Connecticut Seal

House Bill No. 5845

Public Act No. 06-186

AN ACT MAKING ADJUSTMENTS TO STATE EXPENDITURES AND REVENUES FOR THE BIENNIUM ENDING JUNE 30, 2007.

Be it enacted by the Senate and House of Representatives in General Assembly convened:

Section 1. Section 11 of public act 05-251 is amended to read as follows (Effective July 1, 2006):

The following sums are appropriated for the annual period as indicated and for the purposes described.

 

GENERAL FUND

   
   

2006-2007

 
       
   

$

 
       
 

LEGISLATIVE

   
       
 

LEGISLATIVE MANAGEMENT

   
 

Personal Services

39,852,239

 
 

Other Expenses

[16,293,165]

16,732,794

 

Equipment

1,263,700

 
 

Flag Restoration

50,000

 
 

Minor Capital Improvements

1,200,000

 
 

Interim Committee Staffing

506,000

 
 

Interim Salary/Caucus Offices

399,000

 
 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

Interstate Conference Fund

325,000

 
 

AGENCY TOTAL

[59,889,104]

60,328,733

       
 

AUDITORS OF PUBLIC ACCOUNTS

   
 

Personal Services

10,226,208

 
 

Other Expenses

750,969

 
 

Equipment

131,478

 
 

AGENCY TOTAL

11,108,655

 
       
 

COMMISSION ON THE STATUS OF WOMEN

   
 

Personal Services

591,194

 
 

Other Expenses

[111,618]

136,618

 

Equipment

2,500

 
 

AGENCY TOTAL

[705,312]

730,312

       
 

COMMISSION ON CHILDREN

   
 

Personal Services

652,360

 
 

Other Expenses

162,729

 
 

Equipment

2,500

 
 

AGENCY TOTAL

817,589

 
       
 

LATINO AND PUERTO RICAN AFFAIRS

   
 

COMMISSION

   
 

Personal Services

388,220

 
 

Other Expenses

95,526

 
 

Equipment

2,500

 
 

AGENCY TOTAL

486,246

 
       
 

AFRICAN-AMERICAN AFFAIRS COMMISSION

   
 

Personal Services

312,377

 
 

Other Expenses

58,563

 
 

Equipment

2,500

 
 

AGENCY TOTAL

373,440

 
       
 

COMMISSION ON AGING

   
 

Personal Services

242,847

 
 

Other Expenses

[6,000]

231,000

 

Equipment

4,400

 
 

AGENCY TOTAL

[253,247]

478,247

       
 

TOTAL

[73,633,593]

74,323,222

 

LEGISLATIVE

   
       
 

GENERAL GOVERNMENT

   
       
 

GOVERNOR'S OFFICE

   
 

Personal Services

2,886,509

 
 

Other Expenses

379,116

 
 

Equipment

100

 
 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

New England Governors' Conference

92,000

 
 

National Governors' Association

102,600

 
 

AGENCY TOTAL

3,460,325

 
       
 

SECRETARY OF THE STATE

   
 

Personal Services

[2,022,359]

2,024,872

 

Other Expenses

[1,288,189]

1,277,389

 

Equipment

100

 
 

AGENCY TOTAL

[3,310,648]

3,302,361

       
 

LIEUTENANT GOVERNOR'S OFFICE

   
 

Personal Services

430,598

 
 

Other Expenses

87,070

 
 

Equipment

100

 
 

AGENCY TOTAL

517,768

 
       
 

ELECTIONS ENFORCEMENT COMMISSION

   
 

Personal Services

[1,030,775]

1,163,905

 

Other Expenses

[87,516]

223,973

 

Equipment

7,500

 
 

Commission's Per Diems

 

9,000

 

AGENCY TOTAL

[1,125,791]

1,404,378

       
 

[ETHICS COMMISSION]

   
 

OFFICE OF STATE ETHICS

   
 

Personal Services

[1,268,194]

1,359,928

 

Other Expenses

[110,195]

135,395

 

Equipment

[100]

50,000

 

[Lobbyist Electronic Filing Program

66,258]

 
 

Judge Trial Referee Fees

 

25,000

 

Reserve for Attorney Fees

 

50,000

 

Information Technology Initiatives

 

166,258

 

AGENCY TOTAL

[1,444,747]

1,786,581

       
 

FREEDOM OF INFORMATION COMMISSION

   
 

Personal Services

[1,421,998]

1,685,046

 

Other Expenses

[148,292]

183,692

 

Equipment

[38,200]

42,200

 

AGENCY TOTAL

[1,608,490]

1,910,938

       
 

JUDICIAL SELECTION COMMISSION

   
 

Personal Services

85,395

 
 

Other Expenses

21,691

 
 

Equipment

100

 
 

AGENCY TOTAL

107,186

 
       
 

STATE PROPERTIES REVIEW BOARD

   
 

Personal Services

[310,670]

289,824

 

Other Expenses

183,294

 
 

Equipment

1,000

 
 

AGENCY TOTAL

[494,964]

474,118

       
 

CONTRACTING STANDARDS BOARD

   
 

Personal Services

669,988

 
 

Other Expenses

325,000

 
 

Equipment

1,000

 
 

AGENCY TOTAL

995,988

 
       
 

STATE TREASURER

   
 

Personal Services

[3,924,021]

4,072,214

 

Other Expenses

338,388

 
 

Equipment

100

 
 

AGENCY TOTAL

[4,262,509]

4,410,702

       
 

STATE COMPTROLLER

   
 

Personal Services

[18,518,941]

19,417,566

 

Other Expenses

[5,205,286]

5,206,806

 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

Governmental Accounting Standards Board

19,570

 
 

AGENCY TOTAL

[23,743,797]

24,643,942

       
 

DEPARTMENT OF REVENUE SERVICES

   
 

Personal Services

[50,434,330]

55,706,404

 

Other Expenses

[10,973,425]

10,788,931

 

Equipment

100

 
 

Collection and Litigation Contingency Fund

425,767

 
 

AGENCY TOTAL

[61,833,622]

66,921,202

       
 

DIVISION OF SPECIAL REVENUE

   
 

Personal Services

[5,511,243]

5,932,897

 

Other Expenses

[1,300,177]

1,357,965

 

Equipment

100

 
 

AGENCY TOTAL

[6,811,520]

7,290,962

       
 

STATE INSURANCE AND RISK

   
 

MANAGEMENT BOARD

   
 

Personal Services

[242,194]

262,696

 

Other Expenses

13,181,352

 
 

Equipment

100

 
 

Surety Bonds for State Officials and Employees

92,750

 
 

AGENCY TOTAL

[13,516,396]

13,536,898

       
 

GAMING POLICY BOARD

   
 

Other Expenses

2,903

 
       
 

OFFICE OF POLICY AND MANAGEMENT

   
 

Personal Services

[12,984,325]

15,031,558

 

Other Expenses

[1,886,325]

3,010,325

 

Equipment

[100]

18,100

 

Automated Budget System and Data Base Link

63,612

 
 

Leadership, Education, Athletics in Partnership

   
 

(LEAP)

850,000

 
 

Cash Management Improvement Act

100

 
 

Justice Assistance Grants

3,514,514

 
 

Neighborhood Youth Centers

1,200,000

 
 

Licensing and Permitting Fees

500,000

 
 

Urban Youth Employment

 

4,000,000

 

Land Use Education

 

100,000

 

Office of Property Rights Ombudsman

 

200,000

 

Office of Business Advocate

 

535,000

 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

Tax Relief for Elderly Renters

16,891,590

 
 

Regional Planning Agencies

640,000

 
 

PAYMENTS TO LOCAL GOVERNMENTS

   
 

Reimbursement Property Tax - Disability

   
 

Exemption

576,142

 
 

Distressed Municipalities

7,800,000

 
 

Property Tax Relief Elderly Circuit Breaker

20,505,899

 
 

Property Tax Relief Elderly Freeze Program

1,200,000

 
 

Property Tax Relief for Veterans

2,970,099

 
 

P. I. L. O. T. - New Manufacturing Machinery and

   
 

Equipment

[50,729,721]

46,729,721

 

Capital City Economic Development

[4,712,500]

7,900,000

 

AGENCY TOTAL

[127,024,927]

134,236,660

       
 

DEPARTMENT OF VETERANS' AFFAIRS

   
 

Personal Services

[22,681,525]

23,287,677

 

Other Expenses

[6,710,292]

7,157,280

 

Equipment

1,000

 
 

Support Services for Veterans

200,000

 
 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

Burial Expenses

 

900

 

Headstones

 

250,000

 

AGENCY TOTAL

[29,592,817]

30,896,857

       
 

OFFICE OF WORKFORCE

   
 

COMPETITIVENESS

   
 

Personal Services

[430,793]

443,978

 

Other Expenses

[501,824]

301,824

 

Equipment

100

 
 

