

30,132,509

 

Equipment

100

 

Stress Reduction

53,354

 

Fleet Purchase

8,351,138

 

Gun Law Enforcement Task Force

400,000

 

Workers' Compensation Claims

3,619,776

 

COLLECT

51,500

 

Urban Violence Task Force

318,018

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Civil Air Patrol

36,758

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

SNTF Local Officer Incentive Program

238,800

 

AGENCY TOTAL

169,954,387

     
 

POLICE OFFICER STANDARDS AND

 
 

TRAINING COUNCIL

 
 

Personal Services

2,071,448

 

Other Expenses

1,029,219

 

Equipment

15,100

 

AGENCY TOTAL

3,115,767

     
 

BOARD OF FIREARMS PERMIT EXAMINERS

 
 

Personal Services

89,197

 

Other Expenses

14,751

 

Equipment

100

 

AGENCY TOTAL

104,048

     
 

MILITARY DEPARTMENT

 
 

Personal Services

3,493,752

 

Other Expenses

3,273,537

 

Equipment

1,000

 

Firing Squads

319,500

 

Veteran's Service Bonuses

250,000

 

AGENCY TOTAL

7,337,789

     
 

COMMISSION ON FIRE PREVENTION AND

 
 

CONTROL

 
 

Personal Services

1,687,862

 

Other Expenses

832,092

 

Equipment

100

 

Firefighter Training 1

795,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Fire Training School - Willimantic

170,314

 

Fire Training School - Torrington

85,650

 

Fire Training School - New Haven

50,910

 

Fire Training School - Derby

39,094

 

Fire Training School - Wolcott

105,434

 

Fire Training School - Fairfield

74,100

 

Fire Training School - Hartford

178,248

 

Fire Training School - Middletown

62,161

 

Fire Training School - Stamford

3,350

 

Payments to Volunteer Fire Companies

100,000

 

Fire Training School - Stamford

55,000

 

AGENCY TOTAL

4,239,315

     
 

DEPARTMENT OF CONSUMER PROTECTION

 
 

Personal Services

10,307,942

 

Other Expenses

1,378,409

 

Equipment

100

 

AGENCY TOTAL

11,686,451

     
 

LABOR DEPARTMENT

 
 

Personal Services

8,512,443

 

Other Expenses

1,524,500

 

Equipment

1,000

 

Workforce Investment Act

25,895,848

 

Connecticut's Youth Employment Program

5,000,000

 

Jobs First Employment Services

16,337,976

 

Opportunity Industrial Centers

500,000

 

Individual Development Accounts

600,000

 

STRIDE

300,000

 

Apprenticeship Program

654,700

 

Connecticut Career Resource Network

164,752

 

21st Century Jobs

1,001,957

 

TANF Job Reorganization

6,500,000

 

Incumbent Worker Training

500,000

 

STRIVE

300,000

 

Unemployment Benefits for Military Spouses

175,000

 

AGENCY TOTAL

67,968,176

     
 

OFFICE OF THE VICTIM ADVOCATE

 
 

Personal Services

325,272

 

Other Expenses

51,912

 

Equipment

100

 

AGENCY TOTAL

377,284

     
 

COMMISSION ON HUMAN RIGHTS AND

 
 

OPPORTUNITIES

 
 

Personal Services

7,491,052

 

Other Expenses

551,617

 

Equipment

1,000

 

Martin Luther King, Jr. Commission

6,650

 

AGENCY TOTAL

8,050,319

     
 

OFFICE OF PROTECTION AND ADVOCACY

 
 

FOR PERSONS WITH DISABILITIES

 
 

Personal Services

2,354,956

 

Other Expenses

392,882

 

Equipment

1,000

 

AGENCY TOTAL

2,748,838

     
 

OFFICE OF THE CHILD ADVOCATE

 
 

Personal Services

826,699

 

Other Expenses

144,264

 

Equipment

1,000

 

Child Fatality Review Panel

84,917

 

AGENCY TOTAL

1,056,880

     
 

DEPARTMENT OF EMERGENCY

 
 

MANAGEMENT AND HOMELAND

 
 

SECURITY

 
 

Personal Services

4,115,403

 

Other Expenses

511,511

 

Equipment

100

 

American Red Cross

225,000

 

AGENCY TOTAL

4,852,014

     
 

TOTAL

281,491,268

 

REGULATION AND PROTECTION

 
     
 

CONSERVATION AND DEVELOPMENT

 
     
 

DEPARTMENT OF AGRICULTURE

 
 

Personal Services

3,860,000

 

Other Expenses

797,601

 

Equipment

100

 

