Connecticut Seal

General Assembly

File No. 525

    February Session, 2006

Substitute House Bill No. 5007

House of Representatives, April 18, 2006

The Committee on Appropriations reported through REP. MERRILL of the 54th Dist., Chairperson of the Committee on the part of the House, that the substitute bill ought to pass.

T1

GENERAL FUND

   

T2

 

2006-2007

 

T3

     

T4

 

$

 

T5

     

T6

LEGISLATIVE

   

T7

     

T8

LEGISLATIVE MANAGEMENT

   

T9

Personal Services

39,852,239

 

T10

Other Expenses

[16,293,165]

17,032,794

T11

Equipment

1,263,700

 

T12

Flag Restoration

50,000

 

T13

Minor Capital Improvements

1,200,000

 

T14

Interim Committee Staffing

506,000

 

T15

Interim Salary/Caucus Offices

399,000

 

T16

OTHER THAN PAYMENTS TO LOCAL

   

T17

GOVERNMENTS

   

T18

Interstate Conference Fund

325,000

 

T19

AGENCY TOTAL

[59,889,104]

60,628,733

T20

     

T21

AUDITORS OF PUBLIC ACCOUNTS

   

T22

Personal Services

10,226,208

 

T23

Other Expenses

750,969

 

T24

Equipment

131,478

 

T25

AGENCY TOTAL

11,108,655

 

T26

     

T27

COMMISSION ON AGING

   

T28

Personal Services

[242,847]

267,847

T29

Other Expenses

[6,000]

256,000

T30

Equipment

4,400

 

T31

AGENCY TOTAL

[253,247]

528,247

T32

     

T33

COMMISSION ON THE STATUS OF WOMEN

   

T34

Personal Services

591,194

 

T35

Other Expenses

[111,618]

186,618

T36

Equipment

2,500

 

T37

AGENCY TOTAL

[705,312]

780,312

T38

     

T39

COMMISSION ON CHILDREN

   

T40

Personal Services

652,360

 

T41

Other Expenses

162,729

 

T42

Equipment

2,500

 

T43

AGENCY TOTAL

817,589

 

T44

     

T45

LATINO AND PUERTO RICAN AFFAIRS

   

T46

COMMISSION

   

T47

Personal Services

388,220

 

T48

Other Expenses

95,526

 

T49

Equipment

2,500

 

T50

AGENCY TOTAL

486,246

 

T51

     

T52

AFRICAN-AMERICAN AFFAIRS

   

T53

COMMISSION

   

T54

Personal Services

312,377

 

T55

Other Expenses

58,563

 

T56

Equipment

2,500

 

T57

AGENCY TOTAL

373,440

 

T58

     

T59

TOTAL

[73,633,593]

74,723,222

T60

LEGISLATIVE

   

T61

     

T62

GENERAL GOVERNMENT

   

T63

     

T64

GOVERNOR'S OFFICE

   

T65

Personal Services

2,886,509

 

T66

Other Expenses

379,116

 

T67

Equipment

100

 

T68

OTHER THAN PAYMENTS TO LOCAL

   

T69

GOVERNMENTS

   

T70

New England Governors' Conference

92,000

 

T71

National Governors' Association

102,600

 

T72

AGENCY TOTAL

3,460,325

 

T73

     

T74

SECRETARY OF THE STATE

   

T75

Personal Services

[2,022,359]

2,024,872

T76

Other Expenses

[1,288,189]

1,277,389

T77

Equipment

100

 

T78

AGENCY TOTAL

[3,310,648]

3,302,361

T79

     

T80

LIEUTENANT GOVERNOR'S OFFICE

   

T81

Personal Services

430,598

 

T82

Other Expenses

87,070

 

T83

Equipment

100

 

T84

AGENCY TOTAL

517,768

 

T85

     

T86

ELECTIONS ENFORCEMENT COMMISSION

   

T87

Personal Services

[1,030,775]

1,163,905

T88

Other Expenses

[87,516]

223,973

T89

Equipment

7,500

 

T90

Commission's Per Diems

 

9,000

T91

AGENCY TOTAL

[1,125,791]

1,404,378

T92

     

T93

[ETHICS COMMISSION]

   

T94

OFFICE OF STATE ETHICS

   

T95

Personal Services

[1,268,194]

1,359,928

T96

Other Expenses

[110,195]

135,395

T97

Equipment

[100]

50,000

T98

[Lobbyist Electronic Filing Program

66,258]

 

T99

Judge Trial Referee Fees

 

25,000

T100

Reserve for Attorney Fees

 

50,000

T101

Information Technology Initiatives

 

166,258

T102

AGENCY TOTAL

[1,444,747]

1,786,581

T103

     

T104

FREEDOM OF INFORMATION COMMISSION

   

T105

Personal Services

[1,421,998]

1,685,046

T106

Other Expenses

[148,292]

183,692

T107

Equipment

[38,200]

42,200

T108

AGENCY TOTAL

[1,608,490]

1,910,938

T109

     

T110

JUDICIAL SELECTION COMMISSION

   

T111

Personal Services

85,395

 

T112

Other Expenses

21,691

 

T113

Equipment

100

 

T114

AGENCY TOTAL

107,186

 

T115

     

T116

STATE PROPERTIES REVIEW BOARD

   

T117

Personal Services

[310,670]

289,824

T118

Other Expenses

183,294

 

T119

Equipment

1,000

 

T120

AGENCY TOTAL

[494,964]

474,118

T121

     

T122

CONTRACTING STANDARDS BOARD

   

T123

Personal Services

669,988

 

T124

Other Expenses

325,000

 

T125

Equipment

1,000

 

T126

AGENCY TOTAL

995,988

 

T127

     

T128

STATE TREASURER

   

T129

Personal Services

[3,924,021]

4,072,214

T130

Other Expenses

338,388

 

T131

Equipment

100

 

T132

AGENCY TOTAL

[4,262,509]

4,410,702

T133

     

T134

STATE COMPTROLLER

   

T135

Personal Services

[18,518,941]

19,417,566

T136

Other Expenses

[5,205,286]

5,206,806

T137

OTHER THAN PAYMENTS TO LOCAL

   

T138

GOVERNMENTS

   

T139

Governmental Accounting Standards Board

19,570

 

T140

AGENCY TOTAL

[23,743,797]

24,643,942

T141

     

T142

DEPARTMENT OF REVENUE SERVICES

   

T143

Personal Services

[50,434,330]

55,706,404

T144

Other Expenses

[10,973,425]

10,788,931

T145

Equipment

100

 

T146

Collection and Litigation Contingency Fund

425,767

 

T147

AGENCY TOTAL

[61,833,622]

66,921,202

T148

     

T149

DIVISION OF SPECIAL REVENUE

   

T150

Personal Services

[5,511,243]

5,932,897

T151

Other Expenses

[1,300,177]

1,357,965

T152

Equipment

100

 

T153

AGENCY TOTAL

[6,811,520]

7,290,962

T154

     

T155

STATE INSURANCE AND RISK

   

T156

MANAGEMENT BOARD

   

T157

Personal Services

[242,194]

262,696

T158

Other Expenses

13,181,352

 

T159

Equipment

100

 

T160

Surety Bonds for State Officials and Employees

92,750

 

T161

AGENCY TOTAL

[13,516,396]

13,536,898

T162

     

T163

GAMING POLICY BOARD

   

T164

Other Expenses

2,903

 

T165

     

T166

OFFICE OF POLICY AND MANAGEMENT

   

T167

Personal Services

[12,984,325]

13,866,558

T168

Other Expenses

[1,886,325]

2,445,325

T169

Equipment

[100]

18,100

T170

Energy Contingency

 

10,000,000

T171

Automated Budget System and Data Base Link

63,612

 

T172

Leadership, Education, Athletics in Partnership

   

T173

(LEAP)

850,000

 

T174

Cash Management Improvement Act

100

 

T175

Justice Assistance Grants

3,514,514

 

T176

Neighborhood Youth Centers

1,200,000

 

T177

Licensing and Permitting Fees

500,000

 

T178

Urban Youth Employment

 

4,000,000

T179

Water Planning

 

200,000

T180

Land Use Education

 

300,000

T181

OTHER THAN PAYMENTS TO LOCAL

   

T182

GOVERNMENTS

   

T183

Tax Relief for Elderly Renters

16,891,590

 

T184

Regional Planning Agencies

640,000

 

T185

PAYMENTS TO LOCAL GOVERNMENTS

   

T186

Reimbursement Property Tax - Disability

   

T187

Exemption

576,142

 

T188

Distressed Municipalities

7,800,000

 

T189

Property Tax Relief Elderly Circuit Breaker

20,505,899

 

T190

Property Tax Relief Elderly Freeze Program

1,200,000

 

T191

Property Tax Relief for Veterans

2,970,099

 

T192

P.I.L.O.T. - New Manufacturing Machinery and

   

T193

Equipment

[50,729,721]

46,729,721

T194

Capital City Economic Development

[4,712,500]

7,900,000

T195

AGENCY TOTAL

[127,024,927]

142,171,660

T196

     

T197

DEPARTMENT OF VETERANS' AFFAIRS

   

T198

Personal Services

[22,681,525]

23,287,677

T199

Other Expenses

[6,710,292]

7,157,280

T200

Equipment

1,000

 