CETC Workforce

[2,179,237]

2,096,139

 

Jobs Funnel Projects

1,000,000

 
 

SBIR Initiative

250,000

 
 

Connecticut Career Choices

800,000

 
 

Career Ladder Pilot Programs

500,000

 
 

Spanish-American Merchants Association

 

300,000

 

Nanotechnology Study

 

500,000

 

AGENCY TOTAL

[5,661,954]

6,192,041

       
 

DEPARTMENT OF ADMINISTRATIVE

   
 

SERVICES

   
 

Personal Services

[17,491,909]

19,610,948

 

Other Expenses

1,059,351

 
 

Equipment

1,000

 
 

Tuition Reimbursement - Training and Travel

 

1

 

Loss Control Risk Management

[309,157]

278,241

 

Employees' Review Board

52,630

 
 

Quality of Work-Life

350,000

 
 

Refunds of Collections

30,000

 
 

W. C. Administrator

[5,322,486]

5,291,316

 

Hospital Billing System

101,005

 
 

Correctional Ombudsman

 

299,000

 

AGENCY TOTAL

[24,717,538]

27,073,492

       
 

DEPARTMENT OF INFORMATION

   
 

TECHNOLOGY

   
 

Personal Services

[6,947,189]

8,767,919

 

Other Expenses

[9,017,270]

7,661,753

 

Equipment

100

 
 

Connecticut Education Network

3,239,119

 
 

AGENCY TOTAL

[19,203,678]

19,668,891

       
 

DEPARTMENT OF PUBLIC WORKS

   
 

Personal Services

[6,722,263]

6,663,325

 

Other Expenses

[19,902,014]

22,750,026

 

Equipment

100

 
 

Management Services

4,213,683

 
 

Rents and Moving

9,665,624

 
 

Capitol Day Care Center

[109,250]

114,250

 

Facilities Design Expenses

[5,299,639]

5,215,854

 

AGENCY TOTAL

[45,912,573]

48,622,862

       
 

ATTORNEY GENERAL

   
 

Personal Services

[28,563,936]

28,895,493

 

Other Expenses

[1,518,704]

1,522,574

 

Equipment

100

 
 

AGENCY TOTAL

[30,082,740]

30,418,167

       
 

OFFICE OF THE CLAIMS COMMISSIONER

   
 

Personal Services

264,453

 
 

Other Expenses

51,258

 
 

Equipment

100

 
 

Adjudicated Claims

[115,000]

93,496

 

AGENCY TOTAL

[430,811]

409,307

       
 

DIVISION OF CRIMINAL JUSTICE

   
 

Personal Services

[37,574,155]

41,295,648

 

Other Expenses

[2,411,553]

2,594,566

 

Equipment

[1,000]

34,947

 

Forensic Sex Evidence Exams

[640,000]

1,200,000

 

Witness Protection

372,913

 
 

Training and Education

[81,351]

85,351

 

Expert Witnesses

236,643

 
 

Medicaid Fraud Control

[658,448]

545,058

 

AGENCY TOTAL

[41,976,063]

46,365,126

       
 

CRIMINAL JUSTICE COMMISSION

   
 

Other Expenses

500

 
       
 

[OFFICE OF CRIMINAL JUSTICE POLICY]

   
 

[AND PLANNING]

   
 

[Personal Services

150,000]

 
 

[Other Expenses

32,000]

 
 

[Equipment

18,000]

 
 

[AGENCY TOTAL

200,000]

 
       
 

STATE MARSHAL COMMISSION

   
 

Personal Services

[249,689]

279,689

 

Other Expenses

113,801

 
 

Equipment

100

 
 

AGENCY TOTAL

[363,590]

393,590

       
 

BOARD OF ACCOUNTANCY

   
 

Personal Services

[232,375]

280,000

 

Other Expenses

79,682

 
 

AGENCY TOTAL

[312,057]

359,682

       
 

TOTAL

[448,715,902]

475,403,427

 

GENERAL GOVERNMENT

   
       
 

REGULATION AND PROTECTION

   
       
 

DEPARTMENT OF PUBLIC SAFETY

   
 

Personal Services

[108,003,184]

125,845,042

 

Other Expenses

[22,678,636]

30,288,130

 

Equipment

1,000

 
 

Stress Reduction

53,354

 
 

Fleet Purchase

[5,636,233]

6,706,233

 

Workers' Compensation Claims

[2,508,774]

3,385,774

 

COLLECT

 

51,500

 

Urban Violence Task Force

 

300,000

 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

Civil Air Patrol

36,758

 
 

PAYMENTS TO LOCAL GOVERNMENTS

   
 

SNTF Local Officer Incentive Program

 

238,800

 

AGENCY TOTAL

[138,917,939]

166,906,591

       
 

DEPARTMENT OF EMERGENCY

   
 

MANAGEMENT AND HOMELAND

   
 

SECURITY

   
 

Personal Services

[4,076,946]

3,956,128

 

Other Expenses

[292,251]

570,511

 

Equipment

100

 
 

AGENCY TOTAL

[4,369,297]

4,526,739

       
 

POLICE OFFICER STANDARDS AND

   
 

TRAINING COUNCIL

   
 

Personal Services

[1,886,226]

1,875,194

 

Other Expenses

[912,244]

988,847

 

Equipment

1,000

 
 

AGENCY TOTAL

[2,799,470]

2,865,041

       
 

BOARD OF FIREARMS PERMIT EXAMINERS

   
 

Personal Services

79,513

 
 

Other Expenses

[34,842]

9,751

 

Equipment

100

 
 

AGENCY TOTAL

[114,455]

89,364

       
 

MILITARY DEPARTMENT

   
 

Personal Services

[2,986,415]

3,115,980

 

Other Expenses

[2,326,882]

2,720,962

 

Equipment

1,000

 
 

Honor Guards

 

306,803

 

Veterans' Service Bonuses

500,000

 
 

[Military Assistance

625,000]

 
 

AGENCY TOTAL

[6,439,297]

6,644,745

       
 

COMMISSION ON FIRE PREVENTION AND

   
 

CONTROL

   
 

Personal Services

[1,627,661]

1,559,523

 

Other Expenses

[597,552]

834,104

 

Equipment

100

 
 

[PAYMENTS TO LOCAL GOVERNMENTS]

   
 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

Fire Training School - Willimantic

 

160,537

 

Fire Training School - Torrington

 

84,250

 

Fire Training School - New Haven

 

43,127

 

Fire Training School - Derby

 

36,850

 

Fire Training School - Wolcott

 

59,643

 

Fire Training School - Fairfield

 

66,850

 

Fire Training School - Hartford

 

80,965

 

Fire Training School - Middletown

 

49,260

 

Fire Training School - Stamford

 

55,000

 

Payments to Volunteer Fire Companies

100,000

 
 

AGENCY TOTAL

[2,325,313]

3,130,209

       
 

DEPARTMENT OF CONSUMER

   
 

PROTECTION

   
 

Personal Services

[9,629,778]

9,833,226

 

Other Expenses

[1,516,366]

1,508,407

 

Equipment

[100]

6,350

 

Child Protection Registry

 

50,000

 

AGENCY TOTAL

[11,146,244]

11,397,983

       
 

LABOR DEPARTMENT

   
 

Personal Services

[7,599,623]

7,929,716

 

Other Expenses

[1,133,683]

1,192,659

 

Equipment

2,000

 
 

Workforce Investment Act

27,287,659

 
 

Jobs First Employment Services

[16,188,098]

16,088,098

 

Opportunity Industrial Centers

 

500,000

 

Individual Development Accounts

 

250,000

 

STRIDE

150,000

 
 

Apprenticeship Program

[266,176]

516,176

 

[Spanish-American Merchants Association

300,000]

 
 

Connecticut Career Resource Network

 

150,000

 

21st Century Jobs

 

1,000,000

 

TANF Job Reorganization

 

6,500,000

 

Incumbent Worker Training

 

500,000

 

AGENCY TOTAL

[52,927,239]

62,066,308

       
 

OFFICE OF THE VICTIM ADVOCATE

   
 

Personal Services

296,821

 
 

Other Expenses

51,912

 
 

Equipment

500

 
 

AGENCY TOTAL

349,233

 
       
 

COMMISSION ON HUMAN RIGHTS AND

   
 

OPPORTUNITIES

   
 

Personal Services

[6,588,935]

6,794,037

 

Other Expenses

[554,267]

711,887

 

Equipment

1,000

 
 

Martin Luther King, Jr. Commission

6,650

 
 

AGENCY TOTAL

[7,150,852]

7,513,574

       
 

OFFICE OF PROTECTION AND ADVOCACY

   
 

FOR PERSONS WITH DISABILITIES

   
 

Personal Services

[2,303,001]

2,116,702

 

Other Expenses

[402,882]

392,882

 

Equipment

100

 
 

AGENCY TOTAL

[2,705,983]