CT Seafood Advisory Council

47,500

 

Food Council

25,000

 

Vibrio Bacterium Program

10,000

 

Connecticut Wine Council

47,500

 

Senior Food Vouchers

400,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

WIC Program for Fresh Produce for Seniors

110,000

 

Collection of Agricultural Statistics

1,200

 

Tuberculosis and Brucellosis Indemnity

1,000

 

Exhibits and Demonstrations

5,600

 

Connecticut Grown Product Promotion

15,000

 

WIC Coupon Program for Fresh Produce

84,090

 

AGENCY TOTAL

5,404,591

     
 

DEPARTMENT OF ENVIRONMENTAL

 
 

PROTECTION

 
 

Personal Services

33,758,800

 

Other Expenses

3,726,900

 

Equipment

100

 

Stream Gaging

195,456

 

Mosquito Control

375,203

 

State Superfund Site Maintenance

391,000

 

Laboratory Fees

275,875

 

Dam Maintenance

138,809

 

Invasive Plants Council

500,000

 

Storm Drain Filters

500,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Agreement USGS-Geological Investigation

47,000

 

Agreement USGS - Hydrological Study

152,259

 

New England Interstate Water Pollution

8,400

 

Commission

 
 

Northeast Interstate Forest Fire Compact

2,040

 

Connecticut River Valley Flood Control

40,200

 

Commission

 
 

Thames River Valley Flood Control Commission

50,200

 

Agreement USGS-Water Quality Stream

210,981

 

Monitoring

 
 

AGENCY TOTAL

40,373,223

     
 

COUNCIL ON ENVIRONMENTAL QUALITY

 
 

Personal Services

162,620

 

Other Expenses

14,500

 

Equipment

100

 

AGENCY TOTAL

177,220

     
 

COMMISSION ON CULTURE AND TOURISM

 
 

Personal Services

3,873,749

 

Other Expenses

1,048,949

 

Equipment

1,000

 

State-Wide Marketing

4,300,000

 

Ivoryton Playhouse

50,000

 

Connecticut Association for the Performing Arts/

500,000

 

Shubert Theater

 
 

Hartford Urban Arts Grant

500,000

 

New Britain Arts Alliance

100,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Discovery Museum

500,000

 

National Theatre for the Deaf

200,000

 

Culture, Tourism, and Arts Grant

4,000,000

 

CT Trust for Historic Preservation

250,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Greater Hartford Arts Council

125,000

 

Stamford Center for the Arts

500,000

 

Stepping Stone Child Museum

50,000

 

Maritime Center Authority

675,000

 

Basic Cultural Resources Grant

2,400,000

 

Tourism Districts

4,500,000

 

Connecticut Humanities Council

2,500,000

 

Amistad Committee for the Freedom Trail

45,000

 

Amistad Vessel

500,000

 

New Haven Festival of Arts and Ideas

1,000,000

 

New Haven Arts Council

125,000

 

Palace Theater

500,000

 

Beardsley Zoo

400,000

 

Mystic Aquarium

750,000

 

Quinebaug Tourism

100,000

 

Northwestern Tourism

100,000

 

Eastern Tourism

100,000

 

Central Tourism

100,000

 

Twain/Stowe Homes

120,000

 

AGENCY TOTAL

29,913,698

     
 

DEPARTMENT OF ECONOMIC AND

 
 

COMMUNITY DEVELOPMENT

 
 

Personal Services

7,430,874

 

Other Expenses

1,352,314

 

Equipment

1,000

 

Elderly Rental Registry and Counselors

629,654

 

Small Business Incubator Program

1,000,000

 

Fair Housing

350,000

 

BioFuels Production Account

100,000

 

CCAT - Energy Application Research

225,000

 

CCAT - CT Manufacturing Supply Chain

1,000,000

 

Main Street Initiatives

80,000

 

Residential Service Coordinators

1,000,000

 

Office of Military Affairs

200,000

 

Hydrogen/Fuel Cell Economy

250,000

 

Southeast CT Incubator

500,000

 

Southeast CT Marketing Plan

200,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Entrepreneurial Centers

142,500

 

Subsidized Assisted Living Demonstration

2,068,000

 

Congregate Facilities Operation Costs

6,884,547

 

Housing Assistance and Counseling Program

588,903

 

Elderly Congregate Rent Subsidy

1,823,004

 

CONNSTEP

1,000,000

 

Development Research and Economic Assistance

250,000

 

SAMA Bus Windham

300,000

 

AGENCY TOTAL

27,375,796

     
 

AGRICULTURAL EXPERIMENT STATION

 
 