T201

Support Services for Veterans

200,000

 

T202

AGENCY TOTAL

[29,592,817]

30,645,957

T203

     

T204

OFFICE OF WORKFORCE

   

T205

COMPETITIVENESS

   

T206

Personal Services

[430,793]

443,978

T207

Other Expenses

[501,824]

301,824

T208

Equipment

100

 

T209

CETC Workforce

[2,179,237]

2,096,139

T210

Jobs Funnel Projects

1,000,000

 

T211

SBIR Initiative

250,000

 

T212

Connecticut Career Choices

800,000

 

T213

Career Ladder Pilot Programs

500,000

 

T214

Spanish-American Merchants Association

 

300,000

T215

Internhere.com

 

125,000

T216

AGENCY TOTAL

[5,661,954]

5,817,041

T217

     

T218

DEPARTMENT OF ADMINISTRATIVE

   

T219

SERVICES

   

T220

Personal Services

[17,491,909]

20,380,948

T221

Other Expenses

1,059,351

 

T222

Equipment

1,000

 

T223

Tuition Reimbursement - Training and Travel

 

1

T224

Loss Control Risk Management

[309,157]

278,241

T225

Employees' Review Board

52,630

 

T226

Quality of Work-Life

350,000

 

T227

Refunds of Collections

30,000

 

T228

W. C. Administrator

[5,322,486]

5,291,316

T229

Hospital Billing System

101,005

 

T230

Correctional Ombudsman

 

299,000

T231

AGENCY TOTAL

[24,717,538]

27,843,492

T232

     

T233

DEPARTMENT OF INFORMATION

   

T234

TECHNOLOGY

   

T235

Personal Services

[6,947,189]

8,767,919

T236

Other Expenses

[9,017,270]

7,661,753

T237

Equipment

100

 

T238

Connecticut Education Network

3,239,119

 

T239

AGENCY TOTAL

[19,203,678]

19,668,891

T240

     

T241

DEPARTMENT OF PUBLIC WORKS

   

T242

Personal Services

[6,722,263]

6,663,325

T243

Other Expenses

[19,902,014]

22,750,026

T244

Equipment

100

 

T245

Management Services

4,213,683

 

T246

Rents and Moving

9,665,624

 

T247

Capitol Day Care Center

[109,250]

114,250

T248

Facilities Design Expenses

[5,299,639]

5,215,854

T249

AGENCY TOTAL

[45,912,573]

48,622,862

T250

     

T251

ATTORNEY GENERAL

   

T252

Personal Services

[28,563,936]

29,036,819

T253

Other Expenses

[1,518,704]

1,530,012

T254

Equipment

[100]

4,100

T255

AGENCY TOTAL

[30,082,740]

30,570,931

T256

     

T257

OFFICE OF THE CLAIMS COMMISSIONER

   

T258

Personal Services

264,453

 

T259

Other Expenses

51,258

 

T260

Equipment

100

 

T261

Adjudicated Claims

[115,000]

93,496

T262

AGENCY TOTAL

[430,811]

409,307

T263

     

T264

DIVISION OF CRIMINAL JUSTICE

   

T265

Personal Services

[37,574,155]

41,372,227

T266

Other Expenses

[2,411,553]

2,598,395

T267

Equipment

[1,000]

36,447

T268

Forensic Sex Evidence Exams

[640,000]

1,200,000

T269

Witness Protection

372,913

 

T270

Training and Education

[81,351]

86,101

T271

Expert Witnesses

236,643

 

T272

Medicaid Fraud Control

[658,448]

545,058

T273

AGENCY TOTAL

[41,976,063]

46,447,784

T274

     

T275

CRIMINAL JUSTICE COMMISSION

   

T276

Other Expenses

500

 

T277

     

T278

[OFFICE OF CRIMINAL JUSTICE POLICY]

   

T279

[AND PLANNING]

   

T280

[Personal Services

150,000]

 

T281

[Other Expenses

32,000]

 

T282

[Equipment

18,000]

 

T283

[AGENCY TOTAL

200,000]

 

T284

     

T285

STATE MARSHAL COMMISSION

   

T286

Personal Services

[249,689]

279,689

T287

Other Expenses

113,801

 

T288

Equipment

100

 

T289

AGENCY TOTAL

[363,590]

393,590

T290

     

T291

BOARD OF ACCOUNTANCY

   

T292

Personal Services

[232,375]

280,000

T293

Other Expenses

79,682

 

T294

AGENCY TOTAL

[312,057]

359,682

T295

     

T296

TOTAL

[448,715,902]

483,717,949

T297

GENERAL GOVERNMENT

   

T298

     

T299

REGULATION AND PROTECTION

   

T300

     

T301

DEPARTMENT OF PUBLIC SAFETY

   

T302

Personal Services

[108,003,184]

126,587,683

T303

Other Expenses

[22,678,636]

29,198,755

T304

Equipment

1,000

 

T305

Stress Reduction

53,354

 

T306

Fleet Purchase

[5,636,233]

6,706,233

T307

Workers' Compensation Claims

[2,508,774]

3,385,774

T308

COLLECT

 

51,500

T309

OTHER THAN PAYMENTS TO LOCAL

   

T310

GOVERNMENTS

   

T311

Civil Air Patrol

36,758

 

T312

PAYMENTS TO LOCAL GOVERNMENTS

   

T313

SNTF Local Officer Incentive Program

 

238,800

T314

AGENCY TOTAL

[138,917,939]

166,259,857

T315

     

T316

DEPARTMENT OF EMERGENCY

   

T317

MANAGEMENT AND HOMELAND

   

T318

SECURITY

   

T319

Personal Services

[4,076,946]

3,956,128

T320

Other Expenses

[292,251]

370,511

T321

Equipment

100

 

T322

AGENCY TOTAL

[4,369,297]

4,326,739

T323

     

T324

POLICE OFFICER STANDARDS AND

   

T325

TRAINING COUNCIL

   

T326

Personal Services

[1,886,226]

1,875,194

T327

Other Expenses

[912,244]

988,847

T328

Equipment

1,000

 

T329

AGENCY TOTAL

[2,799,470]

2,865,041

T330

     

T331

BOARD OF FIREARMS PERMIT EXAMINERS

   

T332

Personal Services

79,513

 

T333

Other Expenses

[34,842]

9,751

T334

Equipment

100

 

T335

AGENCY TOTAL

[114,455]

89,364

T336

     

T337

MILITARY DEPARTMENT

   

T338

Personal Services

[2,986,415]

3,115,980

T339

Other Expenses

[2,326,882]

2,720,962

T340

Equipment

1,000

 

T341

Honor Guards

 

306,803

T342

Veterans' Service Bonuses

500,000

 

T343

[Military Assistance

625,000]

 

T344

AGENCY TOTAL

[6,439,297]

6,644,745

T345

     

T346

COMMISSION ON FIRE PREVENTION AND

   

T347

CONTROL

   

T348

Personal Services

[1,627,661]

1,657,532

T349

Other Expenses

[597,552]

934,104

T350

Equipment

100

 

T351

[PAYMENTS TO LOCAL GOVERNMENTS]

   

T352

OTHER THAN PAYMENTS TO LOCAL

   

T353

GOVERNMENTS

   

T354

Fire Training School - Willimantic

 

160,537

T355

Fire Training School - Torrington

 

84,250

T356

Fire Training School - New Haven

 

43,127

T357

Fire Training School - Derby

 

36,850

T358

Fire Training School - Wolcott

 

59,643

T359

Fire Training School - Fairfield

 

66,850

T360

Fire Training School - Hartford

 

80,965

T361

Fire Training School - Middletown

 

49,260

T362

Fire Training School - Stamford

 

55,000

T363

Payments to Volunteer Fire Companies

100,000

 

T364

AGENCY TOTAL

[2,325,313]

3,328,218

T365

     

T366

DEPARTMENT OF CONSUMER

   

T367

PROTECTION

   

T368

Personal Services

[9,629,778]

9,825,621

T369

Other Expenses

[1,516,366]

1,561,377

T370

Equipment

[100]

6,600

T371

Child Protection Registry

 

100,000

T372

AGENCY TOTAL

[11,146,244]

11,493,598

T373

     

T374

LABOR DEPARTMENT

   

T375

Personal Services

[7,599,623]

7,929,716

T376

Other Expenses

[1,133,683]

1,192,659

T377

Equipment

2,000

 

T378

Workforce Investment Act

27,287,659

 

T379

Jobs First Employment Services

[16,188,098]

18,088,098

T380

Opportunity Industrial Centers

 

500,000

T381

Individual Development Accounts

 

250,000

T382

STRIDE

150,000

 

T383

Apprenticeship Program

[266,176]

516,176

T384

[Spanish-American Merchants Association

300,000]

 

T385

Connecticut Career Resource Network

 

150,000

T386

AGENCY TOTAL

[52,927,239]

56,066,308

T387

     

T388

OFFICE OF THE VICTIM ADVOCATE

   

T389

Personal Services

296,821

 

T390

Other Expenses

51,912

 

T391

Equipment

500

 

T392

AGENCY TOTAL

349,233

 

T393

     

T394

COMMISSION ON HUMAN RIGHTS AND

   

T395

OPPORTUNITIES

   

T396

Personal Services

[6,588,935]

6,926,537

T397

Other Expenses

[554,267]