2,509,684

       
 

OFFICE OF THE CHILD ADVOCATE

   
 

Personal Services

[776,443]

779,817

 

Other Expenses

128,264

 
 

Equipment

500

 
 

Child Fatality Review Panel

79,509

 
 

AGENCY TOTAL

[984,716]

988,090

       
 

TOTAL

[230,230,038]

268,987,561

 

REGULATION AND PROTECTION

   
       
 

CONSERVATION AND DEVELOPMENT

   
       
 

DEPARTMENT OF AGRICULTURE

   
 

Personal Services

[3,796,868]

3,571,796

 

Other Expenses

[747,032]

918,396

 

Equipment

100

 
 

[Oyster Program

93,575]

 
 

CT Seafood Advisory Council

47,500

 
 

Food Council

25,000

 
 

Vibrio Bacterium Program

10,000

 
 

Connecticut Wine Council

 

47,500

 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

WIC Program for Fresh Produce for Seniors

88,267

 
 

Collection of Agricultural Statistics

1,200

 
 

Tuberculosis and Brucellosis Indemnity

1,000

 
 

Exhibits and Demonstrations

5,600

 
 

Connecticut Grown Product Promotion

15,000

 
 

WIC Coupon Program for Fresh Produce

84,090

 
 

AGENCY TOTAL

[4,915,232]

4,815,449

       
 

DEPARTMENT OF ENVIRONMENTAL

   
 

PROTECTION

   
 

Personal Services

[30,862,405]

31,667,304

 

Other Expenses

[1,425,506]

1,907,300

 

Equipment

100

 
 

Stream Gaging

157,600

 
 

Mosquito Control

352,717

 
 

State Superfund Site Maintenance

391,000

 
 

Laboratory Fees

275,875

 
 

Dam Maintenance

131,091

 
 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

Agreement USGS-Geological Investigation

47,000

 
 

Agreement USGS-Hydrological Study

122,770

 
 

New England Interstate Water Pollution

   
 

Commission

8,400

 
 

Northeast Interstate Forest Fire Compact

2,040

 
 

Connecticut River Valley Flood Control

   
 

Commission

40,200

 
 

Thames River Valley Flood Control Commission

50,200

 
 

Agreement USGS-Water Quality Stream

   
 

Monitoring

170,119

 
 

AGENCY TOTAL

[34,037,023]

35,323,716

       
 

COUNCIL ON ENVIRONMENTAL QUALITY

   
 

Personal Services

[92,978]

119,228

 

Other Expenses

[5,000]

9,500

 

AGENCY TOTAL

[97,978]

128,728

       
 

COMMISSION ON CULTURE AND

   
 

TOURISM

   
 

Personal Services

[3,608,080]

3,818,890

 

Other Expenses

[1,035,753]

1,048,949

 

Equipment

1,000

 
 

State-Wide Marketing

[3,600,000]

4,200,000

 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

Discovery Museum

500,000

 
 

Old State House

 

200,000

 

National Theatre for the Deaf

 

200,000

 

PAYMENTS TO LOCAL GOVERNMENTS

   
 

Greater Hartford Arts Council

125,000

 
 

Stamford Center for the Arts

[1,100,000]

1,200,000

 

Stepping Stone Child Museum

50,000

 
 

Maritime Center Authority

675,000

 
 

Basic Cultural Resources Grant

2,400,000

 
 

Tourism Districts

4,500,000

 
 

Connecticut Humanities Council

2,150,000

 
 

Amistad Committee for the Freedom Trail

45,000

 
 

Amistad Vessel

[90,000]

500,000

 

New Haven Festival of Arts and Ideas

1,000,000

 
 

New Haven Arts Council

125,000

 
 

Palace Theater

810,000

 
 

Beardsley Zoo

400,000

 
 

Mystic Aquarium

900,000

 
 

Quinebaug Tourism

100,000

 
 

Northwestern Tourism

100,000

 
 

Eastern Tourism

100,000

 
 

Central Tourism

100,000

 
 

[New Haven Coliseum

280,000]

 
 

Twain/Stowe Homes

120,000

 
 

Stratford Festival Theatre

 

200,000

 

AGENCY TOTAL

[23,914,833]

25,568,839

       
 

DEPARTMENT OF ECONOMIC AND

   
 

COMMUNITY DEVELOPMENT

   
 

Personal Services

[6,734,347]

7,104,681

 

Other Expenses

[1,623,249]

1,702,314

 

Equipment

1,000

 
 

Elderly Rental Registry and Counselors

617,654

 
 

Connecticut Research Institute

 

500,000

 

Research Based Technology

 

40,000

 

Small Business Incubator Program

 

1,000,000

 

Fuel Cell Economic Development Planning

 

375,000

 

CCAT

 

450,000

 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

Entrepreneurial Centers

142,500

 
 

Subsidized Assisted Living Demonstration

1,445,400

 
 

Congregate Facilities Operation Costs

[5,995,979]

6,137,701

 

Housing Assistance and Counseling Program

588,903

 
 

Elderly Congregate Rent Subsidy

1,523,004

 
 

CONNSTEP

 

1,000,000

 

Micro Loans

 

50,000

 

Development Research and Economic Assistance

 

250,000

 

SAMA Bus

 

100,000

 

AGENCY TOTAL

[18,672,036]

23,028,157

       
 

AGRICULTURAL EXPERIMENT STATION

   
 

Personal Services

[5,402,048]

5,485,848

 

Other Expenses

[529,217]

646,258

 

Equipment

100

 
 

Mosquito Control

209,463

 
 

Wildlife Disease Prevention

74,000

 
 

IPM

 

300,000

 

AGENCY TOTAL

[6,214,828]

6,715,669

       
 

TOTAL

[87,851,930]

95,580,558

 

CONSERVATION AND DEVELOPMENT

   
       
 

HEALTH AND HOSPITALS

   
       
 

DEPARTMENT OF PUBLIC HEALTH

   
 

Personal Services

[28,227,833]

30,263,394

 

Other Expenses

[5,304,966]

5,502,136

 

Equipment

[1,000]

5,500

 

Needle and Syringe Exchange Program

[481,306]

488,526

 

Community Services Support for Persons With

   
 

AIDS

[195,280]

198,210

 

Children's Health Initiatives

[1,052,967]

1,066,466

 

Childhood Lead Poisoning

[240,729]

336,840

 

AIDS Services

[4,597,121]

4,664,690

 

Breast and Cervical Cancer Detection and

   
 

Treatment

[1,668,273]

2,343,251

 

Services for Children Affected by AIDS

[259,154]

263,042

 

Children with Special Health Care Needs

[1,345,644]

1,365,283

 

Medicaid Administration

3,462,246

 
 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

Community Health Services

[6,088,296]

6,679,621

 

Emergency Medical Services Training

85,485

 
 

Emergency Medical Services Regional Offices

[494,608]

675,028

 

Rape Crisis

[418,527]

424,805

 

X-Ray Screening and Tuberculosis Care

[699,303]

702,656

 

Genetic Diseases Programs

[511,126]

892,793

 

Loan Repayment Program

[122,620]

124,460

 

Immunization Services

[7,100,000]

9,044,950

 

PAYMENTS TO LOCAL GOVERNMENTS

   
 

Local and District Departments of Health

[4,195,374]

4,331,550

 

Venereal Disease Control

[212,657]

215,847

 

School Based Health Clinics

[6,646,760]

7,676,462

 

AGENCY TOTAL

[73,411,275]

80,813,241

       
 

OFFICE OF HEALTH CARE ACCESS

   
 

Personal Services

[1,978,347]

1,982,943

 

Other Expenses

232,418

 
 

Equipment

100

 
 

AGENCY TOTAL

[2,210,865]

2,215,461

       
 

OFFICE OF THE CHIEF MEDICAL EXAMINER

   
 

Personal Services

[4,174,219]

4,344,404

 

Other Expenses

[586,334]

674,548

 

Equipment

10,797

 
 

Medicolegal Investigations

[451,085]

587,190

 

AGENCY TOTAL

[5,222,435]

5,616,939

       
 

DEPARTMENT OF MENTAL RETARDATION

   
 

Personal Services

[278,204,395]

283,705,089

 

Other Expenses

[24,409,755]

26,717,887

 

Equipment

1,000

 
 

Human Resource Development

231,358

 
 

Family Support Grants

3,280,095

 
 

Pilot Program for Client Services

2,390,115

 
 

Cooperative Placements Program

[19,308,407]

19,463,819

 

Clinical Services

4,828,373

 
 

Early Intervention

[23,582,677]

24,761,492

 

Community Temporary Support Services

67,315

 
 

Community Respite Care Programs

330,345

 
 

Workers' Compensation Claims

[13,731,446]

13,782,446

 

New Placements

6,000,000

 
 

Pilot Program for Autism Services

 

1,000,000

 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

Rent Subsidy Program

3,256,126

 
 