Personal Services

6,300,651

 

Other Expenses

713,495

 

Equipment

100

 

Mosquito Control

221,869

 

Wildlife Disease Prevention

79,746

 

AGENCY TOTAL

7,315,861

     
 

TOTAL

110,560,389

 

CONSERVATION AND DEVELOPMENT

 
     
 

HEALTH AND HOSPITALS

 
     
 

DEPARTMENT OF PUBLIC HEALTH

 
 

Personal Services

35,174,223

 

Other Expenses

7,533,002

 

Equipment

9,600

 

Needle and Syringe Exchange Program

490,909

 

Community Services Support for Persons with

199,177

 

AIDS

 
 

Children's Health Initiatives

1,609,658

 

Childhood Lead Poisoning

713,032

 

AIDS Services

7,906,553

 

Breast and Cervical Cancer Detection and

2,351,494

 

Treatment

 
 

Services for Children Affected by AIDS

264,325

 

Children with Special Health Care Needs

1,371,764

 

Medicaid Administration

3,927,702

 

Fetal and Infant Mortality Review

300,000

 

Nursing Student Loan Forgiveness Program

125,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Community Health Services

9,284,758

 

Emergency Medical Services Training

68,171

 

Emergency Medical Services Regional Offices

677,477

 

Rape Crisis

426,877

 

X-Ray Screening and Tuberculosis Care

820,761

 

Genetic Diseases Programs

895,323

 

Loan Repayment Program

125,067

 

Immunization Services

9,044,950

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Local and District Departments of Health

5,352,419

 

Venereal Disease Control

216,900

 

School Based Health Clinics

10,209,364

 

AGENCY TOTAL

99,098,506

     
 

OFFICE OF HEALTH CARE ACCESS

 
 

Personal Services

2,074,854

 

Other Expenses

236,218

 

Equipment

100

 

AGENCY TOTAL

2,311,172

     
 

OFFICE OF THE CHIEF MEDICAL EXAMINER

 
 

Personal Services

5,089,450

 

Other Expenses

746,205

 

Equipment

8,500

 

Medicolegal Investigations

100,039

 

AGENCY TOTAL

5,944,194

     
 

DEPARTMENT OF MENTAL RETARDATION

 
 

Personal Services

317,197,629

 

Other Expenses

27,922,237

 

Equipment

1,000

 

Human Resource Development

231,358

 

Family Support Grants

3,280,095

 

Cooperative Placements Program

20,090,604

 

Clinical Services

4,828,372

 

Early Intervention

28,213,749

 

Community Temporary Support Services

67,315

 

Community Respite Care Programs

330,345

 

Workers' Compensation Claims

14,246,035

 

Pilot Program for Autism Services

1,500,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Rent Subsidy Program

4,537,554

 

Family Reunion Program

137,900

 

Employment Opportunities and Day Services

167,548,588

 

Community Residential Services

383,924,747

 

AGENCY TOTAL

974,057,528

     
 

DEPARTMENT OF MENTAL HEALTH AND

 
 

ADDICTION SERVICES

 
 

Personal Services

197,104,779

 

Other Expenses

32,032,281

 

Equipment

1,000

 

Housing Supports and Services

12,598,532

 

Managed Service System

29,855,820

 

Legal Services

536,085

 

Connecticut Mental Health Center

8,842,614

 

Capitol Region Mental Health Center

340,408

 

Professional Services

8,683,898

 

Regional Action Councils

325,000

 

General Assistance Managed Care

81,240,508

 

Workers' Compensation Claims

13,244,566

 

Nursing Home Screening

618,934

 

Young Adult Services

39,433,118

 

TBI Community Services

5,559,318

 

Jail Diversion

4,362,006

 

Behavioral Health Medications

8,989,095

 

Prison Overcrowding

6,306,821

 

Community Mental Health Strategy Board

11,397,910

 

Medicaid Adult Rehabilitation Option

3,927,000

 

Discharge and Diversion Services

3,025,618

 

Home and Community Based Services

2,304,976

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Grants for Substance Abuse Services

25,657,045

 

Governor's Partnership to Protect Connecticut's

501,000

 

Workforce

 
 

Grants for Mental Health Services

77,306,334

 

Employment Opportunities

10,322,196

 

AGENCY TOTAL

584,516,862

     
 

PSYCHIATRIC SECURITY REVIEW BOARD

 
 

Personal Services

334,977

 

Other Expenses

50,022

 

AGENCY TOTAL

384,999

     
 

TOTAL

1,666,313,261

 

HEALTH AND HOSPITALS

 
     
 

HUMAN SERVICES

 
     