711,887

T398

Equipment

1,000

 

T399

Martin Luther King, Jr. Commission

6,650

 

T400

AGENCY TOTAL

[7,150,852]

7,646,074

T401

     

T402

OFFICE OF PROTECTION AND ADVOCACY

   

T403

FOR PERSONS WITH DISABILITIES

   

T404

Personal Services

[2,303,001]

2,116,702

T405

Other Expenses

[402,882]

392,882

T406

Equipment

100

 

T407

AGENCY TOTAL

[2,705,983]

2,509,684

T408

     

T409

OFFICE OF THE CHILD ADVOCATE

   

T410

Personal Services

[776,443]

779,817

T411

Other Expenses

128,264

 

T412

Equipment

500

 

T413

Child Fatality Review Panel

79,509

 

T414

AGENCY TOTAL

[984,716]

988,090

T415

     

T416

TOTAL

[230,230,038]

262,566,951

T417

REGULATION AND PROTECTION

   

T418

     

T419

CONSERVATION AND DEVELOPMENT

   

T420

     

T421

DEPARTMENT OF AGRICULTURE

   

T422

Personal Services

[3,796,868]

3,571,796

T423

Other Expenses

[747,032]

1,068,396

T424

Equipment

100

 

T425

[Oyster Program

93,575]

 

T426

CT Seafood Advisory Council

47,500

 

T427

Food Council

25,000

 

T428

Vibrio Bacterium Program

10,000

 

T429

Connecticut Wine Council

 

47,500

T430

OTHER THAN PAYMENTS TO LOCAL

   

T431

GOVERNMENTS

   

T432

WIC Program for Fresh Produce for Seniors

88,267

 

T433

Collection of Agricultural Statistics

1,200

 

T434

Tuberculosis and Brucellosis Indemnity

1,000

 

T435

Exhibits and Demonstrations

5,600

 

T436

Connecticut Grown Product Promotion

15,000

 

T437

WIC Coupon Program for Fresh Produce

84,090

 

T438

AGENCY TOTAL

[4,915,232]

4,965,449

T439

     

T440

DEPARTMENT OF ENVIRONMENTAL

   

T441

PROTECTION

   

T442

Personal Services

[30,862,405]

31,867,304

T443

Other Expenses

[1,425,506]

3,607,300

T444

Equipment

100

 

T445

Stream Gaging

157,600

 

T446

Mosquito Control

352,717

 

T447

State Superfund Site Maintenance

391,000

 

T448

Laboratory Fees

275,875

 

T449

Dam Maintenance

131,091

 

T450

Lobster Restoration

 

1,000,000

T451

OTHER THAN PAYMENTS TO LOCAL

   

T452

GOVERNMENTS

   

T453

Agreement USGS-Geological Investigation

47,000

 

T454

Agreement USGS-Hydrological Study

122,770

 

T455

New England Interstate Water Pollution

   

T456

Commission

8,400

 

T457

Northeast Interstate Forest Fire Compact

2,040

 

T458

Connecticut River Valley Flood Control

   

T459

Commission

40,200

 

T460

Thames River Valley Flood Control

   

T461

Commission

50,200

 

T462

Agreement USGS-Water Quality Stream

   

T463

Monitoring

170,119

 

T464

AGENCY TOTAL

[34,037,023]

38,223,716

T465

     

T466

COUNCIL ON ENVIRONMENTAL QUALITY

   

T467

Personal Services

[92,978]

145,478

T468

Other Expenses

[5,000]

14,000

T469

AGENCY TOTAL

[97,978]

159,478

T470

     

T471

COMMISSION ON CULTURE AND

   

T472

TOURISM

   

T473

Personal Services

[3,608,080]

3,818,890

T474

Other Expenses

[1,035,753]

1,048,949

T475

Equipment

1,000

 

T476

State-Wide Marketing

[3,600,000]

5,100,000

T477

OTHER THAN PAYMENTS TO LOCAL

   

T478

GOVERNMENTS

   

T479

Discovery Museum

500,000

 

T480

Old State House

 

200,000

T481

Lockwood Matthews Mansion Museum

 

200,000

T482

PAYMENTS TO LOCAL GOVERNMENTS

   

T483

Greater Hartford Arts Council

125,000

 

T484

Stamford Center for the Arts

[1,100,000]

1,200,000

T485

Stepping Stone Child Museum

50,000

 

T486

Maritime Center Authority

675,000

 

T487

Basic Cultural Resources Grant

2,400,000

 

T488

Tourism Districts

4,500,000

 

T489

Connecticut Humanities Council

2,150,000

 

T490

Amistad Committee for the Freedom Trail

45,000

 

T491

Amistad Vessel

[90,000]

500,000

T492

New Haven Festival of Arts and Ideas

1,000,000

 

T493

New Haven Arts Council

125,000

 

T494

Palace Theater

810,000

 

T495

Beardsley Zoo

400,000

 

T496

Mystic Aquarium

900,000

 

T497

Quinebaug Tourism

100,000

 

T498

Northwestern Tourism

100,000

 

T499

Eastern Tourism

100,000

 

T500

Central Tourism

100,000

 

T501

[New Haven Coliseum

280,000]

 

T502

Twain/Stowe Homes

120,000

 

T503

Stratford Festival Theatre

 

600,000

T504

AGENCY TOTAL

[23,914,833]

26,868,839

T505

     

T506

DEPARTMENT OF ECONOMIC AND

   

T507

COMMUNITY DEVELOPMENT

   

T508

Personal Services

[6,734,347]

7,104,681

T509

Other Expenses

[1,623,249]

1,702,314

T510

Equipment

1,000

 

T511

Elderly Rental Registry and Counselors

617,654

 

T512

Office of Job Retention and Expansion

 

125,000

T513

Housing and Community Development

   

T514

Planning

 

125,000

T515

Connecticut Research Institute

 

500,000

T516

OTHER THAN PAYMENTS TO LOCAL

   

T517

GOVERNMENTS

   

T518

Entrepreneurial Centers

142,500

 

T519

Subsidized Assisted Living Demonstration

1,445,400

 

T520

Congregate Facilities Operation Costs

[5,995,979]

6,137,701

T521

Housing Assistance and Counseling Program

588,903

 

T522

Elderly Congregate Rent Subsidy

1,523,004

 

T523

CONNSTEP

 

1,000,000

T524

Micro Loans

 

50,000

T525

West Rock

 

150,000

T526

SAMA Bus

 

100,000

T527

AGENCY TOTAL

[18,672,036]

21,313,157

T528

     

T529

AGRICULTURAL EXPERIMENT STATION

   

T530

Personal Services

[5,402,048]

5,485,848

T531

Other Expenses

[529,217]

646,258

T532

Equipment

100

 

T533

Mosquito Control

209,463

 

T534

Wildlife Disease Prevention

74,000

 

T535

AGENCY TOTAL

[6,214,828]

6,415,669

T536

     

T537

TOTAL

[87,851,930]

97,946,308

T538

CONSERVATION AND DEVELOPMENT

   

T539

     

T540

HEALTH AND HOSPITALS

   

T541

     

T542

DEPARTMENT OF PUBLIC HEALTH

   

T543

Personal Services

[28,227,833]

29,739,112

T544

Other Expenses

[5,304,966]

5,627,136

T545

Equipment

[1,000]

10,000

T546

Needle and Syringe Exchange Program

481,306

 

T547

Community Services Support for Persons With

   

T548

AIDS

195,280

 

T549

Children's Health Initiatives

1,052,967

 

T550

Childhood Lead Poisoning

[240,729]

425,729

T551

AIDS Services

[4,597,121]

5,097,121

T552

Breast and Cervical Cancer Detection and

   

T553

Treatment

1,668,273

 

T554

Services for Children Affected by AIDS

259,154

 

T555

Children with Special Health Care Needs

1,345,644

 

T556

Medicaid Administration

3,462,246

 

T557

OTHER THAN PAYMENTS TO LOCAL

   

T558

GOVERNMENTS

   

T559

Community Health Services

[6,088,296]

6,888,296

T560

Emergency Medical Services Training

85,485

 

T561

Emergency Medical Services Regional Offices

[494,608]

667,608

T562

Rape Crisis

418,527

 

T563

X-Ray Screening and Tuberculosis Care

699,303

 

T564

Genetic Diseases Programs

[511,126]

885,126

T565

Loan Repayment Program

122,620

 

T566

Immunization Services

[7,100,000]

9,044,950

T567

PAYMENTS TO LOCAL GOVERNMENTS

   

T568

Local and District Departments of Health

[4,195,374]

4,268,326

T569

Venereal Disease Control

212,657

 

T570

School Based Health Clinics

[6,646,760]

7,576,760

T571

AGENCY TOTAL

[73,411,275]

80,233,626

T572

     

T573

OFFICE OF HEALTH CARE ACCESS

   

T574

Personal Services

[1,978,347]

1,982,943

T575

Other Expenses

232,418

 

T576

Equipment

100

 

T577

AGENCY TOTAL

[2,210,865]

2,215,461

T578

     

T579

OFFICE OF THE CHIEF MEDICAL

   

T580

EXAMINER

   

T581

Personal Services

[4,174,219]

4,344,404

T582

Other Expenses

[586,334]

674,548

T583

Equipment

10,797

 

T584

Medicolegal Investigations

[451,085]