Family Reunion Program

137,900

 
 

Employment Opportunities and Day Services

[142,750,219]

144,090,289

 

Family Placements

1,959,303

 
 

Emergency Placements

3,869,751

 
 

Community Residential Services

[317,414,503]

325,633,891

 

AGENCY TOTAL

[845,753,083]

865,506,594

       
 

DEPARTMENT OF MENTAL HEALTH AND

   
 

ADDICTION SERVICES

   
 

Personal Services

[157,201,875]

167,234,385

 

Other Expenses

[26,279,506]

29,778,864

 

Equipment

1,000

 
 

Housing Supports and Services

[7,810,536]

7,916,327

 

Managed Service System

[27,658,919]

29,119,172

 

Legal Services

[414,268]

470,139

 

Connecticut Mental Health Center

[7,252,614]

8,102,614

 

Capitol Region Mental Health Center

340,408

 
 

Professional Services

[9,943,898]

10,543,898

 

Regional Action Councils

 

150,000

 

General Assistance Managed Care

[75,485,540]

74,635,100

 

Workers' Compensation Claims

[9,581,541]

9,617,541

 

Nursing Home Screening

489,474

 
 

[Special Populations

25,648,723]

 
 

Young Adult Services

 

26,013,114

 

TBI Community Services

[5,338,057]

5,413,755

 

Jail Diversion

[4,067,832]

4,122,574

 

Behavioral Health Medications

[7,889,095]

8,589,095

 

Community Mental Health Strategy Board

[9,255,178]

9,329,672

 

Medicaid Adult Rehabilitation Option

[2,250,000]

3,880,988

 

Discharge and Diversion Services

[1,789,822]

1,804,228

 

Prison Overcrowding

 

2,417,500

 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

Grants for Substance Abuse Services

[22,112,475]

22,780,942

 

Governor's Partnership to Protect

   
 

Connecticut's Workforce

[224,200]

474,200

 

Grants for Mental Health Services

[76,080,454]

75,744,808

 

Employment Opportunities

[10,059,411]

10,201,975

 

AGENCY TOTAL

[487,174,826]

509,171,773

       
 

PSYCHIATRIC SECURITY REVIEW BOARD

   
 

Personal Services

[302,708]

304,829

 

Other Expenses

50,522

 
 

AGENCY TOTAL

[353,230]

355,351

       
 

TOTAL

[1,414,125,714]

1,463,679,359

 

HEALTH AND HOSPITALS

   
       
 

HUMAN SERVICES

   
       
 

DEPARTMENT OF SOCIAL SERVICES

   
 

Personal Services

[107,578,015]

106,876,430

 

Other Expenses

[84,450,430]

87,579,158

 

Equipment

1,000

 
 

Children's Health Council

[25,310]

217,565

 

HUSKY Outreach

[692,600]

702,989

 

Genetic Tests in Paternity Actions

[191,895]

198,875

 

State Food Stamp Supplement

237,287

 
 

Day Care Projects

465,353

 
 

HUSKY Program

[27,250,000]

29,220,000

 

Department on Aging

450,000

 
 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

Vocational Rehabilitation

[7,240,949]

7,349,563

 

Medicaid

[3,311,958,128]

3,198,510,128

 

Lifestar Helicopter

[1,360,970]

1,381,385

 

Old Age Assistance

[32,722,691]

30,488,730

 

Aid to the Blind

[695,336]

615,058

 

Aid to the Disabled

[56,358,737]

55,494,693

 

Temporary Assistance to Families - TANF

[131,818,117]

120,433,712

 

Emergency Assistance

500

 
 

Food Stamp Training Expenses

32,397

 
 

Connecticut Pharmaceutical Assistance Contract

   
 

to the Elderly

[58,317,190]

54,017,190

 

Healthy Start

[1,412,937]

1,434,131

 

DMHAS-Disproportionate Share

105,935,000

 
 

Connecticut Home Care Program

[50,180,000]

50,588,000

 

Human Resource Development-Hispanic

   
 

Programs

[791,834]

1,003,712

 

Services to the Elderly

[4,533,436]

5,554,856

 

Safety Net Services

[1,518,870]

1,541,653

 

Transportation for Employment Independence

   
 

Program

[2,646,809]

3,194,011

 

Transitionary Rental Assistance

[1,163,412]

1,180,863

 

Refunds of Collections

187,150

 
 

Services for Persons with Disabilities

[725,966]

736,855

 

Child Care Services-TANF/CCDBG

[69,502,965]

71,220,228

 

Nutrition Assistance

[340,029]

345,129

 

Housing/Homeless Services

[26,735,627]

29,227,182

 

Employment Opportunities

[1,207,234]

1,225,343

 

Human Resource Development

[49,863]

35,078

 

Child Day Care

[6,940,400]

5,699,579

 

Independent Living Centers

[625,948]

635,337

 

AIDS Drug Assistance

[6,036,352]

606,678

 

Disproportionate Share – Medical Emergency

   
 

Assistance

53,725,000

 
 

DSH – Urban Hospitals in Distressed

   
 

Municipalities

31,550,000

 
 

State Administered General Assistance

[152,596,519]

154,020,496

 

School Readiness

[4,088,270]

5,449,594

 

Connecticut Children's Medical Center

[7,020,000]

11,415,000

 

Community Services

[1,828,892]

1,979,450

 

Alzheimer Respite Care

[1,269,008]

1,288,043

 

Family Grants

[460,882]

467,795

 

Human Service Infrastructure Community

   
 

Action Program

[2,675,184]

3,257,114

 

Teen Pregnancy Prevention

[1,358,832]

1,379,214

 

Medicare Part D Supplemental Needs Fund

 

5,000,000

 

PAYMENTS TO LOCAL GOVERNMENTS

   
 

Child Day Care

[3,521,152]

4,918,896

 

Human Resource Development

[13,783]

29,522

 

Human Resource Development-Hispanic

   
 

Programs

[4,987]

5,062

 

Teen Pregnancy Prevention

[831,679]

844,154

 

Services to the Elderly

[47,365]

42,907

 

Housing/Homeless Services

[668,567]

663,075

 

Community Services

[83,823]

85,080

 

AGENCY TOTAL

[4,364,124,680]

4,250,743,200

       
 

TOTAL

[4,364,124,680]

4,250,743,200

 

HUMAN SERVICES

   
       
 

EDUCATION, MUSEUMS, LIBRARIES

   
       
 

DEPARTMENT OF EDUCATION

   
 

Personal Services

[130,482,463]

131,297,940

 

Other Expenses

[14,473,262]

16,929,712

 

Equipment

57,475

 
 

Institutes for Educators

135,914

 
 

Basic Skills Exam Teachers in Training

[1,220,936]

1,353,936

 

Teachers' Standards Implementation Program

3,032,102

 
 

Early Childhood Program

[4,360,548]

4,895,548

 

Development of Mastery Exams Grades 4, 6 and 8

[11,138,432]

12,638,432

 

Primary Mental Health

499,610

 
 

Adult Education Action

266,689

 
 

Vocational Technical School Textbooks

750,000

 
 

Repair of Instructional Equipment

387,995

 
 

Minor Repairs to Plant

390,213

 
 

Connecticut Pre-Engineering Program

336,870

 
 

Connecticut Writing Project

60,000

 
 

Jobs for Connecticut Graduates

200,000

 
 

Resource Equity Assessment

463,000

 
 

Readers as Leaders

65,000

 
 

Early Childhood Advisory Cabinet

450,000

 
 

High School Technology Initiative

1,000,000

 
 

Future Math and Science Scholars

 

125,000

 

Generation Next

 

125,000

 

Farm to Schools

 

100,000

 

Best Practices

500,000

 
 

Math/Science Challenge

 

350,000

 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

American School for the Deaf

8,594,202

 
 

RESC Leases

800,000

 
 

Regional Education Services

1,700,000

 
 

Omnibus Education Grants State Supported

   
 

Schools

[3,154,000]

6,154,000

 

Head Start Services

2,748,150

 
 

Head Start Enhancement

1,773,000

 
 

Family Resource Centers

6,359,461

 
 

Charter Schools

[23,840,500]

29,832,500

 

CT Public Television

 

150,000

 

PAYMENTS TO LOCAL GOVERNMENTS

   
 

Vocational Agriculture

[2,288,578]

2,413,578

 

Transportation of School Children

47,964,000

 
 

Adult Education

19,596,400

 
 

Health and Welfare Services Pupils Private

   
 

Schools

4,750,000

 
 

Education Equalization Grants

[1,594,356,000]

1,595,156,000

 

Bilingual Education

2,129,033

 
 

Priority School Districts

[105,278,112]

117,261,862

 

Young Parents Program

229,330

 
 

Interdistrict Cooperation

[14,696,369]

14,127,369

 

School Breakfast Program

[1,534,103]