 

DEPARTMENT OF SOCIAL SERVICES

 
 

Personal Services

120,046,574

 

Other Expenses

92,555,196

 

Equipment

1,000

 

Children's Health Council

218,317

 

HUSKY Outreach

1,706,452

 

Genetic Tests in Paternity Actions

201,202

 

State Food Stamp Supplement

276,517

 

Day Care Projects

465,353

 

HUSKY Program

52,306,416

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Vocational Rehabilitation

7,385,768

 

Medicaid

3,723,963,566

 

Lifestar Helicopter

1,388,190

 

Old Age Assistance

32,821,026

 

Aid to the Blind

609,452

 

Aid to the Disabled

59,251,104

 

Temporary Assistance to Families - TANF

115,857,403

 

Emergency Assistance

500

 

Food Stamp Training Expenses

32,397

 

Connecticut Pharmaceutical Assistance Contract to

56,460,251

 

the Elderly

 
 

Healthy Start

1,441,196

 

DMHAS-Disproportionate Share

105,935,000

 

Connecticut Home Care Program

63,057,625

 

Human Resource Development-Hispanic

1,007,671

 

Programs

 
 

Services to the Elderly

5,965,455

 

Safety Net Services

2,049,247

 

Transportation for Employment Independence

3,209,745

 

Program

 
 

Transitionary Rental Assistance

1,186,680

 

Refunds of Collections

187,150

 

Services for Persons With Disabilities

740,485

 

Child Care Services-TANF/CCDBG

93,118,727

 

Nutrition Assistance

446,829

 

Housing/Homeless Services

42,446,812

 

Employment Opportunities

1,231,379

 

Human Resource Development

35,251

 

Child Day Care

10,184,456

 

Independent Living Centers

638,467

 

AIDS Drug Assistance

606,678

 

Disproportionate Share-Medical Emergency

53,725,000

 

Assistance

 
 

DSH-Urban Hospitals in Distressed Municipalities

31,550,000

 

State Administered General Assistance

183,393,217

 

School Readiness

4,955,500

 

Connecticut Children's Medical Center

11,020,000

 

Community Services

4,042,969

 

Alzheimer Respite Care

2,294,388

 

Family Grants

470,099

 

Human Service Infrastructure Community Action

4,447,292

 

Program

 
 

Teen Pregnancy Prevention

1,486,008

 

Medicare Part D Supplemental Needs Fund

5,000,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Child Day Care

4,943,127

 

Human Resource Development

29,667

 

Human Resource Development-Hispanic

5,087

 

Programs

 
 

Teen Pregnancy Prevention

848,312

 

Services to the Elderly

43,118

 

Housing/Homeless Services

666,341

 

Community Services

160,499

 

AGENCY TOTAL

4,908,116,161

     
 

STATE DEPARTMENT ON AGING

 
 

Personal Services

330,750

 

Other Expenses

118,250

 

Equipment

1,000

 

AGENCY TOTAL

450,000

     
 

TOTAL

4,908,566,161

 

HUMAN SERVICES

 
     
 

EDUCATION, MUSEUMS, LIBRARIES

 
     
 

DEPARTMENT OF EDUCATION

 
 

Personal Services

135,171,412

 

Other Expenses

17,507,365

 

Equipment

57,475

 

Institutes for Educators

135,914

 

Basic Skills Exam Teachers in Training

1,306,071

 

Teachers' Standards Implementation Program

3,048,558

 

Early Childhood Program

4,897,884

 

Development of Mastery Exams Grades 4, 6, and 8

15,224,921

 

Primary Mental Health

490,000

 

Adult Education Action

266,689

 

Vocational Technical School Textbooks

750,000

 

Repair of Instructional Equipment

387,995

 

Minor Repairs to Plant

390,213

 

Connecticut Pre-Engineering Program

400,000

 

Connecticut Writing Project

60,000

 

Resource Equity Assessments

499,126

 

Readers as Leaders

65,000

 

Early Childhood Advisory Cabinet

1,050,000

 

High School Technology Initiative

1,000,000

 

Best Practices

500,000

 

Para Professional Development

150,000

 

School Readiness Staff Bonuses

150,000

 

School Accountability

1,925,000

 

Preschool Quality Rating System

2,500,000

 

CommPACT Schools

750,000

 

Connecticut Science Center

500,000

 

Reach Out and Read

150,000

 

Sheff Settlement

9,952,505

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

American School for the Deaf

9,979,202

 

RESC Leases

800,000

 

Regional Education Services

1,730,000

 

Omnibus Education Grants State Supported

7,945,417

 