587,190

T585

AGENCY TOTAL

[5,222,435]

5,616,939

T586

     

T587

DEPARTMENT OF MENTAL RETARDATION

   

T588

Personal Services

[278,204,395]

283,705,089

T589

Other Expenses

[24,409,755]

26,717,887

T590

Equipment

1,000

 

T591

Human Resource Development

231,358

 

T592

Family Support Grants

3,280,095

 

T593

Pilot Program for Client Services

2,390,115

 

T594

Cooperative Placements Program

19,308,407

 

T595

Clinical Services

4,828,373

 

T596

Early Intervention

[23,582,677]

24,571,677

T597

Community Temporary Support Services

67,315

 

T598

Community Respite Care Programs

330,345

 

T599

Workers' Compensation Claims

[13,731,446]

13,782,446

T600

New Placements

6,000,000

 

T601

Pilot Program for Autism Services

 

1,000,000

T602

OTHER THAN PAYMENTS TO LOCAL

   

T603

GOVERNMENTS

   

T604

Rent Subsidy Program

3,256,126

 

T605

Family Reunion Program

137,900

 

T606

Employment Opportunities and Day Services

[142,750,219]

142,917,051

T607

Family Placements

1,959,303

 

T608

Emergency Placements

3,869,751

 

T609

Community Residential Services

[317,414,503]

322,943,005

T610

AGENCY TOTAL

[845,753,083]

861,297,243

T611

     

T612

DEPARTMENT OF MENTAL HEALTH AND

   

T613

ADDICTION SERVICES

   

T614

Personal Services

[157,201,875]

164,634,385

T615

Other Expenses

[26,279,506]

29,278,864

T616

Equipment

1,000

 

T617

Housing Supports and Services

[7,810,536]

7,853,461

T618

Managed Service System

[27,658,919]

28,892,442

T619

Legal Services

[414,268]

466,805

T620

Connecticut Mental Health Center

[7,252,614]

8,102,614

T621

Capitol Region Mental Health Center

340,408

 

T622

Professional Services

[9,943,898]

10,543,898

T623

Regional Action Councils

 

200,000

T624

General Assistance Managed Care

[75,485,540]

74,435,100

T625

Workers' Compensation Claims

[9,581,541]

9,617,541

T626

Nursing Home Screening

489,474

 

T627

Special Populations

[25,648,723]

25,806,669

T628

TBI Community Services

[5,338,057]

5,370,789

T629

Jail Diversion

[4,067,832]

4,089,833

T630

Behavioral Health Medications

7,889,095

 

T631

Community Mental Health Strategy Board

9,255,178

 

T632

Medicaid Adult Rehabilitation Option

[2,250,000]

3,850,000

T633

Discharge and Diversion Services

1,789,822

 

T634

Prison Overcrowding

 

6,626,250

T635

OTHER THAN PAYMENTS TO LOCAL

   

T636

GOVERNMENTS

   

T637

Grants for Substance Abuse Services

[22,112,475]

22,246,351

T638

Governor's Partnership to Protect

   

T639

Connecticut's Workforce

[224,200]

524,200

T640

Grants for Mental Health Services

[76,080,454]

75,036,317

T641

Employment Opportunities

[10,059,411]

10,121,008

T642

AGENCY TOTAL

[487,174,826]

507,461,504

T643

     

T644

PSYCHIATRIC SECURITY REVIEW BOARD

   

T645

Personal Services

[302,708]

304,829

T646

Other Expenses

50,522

 

T647

AGENCY TOTAL

[353,230]

355,351

T648

     

T649

TOTAL

[1,414,125,714]

1,457,180,124

T650

HEALTH AND HOSPITALS

   

T651

     

T652

HUMAN SERVICES

   

T653

     

T654

DEPARTMENT OF SOCIAL SERVICES

   

T655

Personal Services

[107,578,015]

106,940,180

T656

Other Expenses

[84,450,430]

86,730,408

T657

Equipment

1,000

 

T658

Children's Health Council

[25,310]

215,310

T659

HUSKY Outreach

692,600

 

T660

Genetic Tests in Paternity Actions

191,895

 

T661

State Food Stamp Supplement

237,287

 

T662

Day Care Projects

465,353

 

T663

HUSKY Program

[27,250,000]

29,720,000

T664

Department on Aging

450,000

 

T665

OTHER THAN PAYMENTS TO LOCAL

   

T666

GOVERNMENTS

   

T667

Vocational Rehabilitation

7,240,949

 

T668

Medicaid

[3,311,958,128]

3,135,910,128

T669

Lifestar Helicopter

1,360,970

 

T670

Old Age Assistance

[32,722,691]

30,488,730

T671

Aid to the Blind

[695,336]

615,058

T672

Aid to the Disabled

[56,358,737]

55,494,693

T673

Temporary Assistance to Families - TANF

[131,818,117]

120,433,712

T674

Emergency Assistance

500

 

T675

Food Stamp Training Expenses

32,397

 

T676

Connecticut Pharmaceutical Assistance

   

T677

Contract to the Elderly

[58,317,190]

54,017,190

T678

Healthy Start

1,412,937

 

T679

DMHAS-Disproportionate Share

105,935,000

 

T680

Connecticut Home Care Program

[50,180,000]

51,575,000

T681

Human Resource Development-Hispanic

   

T682

Programs

[791,834]

1,491,834

T683

Services to the Elderly

[4,533,436]

6,428,528

T684

Safety Net Services

1,518,870

 

T685

Transportation for Employment Independence

   

T686

Program

[2,646,809]

3,146,809

T687

Transitionary Rental Assistance

1,163,412

 

T688

Refunds of Collections

187,150

 

T689

Services for Persons with Disabilities

725,966

 

T690

Child Care Services-TANF/CCDBG

[69,502,965]

71,220,228

T691

Nutrition Assistance

340,029

 

T692

Housing/Homeless Services

[26,735,627]

33,560,918

T693

Employment Opportunities

1,207,234

 

T694

Human Resource Development

[49,863]

34,560

T695

Child Day Care

[6,940,400]

5,615,349

T696

Independent Living Centers

625,948

 

T697

AIDS Drug Assistance

[6,036,352]

606,678

T698

Disproportionate Share – Medical Emergency

   

T699

Assistance

53,725,000

 

T700

DSH – Urban Hospitals in Distressed

   

T701

Municipalities

[31,550,000]

34,050,000

T702

State Administered General Assistance

[152,596,519]

155,920,496

T703

School Readiness

[4,088,270]

6,088,270

T704

Connecticut Children's Medical Center

[7,020,000]

12,600,000

T705

Community Services

[1,828,892]

1,953,892

T706

Alzheimer Respite Care

1,269,008

 

T707

Family Grants

460,882

 

T708

Human Service Infrastructure Community

   

T709

Action Program

[2,675,184]

2,850,387

T710

Teen Pregnancy Prevention

1,358,832

 

T711

Medicare Part D Supplemental Needs Fund

 

7,500,000

T712

PAYMENTS TO LOCAL GOVERNMENTS

   

T713

Child Day Care

[3,521,152]

4,846,203

T714

Human Resource Development

[13,783]

29,086

T715

Human Resource Development-Hispanic

   

T716

Programs

4,987

 

T717

Teen Pregnancy Prevention

831,679

 

T718

Services to the Elderly

[47,365]

42,273

T719

Housing/Homeless Services

[668,567]

653,276

T720

Community Services

83,823

 

T721

AGENCY TOTAL

[4,364,124,680]

4,202,302,904

T722

     

T723

TOTAL

[4,364,124,680]

4,202,302,904

T724

HUMAN SERVICES

   

T725

     

T726

EDUCATION, MUSEUMS, LIBRARIES

   

T727

     

T728

DEPARTMENT OF EDUCATION

   

T729

Personal Services

[130,482,463]

131,697,940

T730

Other Expenses

[14,473,262]

16,872,382

T731

Equipment

57,475

 

T732

Institutes for Educators

135,914

 

T733

Basic Skills Exam Teachers in Training

[1,220,936]

1,353,936

T734

Teachers' Standards Implementation Program

3,032,102

 

T735

Early Childhood Program

[4,360,548]

4,895,548

T736

Development of Mastery Exams Grades 4, 6

   

T737

and 8

[11,138,432]

12,638,432

T738

Primary Mental Health

499,610

 

T739

Adult Education Action

266,689

 

T740

Vocational Technical School Textbooks

750,000

 

T741

Repair of Instructional Equipment

387,995

 

T742

Minor Repairs to Plant

390,213

 

T743

Connecticut Pre-Engineering Program

336,870

 

T744

Connecticut Writing Project

60,000

 

T745

Jobs for Connecticut Graduates

200,000

 

T746

Resource Equity Assessment

463,000

 

T747

Readers as Leaders

65,000

 

T748

Early Childhood Advisory Cabinet

450,000

 

T749

High School Technology Initiative

1,000,000

 

T750

Future Math and Science Scholars

 

125,000

T751

Generation Next

 

125,000

T752

Farm to Schools

 

100,000

T753

Best Practices

500,000

 

T754

OTHER THAN PAYMENTS TO LOCAL

   

T755

GOVERNMENTS

   

T756

American School for the Deaf

[8,594,202]

8,794,202

T757

RESC Leases

800,000

 

T758

Regional Education Services

1,700,000

 