1,634,103

 

Excess Cost - Student Based

[86,596,500]

106,596,500

 

Excess Cost - Equity

4,000,000

 
 

Non-Public School Transportation

3,995,000

 
 

School to Work Opportunities

[213,750]

213,750

 

Youth Service Bureaus

[2,916,598]

2,930,598

 

OPEN Choice Program

[11,984,000]

12,133,000

 

Early Reading Success

2,194,289

 
 

Magnet Schools

[93,977,889]

94,897,889

 

After School Program

[100,000]

3,100,000

 

Young Adult Learners

500,000

 
 

AGENCY TOTAL

[2,218,539,773]

2,270,344,450

       
 

BOARD OF EDUCATION AND SERVICES

   
 

FOR THE BLIND

   
 

Personal Services

[4,618,936]

4,140,473

 

Other Expenses

[792,417]

786,638

 

Equipment

1,000

 
 

Educational Aid for Blind and Visually

   
 

Handicapped Children

7,103,099

 
 

Enhanced Employment Opportunities

673,000

 
 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

Supplementary Relief and Services

115,425

 
 

Vocational Rehabilitation

989,454

 
 

Special Training for the Deaf Blind

331,761

 
 

Connecticut Radio Information Service

92,253

 
 

AGENCY TOTAL

[14,717,345]

14,233,103

       
 

COMMISSION ON THE DEAF AND HEARING

   
 

IMPAIRED

   
 

Personal Services

[783,138]

667,086

 

Other Expenses

155,508

 
 

Equipment

1,000

 
 

Part-Time Interpreters

164,301

 
 

AGENCY TOTAL

[1,103,947]

987,895

       
 

STATE LIBRARY

   
 

Personal Services

[5,263,232]

5,681,813

 

Other Expenses

[773,359]

812,660

 

Equipment

1,000

 
 

State-Wide Digital Library

1,894,322

 
 

Interlibrary Loan Delivery Service

251,722

 
 

Legal/Legislative Library Materials

890,000

 
 

State-Wide Data Base Program

710,206

 
 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

Support Cooperating Library Service Units

300,000

 
 

PAYMENTS TO LOCAL GOVERNMENTS

   
 

Grants to Public Libraries

347,109

 
 

Connecticard Payments

[676,028]

976,028

 

AGENCY TOTAL

[11,106,978]

11,864,860

       
 

DEPARTMENT OF HIGHER EDUCATION

   
 

Personal Services

2,434,368

 
 

Other Expenses

172,569

 
 

Equipment

1,000

 
 

Minority Advancement Program

2,267,021

 
 

Alternate Route to Certification

77,033

 
 

National Service Act

345,647

 
 

International Initiatives

70,000

 
 

Minority Teacher Incentive Program

481,374

 
 

Education and Health Initiatives

550,000

 
 

Loan Forgiveness Program

 

500,000

 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

Capitol Scholarship Program

[6,751,557]

8,838,510

 

Awards to Children of Deceased/Disabled

   
 

Veterans

4,000

 
 

Connecticut Independent College Student Grant

[16,071,199]

15,800,626

 

Connecticut Aid for Public College Students

16,520,920

 
 

New England Board of Higher Education

175,000

 
 

Connecticut Aid to Charter Oak

37,393

 
 

AGENCY TOTAL

[45,959,081]

48,275,461

       
 

UNIVERSITY OF CONNECTICUT

   
 

Operating Expenses

[200,939,639]

205,657,116

 

Tuition Freeze

4,741,885

 
 

Regional Campus Enhancement

7,245,683

 
 

Veterinary Diagnostic Laboratory

50,000

 
 

AGENCY TOTAL

[212,977,207]

217,694,684

       
 

UNIVERSITY OF CONNECTICUT HEALTH

   
 

CENTER

   
 

Operating Expenses

[76,095,213]

76,514,538

 

AHEC for Bridgeport

405,707

 
 

AGENCY TOTAL

[76,500,920]

76,920,245

       
 

CHARTER OAK STATE COLLEGE

   
 

Operating Expenses

[1,678,732]

1,718,732

 

Distance Learning Consortium

602,928

 
 

AGENCY TOTAL

[2,281,660]

2,321,660

       
 

TEACHERS' RETIREMENT BOARD

   
 

Personal Services

[1,638,309]

1,688,658

 

Other Expenses

[680,122]

780,122

 

Equipment

1,000

 
 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

Retirement Contributions

236,572,958

 
 

Retirees Health Service Cost

14,721,000

 
 

Municipal Retiree Health Insurance Costs

[8,900,000]

8,400,000

 

AGENCY TOTAL

[262,513,389]

262,163,738

       
 

REGIONAL COMMUNITY - TECHNICAL

   
 

COLLEGES

   
 

Operating Expenses

[133,947,414]

135,291,855

 

Tuition Freeze

2,160,925

 
 

AGENCY TOTAL

[136,108,339]

137,452,780

       
 

CONNECTICUT STATE UNIVERSITY

   
 

Operating Expenses

[140,733,692]

141,671,926

 

Tuition Freeze

6,561,971

 
 

Waterbury-Based Degree Program

930,475

 
 

AGENCY TOTAL

[148,226,138]

149,164,372

       
 

TOTAL

[3,130,034,777]

3,191,423,248

 

EDUCATION, MUSEUMS, LIBRARIES

   
       
 

CORRECTIONS

   
       
 

DEPARTMENT OF CORRECTION

   
 

Personal Services

[393,198,274]

395,684,286

 

Other Expenses

[64,303,662]

71,213,072

 

Equipment

1,000

 
 

Workers' Compensation Claims

[24,153,368]

23,240,368

 

Inmate Medical Services

[86,058,454]

90,677,037

 

Parole Staffing and Operations

[3,976,548]

4,279,548

 

Mental Health AIC

 

500,000

 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

Aid to Paroled and Discharged Inmates

9,500

 
 

Legal Services to Prisoners

768,595

 
 

Volunteer Services

170,758

 
 

Community Support Services

[28,145,968]

30,788,588

 

AGENCY TOTAL

[600,786,127]

617,332,752

       
 

DEPARTMENT OF CHILDREN AND FAMILIES

   
 

Personal Services

[249,027,271]

252,603,008

 

Other Expenses

[43,564,661]

47,332,118

 

Equipment

1,000

 
 

Short-Term Residential Treatment

[649,918]

684,246

 

Substance Abuse Screening

[1,661,864]

1,749,636

 

Workers' Compensation Claims

[9,155,598]

9,189,598

 

Local Systems of Care

[1,895,904]

1,930,054

 

Family Support Services

[19,868,850]

16,947,286

 

Emergency Needs

[1,000,000]

1,008,049

 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

Health Assessment and Consultation

[978,302]

986,177

 

Grants for Psychiatric Clinics for Children

[12,961,023]

13,627,033

 

Day Treatment Centers for Children

[5,283,743]

5,562,816

 

Juvenile Justice Outreach Services

[4,657,759]

11,154,287

 

Child Abuse and Neglect Intervention

[5,276,305]

5,954,421

 

Community Emergency Services

[188,768]

190,288

 

Community Based Prevention Programs

[2,974,506]

5,058,663

 

Family Violence Outreach and Counseling

[695,297]

700,893

 

Support for Recovering Families

[5,223,887]

6,451,055

 

No Nexus Special Education

[7,379,722]

7,943,711

 

Family Preservation Services

[4,908,400]

5,167,279

 

Substance Abuse Treatment

[4,031,320]

4,233,085

 

Child Welfare Support Services

[1,494,470]

2,631,499

 

Board and Care for Children - Adoption

[62,523,094]

62,896,819

 

Board and Care for Children - Foster

[108,306,899]

106,470,992

 

Board and Care for Children - Residential

[172,467,087]

183,188,698

 

Individualized Family Supports

[9,629,171]

9,847,264

 

Community KidCare

[22,914,581]

24,190,985

 

Covenant to Care

[158,496]

159,771

 

Neighborhood Center

[105,664]

106,515

 

AGENCY TOTAL

[758,983,560]

787,967,246

       
 

COUNCIL TO ADMINISTER THE CHILDREN'S

   
 

TRUST FUND

   
 

Personal Services

[785,566]

798,786

 

Other Expenses

[55,000]

205,000

 

Equipment

1,000

 
 

Children's Trust Fund

[9,959,581]

10,109,916

 

Safe Harbor Respite

[300,000]

200,000

 

AGENCY TOTAL

[11,101,147]

11,314,702

       
 

TOTAL

[1,370,870,834]

1,416,614,700

 

CORRECTIONS

   
       
 

JUDICIAL

   
       
 

JUDICIAL DEPARTMENT

   
 

Personal Services

[264,587,663]

267,018,452

 

Other Expenses

[70,431,499]

64,956,092

 

Equipment

[2,061,364]

2,110,364

 

Alternative Incarceration Program

[42,862,613]

44,205,802

 

Justice Education Center, Inc.