Schools

 
 

Head Start Services

2,748,150

 

Head Start Enhancement

1,773,000

 

Family Resource Centers

6,359,461

 

Charter Schools

40,692,150

 

CT Public Television

150,000

 

Youth Service Bureau Enhancement

625,000

 

Head Start - Early Childhood Link

2,200,000

 

After School Enhancements

150,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Vocational Agriculture

4,560,565

 

Transportation of School Children

47,964,000

 

Adult Education

20,596,400

 

Health and Welfare Services Pupils Private Schools

4,775,000

 

Education Equalization Grants

1,889,182,288

 

Bilingual Education

2,129,033

 

Priority School Districts

124,246,970

 

Young Parents Program

229,330

 

Interdistrict Cooperation

14,127,369

 

School Breakfast Program

1,634,103

 

Excess Cost - Student Based

133,891,451

 

Non-Public School Transportation

3,995,000

 

School to Work Opportunities

213,750

 

Youth Service Bureaus

2,944,598

 

OPEN Choice Program

14,115,002

 

Early Reading Success

2,403,646

 

Magnet Schools

121,509,285

 

After School Program

5,500,000

 

Young Adult Learners

500,000

 

AGENCY TOTAL

2,668,956,298

     
 

BOARD OF EDUCATION AND SERVICES FOR

 
 

THE BLIND

 
 

Personal Services

4,370,705

 

Other Expenses

870,205

 

Equipment

1,000

 

Educational Aid for Blind and Visually

7,156,842

 

Handicapped Children

 
 

Enhanced Employment Opportunities

673,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Supplementary Relief and Services

115,425

 

Vocational Rehabilitation

989,454

 

Special Training for the Deaf Blind

331,761

 

Connecticut Radio Information Service

92,253

 

AGENCY TOTAL

14,600,645

     
 

COMMISSION ON THE DEAF AND HEARING

 
 

IMPAIRED

 
 

Personal Services

704,218

 

Other Expenses

162,454

 

Equipment

1,000

 

Part-Time Interpreters

316,200

 

AGENCY TOTAL

1,183,872

     
 

STATE LIBRARY

 
 

Personal Services

5,856,069

 

Other Expenses

870,459

 

Equipment

1,000

 

State-Wide Digital Library

2,067,485

 

Interlibrary Loan Delivery Service

262,097

 

Legal/Legislative Library Materials

1,200,000

 

State-Wide Data Base Program

710,206

 

Info Anytime

150,000

 

Computer Access

200,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Support Cooperating Library Service Units

350,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Grants to Public Libraries

347,109

 

Connecticard Payments

1,226,028

 

AGENCY TOTAL

13,240,453

     
 

DEPARTMENT OF HIGHER EDUCATION

 
 

Personal Services

2,866,195

 

Other Expenses

172,569

 

Equipment

1,000

 

Minority Advancement Program

2,405,666

 

Alternate Route to Certification

477,033

 

National Service Act

345,647

 

International Initiatives

70,000

 

Minority Teacher Incentive Program

481,374

 

Education and Health Initiatives

550,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Capitol Scholarship Program

8,927,779

 

Awards to Children of Deceased/ Disabled

4,000

 

Veterans

 
 

Connecticut Independent College Student Grant

23,913,860

 

Connecticut Aid for Public College Students

30,208,469

 

New England Board of Higher Education

183,750

 

Connecticut Aid to Charter Oak

59,393

 

Washington Center

25,000

 

ECE - Collaboration with Higher Ed

500,000

 

AGENCY TOTAL

71,191,735

     
 

UNIVERSITY OF CONNECTICUT

 
 

Operating Expenses

217,199,850

 

Tuition Freeze

4,741,885

 

Regional Campus Enhancement

7,374,425

 

Veterinary Diagnostic Laboratory

100,000

 

AGENCY TOTAL

229,416,160

     
 

UNIVERSITY OF CONNECTICUT HEALTH

 
 

CENTER

 
 

Operating Expenses

101,457,891

 

AHEC

505,707

 

AGENCY TOTAL

101,963,598

     
 

CHARTER OAK STATE COLLEGE

 
 

Operating Expenses

2,175,936

 

Distance Learning Consortium

683,472

 

AGENCY TOTAL

2,859,408

     
 

TEACHERS' RETIREMENT BOARD

 
 

Personal Services

1,782,963

 

Other Expenses

778,633

 

Equipment

1,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Retirement Contributions

329,302,674

 

Retirees Health Service Cost

16,031,169

 

Municipal Retiree Health Insurance Costs

8,989,193

 

AGENCY TOTAL

356,885,632