T759

Omnibus Education Grants State Supported

   

T760

Schools

[3,154,000]

7,854,000

T761

Head Start Services

2,748,150

 

T762

Head Start Enhancement

1,773,000

 

T763

Family Resource Centers

6,359,461

 

T764

Charter Schools

[23,840,500]

28,032,500

T765

CT Public Television

 

150,000

T766

PAYMENTS TO LOCAL GOVERNMENTS

   

T767

Vocational Agriculture

[2,288,578]

2,413,578

T768

Transportation of School Children

47,964,000

 

T769

Adult Education

19,596,400

 

T770

Health and Welfare Services Pupils Private

   

T771

Schools

4,750,000

 

T772

Education Equalization Grants

1,594,356,000

 

T773

Bilingual Education

2,129,033

 

T774

Priority School Districts

[105,278,112]

122,261,862

T775

Young Parents Program

229,330

 

T776

Interdistrict Cooperation

[14,696,369]

14,127,369

T777

School Breakfast Program

[1,534,103]

1,634,103

T778

Excess Cost - Student Based

[86,596,500]

113,296,500

T779

Excess Cost - Equity

4,000,000

 

T780

Non-Public School Transportation

3,995,000

 

T781

School to Work Opportunities

[213,750]

400,750

T782

Youth Service Bureaus

[2,916,598]

2,930,598

T783

OPEN Choice Program

[11,984,000]

12,133,000

T784

Early Reading Success

2,194,289

 

T785

Magnet Schools

[93,977,889]

94,897,889

T786

After School Program

[100,000]

3,100,000

T787

Young Adult Learners

500,000

 

T788

Even Start

 

1,000,000

T789

AGENCY TOTAL

[2,218,539,773]

2,282,524,120

T790

     

T791

BOARD OF EDUCATION AND SERVICES

   

T792

FOR THE BLIND

   

T793

Personal Services

[4,618,936]

4,140,473

T794

Other Expenses

[792,417]

786,638

T795

Equipment

1,000

 

T796

Educational Aid for Blind and Visually

   

T797

Handicapped Children

7,103,099

 

T798

Enhanced Employment Opportunities

673,000

 

T799

OTHER THAN PAYMENTS TO LOCAL

   

T800

GOVERNMENTS

   

T801

Supplementary Relief and Services

115,425

 

T802

Vocational Rehabilitation

989,454

 

T803

Special Training for the Deaf Blind

331,761

 

T804

Connecticut Radio Information Service

92,253

 

T805

AGENCY TOTAL

[14,717,345]

14,233,103

T806

     

T807

COMMISSION ON THE DEAF AND

   

T808

HEARING IMPAIRED

   

T809

Personal Services

[783,138]

667,086

T810

Other Expenses

155,508

 

T811

Equipment

1,000

 

T812

Part-Time Interpreters

164,301

 

T813

AGENCY TOTAL

[1,103,947]

987,895

T814

     

T815

STATE LIBRARY

   

T816

Personal Services

[5,263,232]

5,681,813

T817

Other Expenses

[773,359]

812,660

T818

Equipment

1,000

 

T819

State-Wide Digital Library

1,894,322

 

T820

Interlibrary Loan Delivery Service

251,722

 

T821

Legal/Legislative Library Materials

890,000

 

T822

State-Wide Data Base Program

710,206

 

T823

OTHER THAN PAYMENTS TO LOCAL

   

T824

GOVERNMENTS

   

T825

Support Cooperating Library Service Units

300,000

 

T826

PAYMENTS TO LOCAL GOVERNMENTS

   

T827

Grants to Public Libraries

347,109

 

T828

Connecticard Payments

[676,028]

1,352,056

T829

AGENCY TOTAL

[11,106,978]

12,240,888

T830

     

T831

DEPARTMENT OF HIGHER EDUCATION

   

T832

Personal Services

2,434,368

 

T833

Other Expenses

[172,569]

322,569

T834

Equipment

1,000

 

T835

Minority Advancement Program

2,267,021

 

T836

Alternate Route to Certification

[77,033]

302,033

T837

National Service Act

345,647

 

T838

International Initiatives

[70,000]

120,000

T839

Minority Teacher Incentive Program

481,374

 

T840

Education and Health Initiatives

550,000

 

T841

Loan Forgiveness Program

 

500,000

T842

OTHER THAN PAYMENTS TO LOCAL

   

T843

GOVERNMENTS

   

T844

Capitol Scholarship Program

[6,751,557]

9,278,510

T845

Awards to Children of Deceased/Disabled

   

T846

Veterans

4,000

 

T847

Connecticut Independent College Student

   

T848

Grant

[16,071,199]

15,800,626

T849

Connecticut Aid for Public College Students

16,520,920

 

T850

New England Board of Higher Education

175,000

 

T851

Connecticut Aid to Charter Oak

37,393

 

T852

AGENCY TOTAL

[45,959,081]

49,140,461

T853

     

T854

UNIVERSITY OF CONNECTICUT

   

T855

Operating Expenses

[200,939,639]

202,911,116

T856

Tuition Freeze

4,741,885

 

T857

Regional Campus Enhancement

7,245,683

 

T858

Veterinary Diagnostic Laboratory

50,000

 

T859

AGENCY TOTAL

[212,977,207]

214,948,684

T860

     

T861

UNIVERSITY OF CONNECTICUT HEALTH

   

T862

CENTER

   

T863

Operating Expenses

[76,095,213]

77,608,538

T864

AHEC for Bridgeport

405,707

 

T865

AGENCY TOTAL

[76,500,920]

78,014,245

T866

     

T867

CHARTER OAK STATE COLLEGE

   

T868

Operating Expenses

[1,678,732]

1,718,732

T869

Distance Learning Consortium

602,928

 

T870

AGENCY TOTAL

[2,281,660]

2,321,660

T871

     

T872

TEACHERS' RETIREMENT BOARD

   

T873

Personal Services

[1,638,309]

1,688,658

T874

Other Expenses

[680,122]

780,122

T875

Equipment

1,000

 

T876

OTHER THAN PAYMENTS TO LOCAL

   

T877

GOVERNMENTS

   

T878

Retirement Contributions

236,572,958

 

T879

Retirees Health Service Cost

14,721,000

 

T880

Municipal Retiree Health Insurance Costs

[8,900,000]

8,400,000

T881

AGENCY TOTAL

[262,513,389]

262,163,738

T882

     

T883

REGIONAL COMMUNITY - TECHNICAL

   

T884

COLLEGES

   

T885

Operating Expenses

[133,947,414]

136,583,055

T886

Tuition Freeze

2,160,925

 

T887

AGENCY TOTAL

[136,108,339]

138,743,980

T888

     

T889

CONNECTICUT STATE UNIVERSITY

   

T890

Operating Expenses

[140,733,692]

142,549,726

T891

Tuition Freeze

6,561,971

 

T892

Waterbury-Based Degree Program

930,475

 

T893

AGENCY TOTAL

[148,226,138]

150,042,172

T894

     

T895

TOTAL

[3,130,034,777]

3,205,360,946

T896

EDUCATION, MUSEUMS, LIBRARIES

   

T897

     

T898

CORRECTIONS

   

T899

     

T900

DEPARTMENT OF CORRECTION

   

T901

Personal Services

[393,198,274]

398,060,390

T902

Other Expenses

[64,303,662]

71,019,574

T903

Equipment

1,000

 

T904

Workers' Compensation Claims

[24,153,368]

23,240,368

T905

Inmate Medical Services

[86,058,454]

88,077,037

T906

Parole Staffing and Operations

[3,976,548]

4,379,548

T907

Mental Health AIC

 

500,000

T908

OTHER THAN PAYMENTS TO LOCAL

   

T909

GOVERNMENTS

   

T910

Aid to Paroled and Discharged Inmates

9,500

 

T911

Legal Services to Prisoners

768,595

 

T912

Volunteer Services

170,758

 

T913

Community Support Services

[28,145,968]

31,863,293

T914

AGENCY TOTAL

[600,786,127]

618,090,063

T915

     

T916

DEPARTMENT OF CHILDREN AND

   

T917

FAMILIES

   

T918

Personal Services

[249,027,271]

253,046,848

T919

Other Expenses

[43,564,661]

47,342,118

T920

Equipment

1,000

 

T921

Short-Term Residential Treatment

[649,918]

678,782

T922

Substance Abuse Screening

[1,661,864]

1,735,666

T923

Workers' Compensation Claims

[9,155,598]

9,189,598

T924

Local Systems of Care

[1,895,904]

1,924,557

T925

Family Support Services

[19,868,850]

16,817,748

T926

Emergency Needs

1,000,000

 

T927

OTHER THAN PAYMENTS TO LOCAL

   

T928

GOVERNMENTS

   

T929

Health Assessment and Consultation

978,302

 

T930

Grants for Psychiatric Clinics for Children

[12,961,023]

13,518,226

T931

Day Treatment Centers for Children

[5,283,743]

5,518,399

T932

Juvenile Justice Outreach Services

[4,657,759]

11,115,627

T933

Child Abuse and Neglect Intervention

[5,276,305]

5,510,071

T934

Community Emergency Services

188,768

 

T935

Community Based Prevention Programs

[2,974,506]

6,571,068

T936

Family Violence Outreach and Counseling

695,297

 