[220,371]

270,371

 

Juvenile Alternative Incarceration

[21,573,626]

24,642,342

 

Juvenile Justice Centers

[3,107,235]

3,132,245

 

Youthful Offender Services

 

1,405,089

 

Victim Security Account

 

100,000

 

AGENCY TOTAL

[404,844,371]

407,840,757

       
 

PUBLIC DEFENDER SERVICES COMMISSION

   
 

Personal Services

[28,299,723]

31,460,146

 

Other Expenses

[1,262,267]

1,287,026

 

Equipment

1,000

 
 

Special Public Defenders - Contractual

2,715,867

 
 

Special Public Defenders - Non-Contractual

[4,194,229]

4,684,229

 

Expert Witnesses

[1,390,904]

1,575,904

 

Training and Education

80,283

 
 

Contract Attorneys for Civil Matters -

   
 

Juvenile and Family

 

9,200,000

 

AGENCY TOTAL

[37,944,273]

51,004,455

       
 

TOTAL

[442,788,644]

458,845,212

 

JUDICIAL

   
       
 

NON-FUNCTIONAL

   
       
 

MISCELLANEOUS APPROPRIATION TO THE

   
 

GOVERNOR

   
 

Governor's Contingency Account

[16,245]

15,000

       
 

DEBT SERVICE - STATE TREASURER

   
 

Debt Service

[1,291,285,406]

1,275,639,452

 

UConn 2000 - Debt Service

[92,542,763]

90,761,345

 

CHEFA Day Care Security

4,500,000

 
 

AGENCY TOTAL

[1,388,328,169]

1,370,900,797

       
 

RESERVE FOR SALARY ADJUSTMENTS

   
 

Reserve for Salary Adjustments

[70,918,403]

66,615,520

       
 

WORKERS' COMPENSATION CLAIMS -

   
 

DEPARTMENT OF ADMINISTRATIVE

   
 

SERVICES

   
 

Workers' Compensation Claims

[20,482,954]

19,121,954

       
 

MISCELLANEOUS APPROPRIATIONS

   
 

ADMINISTERED BY THE COMPTROLLER

   
       
 

JUDICIAL REVIEW COUNCIL

   
 

Personal Services

129,700

 
 

Other Expenses

29,933

 
 

Equipment

1,000

 
 

AGENCY TOTAL

160,633

 
       
 

STATE COMPTROLLER - MISCELLANEOUS

   
 

OTHER THAN PAYMENTS TO LOCAL

   
 

GOVERNMENTS

   
 

[Fire Training School - Willimantic

80,425]

 
 

Maintenance of County Base Fire Radio Network

21,850

 
 

Maintenance of State-Wide Fire Radio Network

14,570

 
 

Equal Grants to Thirty-Four Non-Profit General

   
 

Hospitals

31

 
 

Police Association of Connecticut

166,000

 
 

Connecticut State Firefighters Association

194,711

 
 

Interstate Environmental Commission

84,956

 
 

[Fire Training School - Torrington

55,050]

 
 

[Fire Training School - New Haven

36,850]

 
 

[Fire Training School - Derby

36,850]

 
 

[Fire Training School - Wolcott

48,300]

 
 

[Fire Training School - Fairfield

36,850]

 
 

[Fire Training School - Hartford

65,230]

 
 

[Fire Training School - Middletown

28,610]

 
 

[Fire Training School - Stamford

55,000]

 
 

PAYMENTS TO LOCAL GOVERNMENTS

   
 

Reimbursement to Towns for Loss of Taxes on

   
 

State Property

[69,959,215]

73,019,215

 

Reimbursements to Towns for Loss of Taxes on

   
 

Private Tax-Exempt Property

[105,931,737]

115,431,737

 

AGENCY TOTAL

[176,816,235]

188,933,070

       
 

STATE COMPTROLLER - FRINGE BENEFITS

   
 

Unemployment Compensation

[5,340,000]

4,840,000

 

State Employees Retirement Contributions

477,219,351

 
 

Higher Education Alternative Retirement System

[20,626,000]

28,626,000

 

Pensions and Retirements - Other Statutory

[1,872,000]

1,797,000

 

Judges and Compensation Commissioners

   
 

Retirement

12,375,172

 
 

Insurance - Group Life

[5,879,000]

5,679,000

 

Employers Social Security Tax

[208,061,700]

213,306,400

 

State Employees Health Service Cost

[483,411,000]

429,935,600

 

Retired State Employees Health Service Cost

[425,381,000]

436,409,000

 

Tuition Reimbursement - Training and Travel

605,000

 
 

AGENCY TOTAL

[1,640,770,223]

1,610,792,523

       
 

TOTAL

[1,817,747,091]

1,799,886,226

 

MISCELLANEOUS APPROPRIATIONS

   
 

ADMINISTERED BY THE COMPTROLLER

   
       
 

TOTAL

[3,297,492,862]

3,256,539,497

 

NON-FUNCTIONAL

   
       
 

TOTAL

[14,859,868,974]

14,952,139,984

 

GENERAL FUND

   
       
 

LESS:

   
       
 

Legislative Unallocated Lapses

-2,200,000

 
 

Estimated Unallocated Lapses

[-86,480,000]

-87,780,000

 

General Personal Services Reduction

-14,000,000

 
 

General Other Expenses Reductions

-11,000,000

 
 

[Centralize Business Operations

-1,000,000]

 
       
 

NET -

[14,745,188,974]

14,837,159,984

 

GENERAL FUND

   

Sec. 2. Section 12 of public act 05-251 is amended to read as follows (Effective July 1, 2006):

The following sums are appropriated for the annual period as indicated and for the purposes described.

 

SPECIAL TRANSPORTATION FUND

   
   

2006-2007

 
       
   

$

 
       
 

GENERAL GOVERNMENT

   
       
 

STATE INSURANCE AND RISK

   
 

MANAGEMENT BOARD

   
 

Other Expenses

2,770,000

 
       
 

TOTAL

2,770,000

 
 

GENERAL GOVERNMENT

   
       
 

REGULATION AND PROTECTION

   
       
 

DEPARTMENT OF MOTOR VEHICLES

   
 

Personal Services

[39,016,542]

40,228,881

 

Other Expenses

[14,870,420]

15,984,313

 

Equipment

996,425

 
 

Insurance Enforcement

659,785

 
 

Commercial Vehicle Information Systems

   
 

and Networks Project

283,000

 
 

AGENCY TOTAL

[55,826,172]

58,152,404

       
 

TOTAL

[55,826,172]

58,152,404

 

REGULATION AND PROTECTION

   
       
 

TRANSPORTATION

   
       
 

DEPARTMENT OF TRANSPORTATION

   
 

Personal Services

136,184,396

 
 

Other Expenses

[34,661,205]

47,386,094

 

Equipment

1,425,000

 
 

Highway Planning and Research

2,715,206

 
 

Minor Capital Projects

350,000

 
 

Highway & Bridge Renewal-Equipment

[4,000,000]

8,000,000

 

[Handicapped Access Program

16,271,378]

 
 

Hospital Transit for Dialysis

100,000

 
 

Rail Operations

[88,080,198]

89,080,198

 

Bus Operations

[93,575,221]

100,075,221

 

[Dial-A-Ride

2,500,000]

 
 

Highway and Bridge Renewal

12,421,593

 
 

Tweed-New Haven Airport Grant

600,000

 
 

ADA Para-transit Program

 

19,025,687

 

Non-ADA Dial-A-Ride Program

 

576,361

 

PAYMENTS TO LOCAL GOVERNMENTS

   
 

Town Aid Road Grants

[20,000,000]

22,000,000

 

AGENCY TOTAL

[412,884,197]

439,939,756

       
 

TOTAL

[412,884,197]

439,939,756

 

TRANSPORTATION

   
       
 

NON-FUNCTIONAL

   
       
 

DEBT SERVICE – STATE TREASURER

   
 

Debt Service

[442,499,286]

442,210,790

       
 

RESERVE FOR SALARY ADJUSTMENTS

   
 

Reserve for Salary Adjustments

[500,100]

8,298,400

       
 

WORKERS' COMPENSATION CLAIMS -

   
 

DEPARTMENT OF ADMINISTRATIVE

   
 

SERVICES

   
 

Workers' Compensation Claims

[4,210,474]

5,127,474

       
 

MISCELLANEOUS APPROPRIATIONS

   
 

ADMINISTERED BY THE COMPTROLLER

   
       
 

STATE COMPTROLLER - FRINGE BENEFITS

   
 

Unemployment Compensation

306,000

 
 

State Employees Retirement Contributions

63,819,000

 
 

Insurance - Group Life

211,000

 
 

Employers Social Security Tax

[14,699,000]

14,788,200

 

State Employees Health Service Cost

[31,264,000]

31,624,100

 

AGENCY TOTAL

[110,299,000]

110,748,300

       
 

TOTAL

[110,299,000]

110,748,300

 

MISCELLANEOUS APPROPRIATIONS

   
 

ADMINISTERED BY THE COMPTROLLER

   
       
 

TOTAL

[557,508,860]

566,384,964

 

NON-FUNCTIONAL

   
       
 

TOTAL

[1,028,989,229]

1,067,247,124

 

SPECIAL TRANSPORTATION FUND

   
       
 

LESS:

   
       
 

Estimated Unallocated Lapses

-11,000,000

 
       
 

NET –

[1,017,989,229]

1,056,247,124

 

SPECIAL TRANSPORTATION FUND

   

Sec. 3. Section 14 of public act 05-251 is amended to read as follows (Effective July 1, 2006):

The following sums are appropriated for the annual period as indicated and for the purposes described.