T937

Support for Recovering Families

[5,223,887]

6,407,453

T938

No Nexus Special Education

[7,379,722]

7,880,283

T939

Family Preservation Services

[4,908,400]

5,126,020

T940

Substance Abuse Treatment

[4,031,320]

4,199,285

T941

Child Welfare Support Services

[1,494,470]

2,619,470

T942

Board and Care for Children - Adoption

[62,523,094]

62,544,801

T943

Board and Care for Children - Foster

[108,306,899]

105,906,801

T944

Board and Care for Children - Residential

[172,467,087]

182,544,768

T945

Individualized Family Supports

[9,629,171]

9,322,230

T946

Community KidCare

[22,914,581]

24,001,821

T947

Covenant to Care

158,496

 

T948

Neighborhood Center

105,664

 

T949

AGENCY TOTAL

[758,983,560]

786,649,167

T950

     

T951

COUNCIL TO ADMINISTER THE

   

T952

CHILDREN'S TRUST FUND

   

T953

Personal Services

[785,566]

798,786

T954

Other Expenses

[55,000]

305,000

T955

Equipment

1,000

 

T956

Children's Trust Fund

[9,959,581]

10,034,581

T957

Safe Harbor Respite

[300,000]

400,000

T958

AGENCY TOTAL

[11,101,147]

11,539,367

T959

     

T960

TOTAL

[1,370,870,834]

1,416,278,597

T961

CORRECTIONS

   

T962

     

T963

JUDICIAL

   

T964

     

T965

JUDICIAL DEPARTMENT

   

T966

Personal Services

[264,587,663]

269,114,447

T967

Other Expenses

[70,431,499]

65,046,188

T968

Equipment

[2,061,364]

2,455,364

T969

Alternative Incarceration Program

[42,862,613]

44,407,487

T970

Justice Education Center, Inc.

[220,371]

270,371

T971

Juvenile Alternative Incarceration

[21,573,626]

24,445,581

T972

Juvenile Justice Centers

3,107,235

 

T973

Youthful Offender Services

 

1,405,089

T974

Victim Security Account

 

100,000

T975

AGENCY TOTAL

[404,844,371]

410,351,762

T976

     

T977

PUBLIC DEFENDER SERVICES

   

T978

COMMISSION

   

T979

Personal Services

[28,299,723]

31,612,427

T980

Other Expenses

[1,262,267]

1,294,890

T981

Equipment

[1,000]

4,000

T982

Special Public Defenders - Contractual

2,715,867

 

T983

Special Public Defenders - Non-Contractual

[4,194,229]

4,684,229

T984

Expert Witnesses

[1,390,904]

1,575,904

T985

Training and Education

[80,283]

175,969

T986

Contract Attorneys for Civil Matters -

   

T987

Juvenile and Family

 

9,200,000

T988

AGENCY TOTAL

[37,944,273]

51,263,286

T989

     

T990

TOTAL

[442,788,644]

461,615,048

T991

JUDICIAL

   

T992

     

T993

NON-FUNCTIONAL

   

T994

     

T995

MISCELLANEOUS APPROPRIATION TO THE

   

T996

GOVERNOR

   

T997

Governor's Contingency Account

[16,245]

15,000

T998

     

T999

DEBT SERVICE - STATE TREASURER

   

T1000

Debt Service

[1,291,285,406]

1,361,139,452

T1001

UConn 2000 - Debt Service

[92,542,763]

90,761,345

T1002

CHEFA Day Care Security

4,500,000

 

T1003

AGENCY TOTAL

[1,388,328,169]

1,456,400,797

T1004

     

T1005

RESERVE FOR SALARY ADJUSTMENTS

   

T1006

Reserve for Salary Adjustments

[70,918,403]

66,615,520

T1007

     

T1008

WORKERS' COMPENSATION CLAIMS -

   

T1009

DEPARTMENT OF ADMINISTRATIVE

   

T1010

SERVICES

   

T1011

Workers' Compensation Claims

[20,482,954]

18,351,954

T1012

     

T1013

MISCELLANEOUS APPROPRIATIONS

   

T1014

ADMINISTERED BY THE COMPTROLLER

   

T1015

     

T1016

JUDICIAL REVIEW COUNCIL

   

T1017

Personal Services

129,700

 

T1018

Other Expenses

29,933

 

T1019

Equipment

1,000

 

T1020

AGENCY TOTAL

160,633

 

T1021

     

T1022

STATE COMPTROLLER - MISCELLANEOUS

   

T1023

OTHER THAN PAYMENTS TO LOCAL

   

T1024

GOVERNMENTS

   

T1025

[Fire Training School - Willimantic

80,425]

 

T1026

Maintenance of County Base Fire Radio

   

T1027

Network

21,850

 

T1028

Maintenance of State-Wide Fire Radio Network

14,570

 

T1029

Equal Grants to Thirty-Four Non-Profit General

   

T1030

Hospitals

31

 

T1031

Police Association of Connecticut

166,000

 

T1032

Connecticut State Firefighters Association

194,711

 

T1033

Interstate Environmental Commission

84,956

 

T1034

[Fire Training School - Torrington

55,050]

 

T1035

[Fire Training School - New Haven

36,850]

 

T1036

[Fire Training School - Derby

36,850]

 

T1037

[Fire Training School - Wolcott

48,300]

 

T1038

[Fire Training School - Fairfield

36,850]

 

T1039

[Fire Training School - Hartford

65,230]

 

T1040

[Fire Training School - Middletown

28,610]

 

T1041

[Fire Training School - Stamford

55,000]

 

T1042

PAYMENTS TO LOCAL GOVERNMENTS

   

T1043

Reimbursement to Towns for Loss of Taxes on

   

T1044

State Property

[69,959,215]

72,959,215

T1045

Reimbursements to Towns for Loss of Taxes on

   

T1046

Private Tax-Exempt Property

[105,931,737]

114,931,737

T1047

AGENCY TOTAL

[176,816,235]

188,373,070

T1048

     

T1049

STATE COMPTROLLER - FRINGE BENEFITS

   

T1050

Unemployment Compensation

[5,340,000]

4,840,000

T1051

State Employees Retirement Contributions

477,219,351

 

T1052

Higher Education Alternative Retirement

   

T1053

System

[20,626,000]

28,626,000

T1054

Pensions and Retirements - Other Statutory

[1,872,000]

1,797,000

T1055

Judges and Compensation Commissioners

   

T1056

Retirement

12,375,172

 

T1057

Insurance - Group Life

[5,879,000]

5,843,000

T1058

Employers Social Security Tax

[208,061,700]

213,764,300

T1059

State Employees Health Service Cost

[483,411,000]

451,890,400

T1060

Retired State Employees Health Service Cost

[425,381,000]

455,409,000

T1061

Tuition Reimbursement - Training and Travel

605,000

 

T1062

AGENCY TOTAL

[1,640,770,223]

1,652,369,223

T1063

     

T1064

TOTAL

[1,817,747,091]

1,840,902,926

T1065

MISCELLANEOUS APPROPRIATIONS

   

T1066

ADMINISTERED BY THE COMPTROLLER

   

T1067

     

T1068

TOTAL

[3,297,492,862]

3,382,286,197

T1069

NON-FUNCTIONAL

   

T1070

     

T1071

TOTAL

[14,859,868,974]

15,043,978,246

T1072

GENERAL FUND

   

T1073

     

T1074

LESS:

   

T1075

     

T1076

Legislative Unallocated Lapses

-2,200,000

 

T1077

Estimated Unallocated Lapses

-86,480,000

 

T1078

General Personal Services Reduction

-14,000,000

 

T1079

General Other Expenses Reductions

-11,000,000

 

T1080

[Centralize Business Operations

-1,000,000]

 

T1081

     

T1082

NET -

[14,745,188,974]

14,930,298,246

T1083

GENERAL FUND

   

T1084

SPECIAL TRANSPORTATION FUND

   

T1085

 

2006-2007

 

T1086

     

T1087

 

$

 

T1088

     

T1089

GENERAL GOVERNMENT

   

T1090

     

T1091

STATE INSURANCE AND RISK

   

T1092

MANAGEMENT BOARD

   

T1093

Other Expenses

2,770,000

 

T1094

     

T1095

TOTAL

2,770,000

 

T1096

GENERAL GOVERNMENT

   

T1097

     

T1098

REGULATION AND PROTECTION

   

T1099

     

T1100

DEPARTMENT OF MOTOR VEHICLES

   

T1101

Personal Services

[39,016,542]

40,228,881

T1102

Other Expenses

[14,870,420]

15,984,313

T1103

Equipment

996,425

 

T1104

Insurance Enforcement

659,785

 

T1105

Commercial Vehicle Information Systems

   

T1106

and Networks Project

283,000

 

T1107

AGENCY TOTAL

[55,826,172]

58,152,404

T1108

     

T1109

TOTAL

[55,826,172]

58,152,404

T1110

REGULATION AND PROTECTION

   

T1111

     

T1112

TRANSPORTATION

   

T1113

     

T1114

DEPARTMENT OF TRANSPORTATION

   

T1115

Personal Services

136,184,396

 

T1116

Other Expenses

[34,661,205]

47,386,094

T1117

Equipment

1,425,000

 

T1118

Highway Planning and Research

2,715,206

 

T1119

Minor Capital Projects

350,000

 