 

SOLDIERS, SAILORS AND MARINES FUND

   
   

2006-2007

 
       
   

$

 
       
 

[GENERAL GOVERNMENT]

   
       
 

[DEPARTMENT OF VETERANS' AFFAIRS]

   
 

[OTHER THAN PAYMENTS TO LOCAL]

   
 

[GOVERNMENTS]

   
 

[Burial Expenses

900]

 
 

[Headstones

250,000]

 
 

[AGENCY TOTAL

250,900]

 
       
 

[TOTAL

250,900]

 
 

[GENERAL GOVERNMENT]

   
       
 

[REGULATION AND PROTECTION]

   
       
 

[MILITARY DEPARTMENT]

   
 

[Honor Guards

306,803]

 
       
 

[TOTAL

306,803]

 
 

[REGULATION AND PROTECTION]

   
       
 

HUMAN SERVICES

   
       
 

SOLDIERS, SAILORS AND MARINES FUND

   
 

Personal Services

824,027

 
 

Other Expenses

98,145

 
 

Equipment

6,500

 
 

Award Payments to Veterans

1,979,800

 
 

Fringe Benefits

521,111

 
 

AGENCY TOTAL

3,429,583

 
       
 

TOTAL

3,429,583

 
 

HUMAN SERVICES

   
       
 

TOTAL

[3,987,286]

3,429,583

 

SOLDIERS, SAILORS AND MARINES FUND

   

Sec. 4. Section 16 of public act 05-251 is amended to read as follows (Effective July 1, 2006):

The following sums are appropriated for the annual period as indicated and for the purposes described.

 

BANKING FUND

   
   

2006-2007

 
       
   

$

 
       
 

REGULATION AND PROTECTION

   
       
 

DEPARTMENT OF BANKING

   
 

Personal Services

[9,608,267]

9,620,427

 

Other Expenses

2,029,675

 
 

Equipment

23,500

 
 

Fringe Benefits

[4,923,681]

4,928,421

 

Indirect Overhead

234,140

 
 

AGENCY TOTAL

[16,819,263]

16,836,163

       
 

TOTAL

[16,819,263]

16,836,163

 

REGULATION AND PROTECTION

   
       
 

TOTAL

[16,819,263]

16,836,163

 

BANKING FUND

   

Sec. 5. Section 17 of public act 05-251 is amended to read as follows (Effective July 1, 2006):

The following sums are appropriated for the annual period as indicated and for the purposes described.

 

INSURANCE FUND

   
   

2006-2007

 
       
   

$

 
       
 

REGULATION AND PROTECTION

   
       
 

INSURANCE DEPARTMENT

   
 

Personal Services

[12,631,840]

12,401,200

 

Other Expenses

2,380,570

 
 

Equipment

135,500

 
 

Fringe Benefits

6,810,094

 
 

Indirect Overhead

76,960

 
 

AGENCY TOTAL

[22,034,964]

21,804,324

       
 

[OFFICE OF THE MANAGED CARE]

   
 

[OMBUDSMAN]

   
 

OFFICE OF THE HEALTHCARE ADVOCATE

   
 

Personal Services

387,193

 
 

Other Expenses

141,971

 
 

Equipment

1,200

 
 

Fringe Benefits

140,528

 
 

Indirect Overhead

19,643

 
 

AGENCY TOTAL

690,535

 
       
 

TOTAL

[22,725,499]

22,494,859

 

REGULATION AND PROTECTION

   
       
 

TOTAL

[22,725,499]

22,494,859

 

INSURANCE FUND

   

Sec. 6. Section 18 of public act 05-251 is amended to read as follows (Effective July 1, 2006):

The following sums are appropriated for the annual period as indicated and for the purposes described.

 

CONSUMER COUNSEL AND PUBLIC UTILITY

   
 

CONTROL FUND

   
   

2006-2007

 
       
   

$

 
       
 

REGULATION AND PROTECTION

   
       
 

OFFICE OF CONSUMER COUNSEL

   
 

Personal Services

[1,091,817]

1,246,280

 

Other Expenses

501,652

 
 

Equipment

34,750

 
 

Fringe Benefits

679,866

 
 

Indirect Overhead

173,912

 
 

AGENCY TOTAL

[2,481,997]

2,636,460

       
 

DEPARTMENT OF PUBLIC UTILITY CONTROL

   
 

Personal Services

[11,106,405]

11,397,000

 

Other Expenses

[1,760,824]

1,702,115

 

Equipment

[145,200]

113,212

 

Fringe Benefits

5,992,915

 
 

Indirect Overhead

72,609

 
 

Nuclear Energy Advisory Council

2,200

 
 

AGENCY TOTAL

[19,080,153]

19,280,051

       
 

TOTAL

[21,562,150]

21,916,511

 

REGULATION AND PROTECTION

   
       
 

TOTAL

[21,562,150]

21,916,511

 

CONSUMER COUNSEL AND PUBLIC UTILITY

   
 

CONTROL FUND

   

Sec. 7. Section 19 of public act 05-251 is amended to read as follows (Effective July 1, 2006):

The following sums are appropriated for the annual period as indicated and for the purposes described.

 

WORKERS' COMPENSATION FUND

   
   

2006-2007

 
       
   

$

 
       
 

REGULATION AND PROTECTION

   
       
 

LABOR DEPARTMENT

   
 

Occupational Health Clinics

671,470

 
       
 

WORKERS' COMPENSATION COMMISSION

   
 

Personal Services

[9,016,370]

8,919,320

 

Other Expenses

[2,773,547]

2,673,547

 

Equipment

51,250

 
 

Criminal Justice Fraud Unit

530,837

 
 

Rehabilitative Services

2,061,704

 
 

Fringe Benefits

[5,534,084]

5,460,432

 

Indirect Overhead

338,613

 
 

AGENCY TOTAL

[20,306,405]

20,035,703

       
 

TOTAL

[20,977,875]

20,707,173

 

REGULATION AND PROTECTION

   
       
 

TOTAL

[20,977,875]

20,707,173

 

WORKERS' COMPENSATION FUND

   

Sec. 8. (Effective July 1, 2006) (a) The following sums are appropriated for the purposes herein specified for the fiscal year ending June 30, 2006:

 

GENERAL FUND

$

     
 

DIVISION OF SPECIAL REVENUE

 
 

Other Expenses

350,000

     
 

OFFICE OF POLICY AND MANAGEMENT

 
 

Contingency Needs

9,000,000

 

We the CT Project for the Constitution

100,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Property Tax Relief

33,000,000

 

AGENCY TOTAL

42,100,000

     
 

COMMISSION ON CULTURE AND TOURISM

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Lockwood Matthews Mansion Museum

200,000

     
 

DEPARTMENT OF ENVIRONMENTAL

 
 

PROTECTION

 
 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Beach Erosion Pilot Project

450,000

 

Lobster Restoration

1,000,000

 

AGENCY TOTAL

1,450,000

     
 

DEPARTMENT OF PUBLIC HEALTH

 
 

Other Expenses

300,000

     
 

DEPARTMENT OF MENTAL HEALTH

 
 

AND ADDICTION SERVICES

 
 

Community Mental Health Strategy Board

2,000,000

     
 

DEPARTMENT OF SOCIAL SERVICES

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Connecticut Children's Medical Center

2,000,000

 

Hospital Hardship Fund

11,000,000

 

AGENCY TOTAL

13,000,000

     
 

DEPARTMENT OF HIGHER EDUCATION

 
 

Higher Education Matching Grant Fund

3,350,000

     
 

UNIVERSITY OF CONNECTICUT

 
 

Operating Expenses

350,000

     
 

CHARTER OAK STATE COLLEGE

 
 

Operating Expenses

212,000

     
 

TEACHERS' RETIREMENT BOARD

 
 

Retirement Contributions

245,650,000

     
 

DEBT SERVICE - STATE TREASURER

 
 

Debt Service

85,500,000

     
 

TOTAL -

394,462,000

 

GENERAL FUND

 

(b) Except as provided in subsections (c), (d) and (e) of this section, funds appropriated in subsection (a) of this section shall not lapse on June 30, 2006, and shall continue to be available for expenditure during the fiscal year ending June 30, 2007.