T1120

Highway & Bridge Renewal-Equipment

4,000,000

 

T1121

[Handicapped Access Program

16,271,378]

 

T1122

Hospital Transit for Dialysis

100,000

 

T1123

Rail Operations

[88,080,198]

89,080,198

T1124

Bus Operations

[93,575,221]

100,075,221

T1125

[Dial-A-Ride

2,500,000]

 

T1126

Highway and Bridge Renewal

12,421,593

 

T1127

Tweed-New Haven Airport Grant

600,000

 

T1128

ADA Para-transit Program

 

20,525,687

T1129

Non-ADA Dial-A-Ride Program

 

576,361

T1130

PAYMENTS TO LOCAL GOVERNMENTS

   

T1131

Town Aid Road Grants

[20,000,000]

27,000,000

T1132

AGENCY TOTAL

[412,884,197]

442,439,756

T1133

     

T1134

TOTAL

[412,884,197]

442,439,756

T1135

TRANSPORTATION

   

T1136

     

T1137

NON-FUNCTIONAL

   

T1138

     

T1139

DEBT SERVICE – STATE TREASURER

   

T1140

Debt Service

[442,499,286]

442,210,790

T1141

     

T1142

RESERVE FOR SALARY ADJUSTMENTS

   

T1143

Reserve for Salary Adjustments

[500,100]

8,298,400

T1144

     

T1145

WORKERS' COMPENSATION CLAIMS -

   

T1146

DEPARTMENT OF ADMINISTRATIVE

   

T1147

SERVICES

   

T1148

Workers' Compensation Claims

[4,210,474]

4,627,474

T1149

     

T1150

MISCELLANEOUS APPROPRIATIONS

   

T1151

ADMINISTERED BY THE COMPTROLLER

   

T1152

     

T1153

STATE COMPTROLLER - FRINGE BENEFITS

   

T1154

Unemployment Compensation

306,000

 

T1155

State Employees Retirement Contributions

63,819,000

 

T1156

Insurance - Group Life

211,000

 

T1157

Employers Social Security Tax

[14,699,000]

14,788,200

T1158

State Employees Health Service Cost

[31,264,000]

31,624,100

T1159

AGENCY TOTAL

[110,299,000]

110,748,300

T1160

     

T1161

TOTAL

[110,299,000]

110,748,300

T1162

MISCELLANEOUS APPROPRIATIONS

   

T1163

ADMINISTERED BY THE COMPTROLLER

   

T1164

     

T1165

TOTAL

[557,508,860]

565,884,964

T1166

NON-FUNCTIONAL

   

T1167

     

T1168

TOTAL

[1,028,989,229]

1,069,247,124

T1169

SPECIAL TRANSPORTATION FUND

   

T1170

     

T1171

LESS:

   

T1172

     

T1173

Estimated Unallocated Lapses

-11,000,000

 

T1174

     

T1175

NET –

[1,017,989,229]

1,058,247,124

T1176

SPECIAL TRANSPORTATION FUND

   

T1177

SOLDIERS, SAILORS AND MARINES FUND

   

T1178

 

2006-2007

 

T1179

     

T1180

 

$

 

T1181

     

T1182

GENERAL GOVERNMENT

   

T1183

     

T1184

DEPARTMENT OF VETERANS' AFFAIRS

   

T1185

OTHER THAN PAYMENTS TO LOCAL

   

T1186

GOVERNMENTS

   

T1187

Burial Expenses

900

 

T1188

Headstones

250,000

 

T1189

AGENCY TOTAL

250,900

 

T1190

     

T1191

TOTAL

250,900

 

T1192

GENERAL GOVERNMENT

   

T1193

     

T1194

[REGULATION AND PROTECTION]

   

T1195

     

T1196

[MILITARY DEPARTMENT]

   

T1197

[Honor Guards

306,803]

 

T1198

     

T1199

[TOTAL

306,803]

 

T1200

[REGULATION AND PROTECTION]

   

T1201

     

T1202

HUMAN SERVICES

   

T1203

     

T1204

SOLDIERS, SAILORS AND MARINES FUND

   

T1205

Personal Services

824,027

 

T1206

Other Expenses

98,145

 

T1207

Equipment

6,500

 

T1208

Award Payments to Veterans

1,979,800

 

T1209

Fringe Benefits

521,111

 

T1210

AGENCY TOTAL

3,429,583

 

T1211

     

T1212

TOTAL

3,429,583

 

T1213

HUMAN SERVICES

   

T1214

     

T1215

TOTAL

[3,987,286]

3,680,483

T1216

SOLDIERS, SAILORS AND MARINES FUND

   

T1217

BANKING FUND

   

T1218

 

2006-2007

 

T1219

     

T1220

 

$

 

T1221

     

T1222

REGULATION AND PROTECTION

   

T1223

     

T1224

DEPARTMENT OF BANKING

   

T1225

Personal Services

[9,608,267]

9,620,427

T1226

Other Expenses

2,029,675

 

T1227

Equipment

23,500

 

T1228

Fringe Benefits

[4,923,681]

4,928,421

T1229

Indirect Overhead

234,140

 

T1230

AGENCY TOTAL

[16,819,263]

16,836,163

T1231

     

T1232

TOTAL

[16,819,263]

16,836,163

T1233

REGULATION AND PROTECTION

   

T1234

     

T1235

TOTAL

[16,819,263]

16,836,163

T1236

BANKING FUND

   

T1237

INSURANCE FUND

   

T1238

 

2006-2007

 

T1239

     

T1240

 

$

 

T1241

     

T1242

REGULATION AND PROTECTION

   

T1243

     

T1244

INSURANCE DEPARTMENT

   

T1245

Personal Services

[12,631,840]

12,401,200

T1246

Other Expenses

2,380,570

 

T1247

Equipment

135,500

 

T1248

Fringe Benefits

6,810,094

 

T1249

Indirect Overhead

76,960

 

T1250

AGENCY TOTAL

[22,034,964]

21,804,324

T1251

     

T1252

[OFFICE OF THE MANAGED CARE]

   

T1253

[OMBUDSMAN]

   

T1254

OFFICE OF THE HEALTHCARE ADVOCATE

   

T1255

Personal Services

[387,193]

437,193

T1256

Other Expenses

[141,971]

147,821

T1257

Equipment

1,200

 

T1258

Fringe Benefits

[140,528]

169,678

T1259

Indirect Overhead

19,643

 

T1260

AGENCY TOTAL

[690,535]

775,535

T1261

     

T1262

TOTAL

[22,725,499]

22,579,859

T1263

REGULATION AND PROTECTION

   

T1264

     

T1265

TOTAL

[22,725,499]

22,579,859

T1266

INSURANCE FUND

   

T1267

CONSUMER COUNSEL AND PUBLIC

   

T1268

UTILITY CONTROL FUND

   

T1269

 

2006-2007

 

T1270

     

T1271

 

$

 

T1272

     

T1273

REGULATION AND PROTECTION

   

T1274

     

T1275

OFFICE OF CONSUMER COUNSEL

   

T1276

Personal Services

[1,091,817]

1,246,280

T1277

Other Expenses

501,652

 

T1278

Equipment

34,750

 

T1279

Fringe Benefits

679,866

 

T1280

Indirect Overhead

173,912

 

T1281

AGENCY TOTAL

[2,481,997]

2,636,460

T1282

     

T1283

DEPARTMENT OF PUBLIC UTILITY

   

T1284

CONTROL

   

T1285

Personal Services

[11,106,405]

11,397,000

T1286

Other Expenses

[1,760,824]

1,702,115

T1287

Equipment

[145,200]

113,212

T1288

Fringe Benefits

5,992,915

 

T1289

Indirect Overhead

72,609

 

T1290

Nuclear Energy Advisory Council

2,200

 

T1291

AGENCY TOTAL

[19,080,153]

19,280,051

T1292

     

T1293

TOTAL

[21,562,150]

21,916,511

T1294

REGULATION AND PROTECTION

   

T1295

     

T1296

TOTAL

[21,562,150]

21,916,511

T1297

CONSUMER COUNSEL AND PUBLIC

   

T1298

UTILITY CONTROL FUND

   

T1299

WORKERS' COMPENSATION FUND

   

T1300

 

2006-2007

 

T1301

     

T1302

 

$

 

T1303

     

T1304

REGULATION AND PROTECTION

   

T1305

     

T1306

LABOR DEPARTMENT

   

T1307

Occupational Health Clinics

671,470

 

T1308

     

T1309

WORKERS' COMPENSATION COMMISSION

   

T1310

Personal Services

[9,016,370]

8,919,320

T1311

Other Expenses

[2,773,547]

2,673,547

T1312

Equipment

51,250

 

T1313

Criminal Justice Fraud Unit

530,837

 

T1314

Rehabilitative Services

2,061,704

 

T1315

Fringe Benefits

[5,534,084]

5,460,432

T1316

Indirect Overhead

338,613

 

T1317

AGENCY TOTAL

[20,306,405]

20,035,703

T1318

     

T1319

TOTAL

[20,977,875]

20,707,173

T1320

REGULATION AND PROTECTION

   

T1321

     

T1322

TOTAL

[20,977,875]

20,707,173

T1323

WORKERS' COMPENSATION FUND

   

T1324

CRIMINAL INJURIES COMPENSATION

   

T1325

FUND

   

T1326

 

2006-2007

 

T1327

     

T1328

 

$

 

T1329

     

T1330

JUDICIAL

   

T1331

     

T1332

JUDICIAL DEPARTMENT

   

T1333

Criminal Injuries Compensation Fund

[2,025,000]

2,425,000

T1334

     

T1335

TOTAL

[2,025,000]

2,425,000

T1336

JUDICIAL

   

T1337

     

T1338

TOTAL -

[2,025,000]

2,425,000

T1339

CRIMINAL INJURIES COMPENSATION

   

T1340

FUND

   

T1341

GENERAL FUND

$

T1342

   

T1343

DIVISION OF SPECIAL REVENUE

 

T1344

Other Expenses

500,000

T1345

   

T1346

OFFICE OF POLICY AND MANAGEMENT

 

T1347

Private Provider Energy Needs

5,000,000

T1348

Contingency Needs

8,000,000

T1349

AGENCY TOTAL

13,000,000

T1350

   

T1351

DIVISION OF CRIMINAL JUSTICE

 

T1352

Other Expenses

50,000

T1353

   

T1354

DEPARTMENT OF ENVIRONMENTAL PROTECTION

 

T1355

PAYMENTS TO LOCAL GOVERNMENTS

 

T1356

Beach Erosion Pilot Project

450,000

T1357

   

T1358

COMMISSION ON CULTURE AND TOURISM

 

T1359

OTHER THAN PAYMENTS TO LOCAL

 

T1360

GOVERNMENTS

 

T1361

New Haven Symphony Orchestra

95,000

T1362

   

T1363

DEPARTMENT OF ECONOMIC AND

 

T1364

COMMUNITY DEVELOPMENT

 

T1365

Research Based Technology Transfer

10,000,000

T1366

   

T1367

DEPARTMENT OF PUBLIC HEALTH

 

T1368

Other Expenses

2,350,000

T1369

Equipment

600,000

T1370

Needle and Syringe Exchange Program

7,220

T1371

Community Services Support for Persons with AIDS

2,930

T1372

Children's Health Initiatives

13,499

T1373

Childhood Lead Poisoning

3,611

T1374

AIDS Services

67,569

T1375

Breast and Cervical Cancer Detection and Treatment

24,978

T1376

Services for Children Affected by AIDS

3,888

T1377

Children with Special Health Care Needs

19,639

T1378

OTHER THAN PAYMENTS TO LOCAL

 

T1379

GOVERNMENTS

 

T1380

Community Health Services

91,325

T1381

Emergency Medical Services Regional Offices

7,420

T1382

Rape Crisis

6,278

T1383

X-Ray Screening and Tuberculosis Care

3,353

T1384

Genetic Diseases Programs

7,667

T1385

Loan Repayment Program

1,840

T1386

PAYMENTS TO LOCAL GOVERNMENTS

 

T1387

Local and District Departments of Health

63,224

T1388

Venereal Disease Control

3,190

T1389

School Based Health Clinics

99,702

T1390

AGENCY TOTAL

3,377,333

T1391

   

T1392

DEPARTMENT OF MENTAL RETARDATION

 

T1393

Cooperative Placements Program

155,412

T1394

Early Intervention

189,815

T1395

OTHER THAN PAYMENTS TO LOCAL

 

T1396

GOVERNMENTS

 

T1397

Employment Opportunities and Day Services

1,173,238

T1398

Community Residential Services

2,690,886

T1399

AGENCY TOTAL

4,209,351

T1400

   

T1401

DEPARTMENT OF MENTAL HEALTH

 

T1402

AND ADDICTION SERVICES

 

T1403

Housing Supports and Services

62,866

T1404

Managed Service System

226,730

T1405

Legal Services

3,334

T1406

General Assistance Managed Care

200,000

T1407

Special Populations

206,445

T1408

TBI Community Services

42,966

T1409

Jail Diversion

32,741

T1410

Community Mental Health Strategy Board

5,074,494

T1411

Medicaid Adult Rehabilitation Option

30,988

T1412

Discharge and Diversion Services

14,406

T1413

OTHER THAN PAYMENTS TO LOCAL

 

T1414

GOVERNMENTS

 

T1415

Grants for Substance Abuse Services

534,591

T1416

Grants for Mental Health Services

708,491

T1417

Employment Opportunities

80,967

T1418

AGENCY TOTAL

7,219,019

T1419

   

T1420

DEPARTMENT OF SOCIAL SERVICES

 

T1421

Children's Health Council

2,255

T1422

HUSKY Outreach

10,389

T1423

Day Care Projects

6,980

T1424

OTHER THAN PAYMENTS TO LOCAL

 

T1425

GOVERNMENTS

 

T1426

Vocational Rehabilitation

108,614

T1427

Medicaid

182,000,000

T1428

Lifestar Helicopter

20,415

T1429

Healthy Start

21,194

T1430

Human Resource Development-Hispanic Programs

11,878

T1431

Services to the Elderly

76,328

T1432

Safety Net Services

22,783

T1433

Transportation for Employment Independence Program

47,202

T1434

Transitionary Rental Assistance

17,451

T1435

Services for Persons With Disabilities

10,889

T1436

Nutrition Assistance

5,100

T1437

Housing/Homeless Services

401,264

T1438

Employment Opportunities

18,109

T1439

Human Resource Development

518

T1440

Child Day Care

84,230

T1441

Independent Living Centers

9,389

T1442

DSH – Urban Hospitals in Distressed

 

T1443

Municipalities

5,000,000

T1444

School Readiness

61,324

T1445

Connecticut Children's Medical Center

2,000,000

T1446

Community Services

25,558

T1447

Alzheimer Respite Care

19,035

T1448

Family Grants

6,913

T1449

Human Service Infrastructure Community

 

T1450

Action Program

40,128

T1451

Teen Pregnancy Prevention

20,382

T1452

PAYMENTS TO LOCAL GOVERNMENTS

 

T1453

Child Day Care

72,693

T1454

Human Resource Development

436

T1455

Human Resource Development-Hispanic Programs

75

T1456

Teen Pregnancy Prevention

12,475

T1457

Services to the Elderly

634

T1458

Housing/Homeless Services

9,799

T1459

Community Services

1,257

T1460

AGENCY TOTAL

190,145,697

T1461

   

T1462

DEPARTMENT OF EDUCATION

 

T1463

Personal Services

350,000

T1464

Repair of Instructional Equipment

300,000

T1465

Early Childhood Database

1,200,000

T1466

Master Teachers Pilot

1,000,000

T1467

Youth Service Bureaus Data Collection

750,000

T1468

School Assessments Pilot Program

240,000

T1469

Principal Coaching

160,000

T1470

Technology Software Curriculum

30,870

T1471

School Restructuring Assessment

26,460

T1472

OTHER THAN PAYMENTS TO LOCAL

 

T1473

GOVERNMENTS

 

T1474

Invention Convention

150,000

T1475

CT Geography Alliance

500,000

T1476

PAYMENTS TO LOCAL GOVERNMENTS

 

T1477

LEA Energy Shortfalls

35,000,000

T1478

Teach for America

1,500,000

T1479

School Bus Retrofit

2,500,000

T1480

AGENCY TOTAL

43,707,330

T1481

   

T1482

STATE LIBRARY

 

T1483

Legal/Legislative Library Materials

300,000

T1484

Internship Program

100,000

T1485

AGENCY TOTAL

400,000

T1486

   

T1487

DEPARTMENT OF HIGHER EDUCATION

 

T1488

Higher Education Matching Grant Fund

6,700,000

T1489

   

T1490

UNIVERSITY OF CONNECTICUT

 

T1491

Operating Expenses

350,000

T1492

   

T1493

CHARTER OAK STATE COLLEGE

 

T1494

Operating Expenses

212,000

T1495

   

T1496

TEACHERS' RETIREMENT BOARD

 

T1497

Retirement Contributions

245,650,000

T1498

   

T1499

REGIONAL COMMUNITY - TECHNICAL COLLEGES

 

T1500

Operating Expenses

2,000,000

T1501

   

T1502

DEPARTMENT OF CORRECTION

 

T1503

OTHER THAN PAYMENTS TO LOCAL

 

T1504

GOVERNMENTS

 

T1505

Community Support Services

226,545

T1506

   

T1507

DEPARTMENT OF CHILDREN AND FAMILIES

 

T1508

Short-Term Residential Treatment

5,464

T1509

Substance Abuse Screening

13,970

T1510

Local Systems of Care

5,497

T1511

Family Support Services

129,538

T1512

Emergency Needs

8,049

T1513

OTHER THAN PAYMENTS TO LOCAL

 

T1514

GOVERNMENTS

 

T1515

Health Assessment and Consultation

7,875

T1516

Grants for Psychiatric Clinics for Children

108,807

T1517

Day Treatment Centers for Children

44,417

T1518

Juvenile Justice Outreach Services

38,660

T1519

Child Abuse and Neglect Intervention

44,350

T1520

Community Emergency Services

1,520

T1521

Community Based Prevention Programs

24,965

T1522

Family Violence Outreach and Counseling

5,596

T1523

Support for Recovering Families

43,602

T1524

No Nexus Special Education

63,428

T1525

Family Preservation Services

41,259

T1526

Substance Abuse Treatment

33,800<