(c) The Secretary of the Office of Policy and Management is authorized to expend funds appropriated to the Office of Policy and Management, for Contingency Needs, in subsection (a) of this section for special projects.

(d) Funds appropriated to the Teachers' Retirement Board in subsection (a) of this section, for Retirement Contributions, shall not lapse on June 30, 2006, and shall continue to be available for expenditure for such purpose as follows: The sum of $ 120,121,000 shall be available during the fiscal year ending June 30, 2006; the sum of $ 125,529,000 shall be available during the fiscal year ending June 30, 2007.

(e) Funds appropriated to Debt Service – State Treasurer in subsection (a) of this section, for Debt Service, shall not lapse on June 30, 2006, or June 30, 2007, and shall continue to be available for expenditure for such purpose during the fiscal year ending June 30, 2008, and the fiscal year ending June 30, 2009.

Sec. 9. (Effective July 1, 2006) The sum of $ 33,000,000 appropriated to the Office of Policy and Management in section 8 of this act, for Property Tax Relief, shall be distributed as follows:

   

Property Tax

 

Town

Relief

     
   

    $

 

ANDOVER

13,944

 

ANSONIA

247,426

 

ASHFORD

32,651

 

AVON

15,162

 

BARKHAMSTED

16,932

 

BEACON FALLS

32,992

 

BERLIN

76,346

 

BETHANY

17,603

 

BETHEL

61,785

 

BETHLEHEM

12,882

 

BLOOMFIELD

80,151

 

BOLTON

25,472

 

BOZRAH

10,653

 

BRANFORD

67,991

 

BRIDGEPORT

4,259,804

 

BRIDGEWATER

1,909

 

BRISTOL

540,603

 

BROOKFIELD

24,826

 

BROOKLYN

84,813

 

BURLINGTON

25,305

 

CANAAN

2,071

 

CANTERBURY

44,238

 

CANTON

31,956

 

CHAPLIN

29,179

 

CHESHIRE

92,349

 

CHESTER

10,673

 

CLINTON

55,897

 

COLCHESTER

88,502

 

COLEBROOK

4,731

 

COLUMBIA

21,146

 

CORNWALL

1,095

 

COVENTRY

71,633

 

CROMWELL

55,695

 

DANBURY

454,006

 

DARIEN

3,204

 

DEEP RIVER

12,557

 

DERBY

105,822

 

DURHAM

25,831

 

EAST GRANBY

16,612

 

EAST HADDAM

34,864

 

EAST HAMPTON

83,793

 

EAST HARTFORD

532,919

 

EAST HAVEN

255,160

 

EAST LYME

64,289

 

EAST WINDSOR

61,666

 

EASTFORD

10,912

 

EASTON

3,966

 

ELLINGTON

74,171

 

ENFIELD

459,281

 

ESSEX

7,706

 

FAIRFIELD

51,668

 

FARMINGTON

39,292

 

FRANKLIN

10,338

 

GLASTONBURY

54,544

 

GOSHEN

4,739

 

GRANBY

33,518

 

GREENWICH

7,067

 

GRISWOLD

123,992

 

GROTON

217,615

 

GUILFORD

36,378

 

HADDAM

23,607

 

HAMDEN

370,446

 

HAMPTON

15,050

 

HARTFORD

4,923,291

 

HARTLAND

10,738

 

HARWINTON

20,044

 

HEBRON

36,457

 

KENT

3,858

 

KILLINGLY

199,832

 

KILLINGWORTH

17,096

 

LEBANON

51,020

 

LEDYARD

100,676

 

LISBON

31,210

 

LITCHFIELD

29,091

 

LYME

1,423

 

MADISON

22,430

 

MANCHESTER

369,380

 

MANSFIELD

359,404

 

MARLBOROUGH

16,967

 

MERIDEN

817,075

 

MIDDLEBURY

13,638

 

MIDDLEFIELD

20,420

 

MIDDLETOWN

313,209

 

MILFORD

162,138

 

MONROE

49,328

 

MONTVILLE

174,940

 

MORRIS

5,966

 

NAUGATUCK

333,925

 

NEW BRITAIN

1,817,720

 

NEW CANAAN

2,692

 

NEW FAIRFIELD

28,222

 

NEW HARTFORD

25,968

 

NEW HAVEN

3,201,924

 

NEW LONDON

477,833

 

NEW MILFORD

89,563

 

NEWINGTON

150,157

 

NEWTOWN

42,231

 

NO BRANFORD

60,612

 

NO CANAAN

31,233

 

NO HAVEN

66,444

 

NO STONINGTON

22,056

 

NORFOLK

3,636

 

NORWALK

287,928

 

NORWICH

527,079

 

OLD LYME

6,725

 

OLD SAYBROOK

19,197

 

ORANGE

20,500

 

OXFORD

39,532

 

PLAINFIELD

246,693

 

PLAINVILLE

129,011

 

PLYMOUTH

115,982

 

POMFRET

21,586

 

PORTLAND

45,164

 

PRESTON

31,286

 

PROSPECT

46,397

 

PUTNAM

123,748

 

REDDING

4,901

 

RIDGEFIELD

12,941

 

ROCKY HILL

76,177

 

ROXBURY

800

 

SALEM

18,289

 

SALISBURY

3,704

 

SCOTLAND

17,748

 

SEYMOUR

109,367

 

SHARON

2,565

 

SHELTON

109,046

 

SHERMAN

5,142

 

SIMSBURY

45,124

 

SO WINDSOR

87,706

 

SOMERS

48,544

 

SOUTHBURY

45,833

 

SOUTHINGTON

212,797

 

SPRAGUE

30,288

 

STAFFORD

115,606

 

STAMFORD

170,360

 

STERLING

36,329

 

STONINGTON

43,638

 

STRATFORD

229,657

 

SUFFIELD

75,006

 

THOMASTON

53,669

 

THOMPSON

92,141

 

TOLLAND

60,892

 

TORRINGTON

453,973

 

TRUMBULL

60,771

 

UNION

3,327

 

VERNON

244,904

 

VOLUNTOWN

18,198

 

WALLINGFORD

210,916

 

WARREN

1,354

 

WASHINGTON

3,264

 

WATERBURY

2,754,161

 

WATERFORD

50,627

 

WATERTOWN

137,307

 

WEST HARTFORD

177,277

 

WEST HAVEN

659,305

 

WESTBROOK

14,525

 

WESTON

2,399

 

WESTPORT

4,205

 

WETHERSFIELD

128,464

 

WILLINGTON

42,553

 

WILTON

5,037

 

WINCHESTER

102,184

 

WINDHAM

660,854

 

WINDSOR

202,402

 

WINDSOR LOCKS

53,291

 

WOLCOTT

110,721

 

WOODBRIDGE

8,667

 

WOODBURY

19,763

 

WOODSTOCK

43,177

     
 

Total

33,000,000

Sec. 10. (Effective July 1, 2006) (a) Up to $ 180,000 of the unexpended balance of funds appropriated to the Office of Policy and Management in section 1 of public act 05-251, for Other Expenses, for a health care consultant contract, shall not lapse on June 30, 2006, and such funds shall continue to be available for such purpose during the fiscal year ending June 30, 2007.

(b) The unexpended balance of funds appropriated to the Office of Policy and Management in section 1 of public act 05-251, for Licensing and Permitting Fees, shall not lapse on June 30, 2006, and such funds shall continue to be made available for such purpose during the fiscal year ending June 30, 2007.

(c) The unexpended balance of funds appropriated to the Office of Policy and Management in section 1 of public act 05-251, for Justice Assistance Grants, shall not lapse on June 30, 2006, and such funds shall continue to be made available for such purpose during the fiscal year ending June 30, 2007.

Sec. 11. Subsection (d) of section 49 of public act 05-251 is amended to read as follows (Effective July 1, 2006):

(d) Funds appropriated to the Office of Policy and Management in subsection (a) of this section, for Contingency Needs, shall not lapse on June 30, 2005, and shall continue to be available for expenditure for such purpose as follows: The sum of $ 10,000,000 shall be available during the fiscal year ending June 30, 2006, and the Secretary of the Office of Policy and Management is authorized to expend such amount for special projects; the sum of $ 8,000,000 shall be available during the fiscal year ending June 30, 2007, [. The] and the Secretary of the Office of Policy and Management [is authorized to expend such amounts for special projects. ] shall disburse such funds to various agencies for cost-of-living increases to private providers as follows:

 

GENERAL FUND

 
   

2006-2007

     
   

$

     
 

DEPARTMENT OF MENTAL RETARDATION

 
 

Cooperative Placements Program

134,214

 

Early Intervention

163,925

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Employment Opportunities and Day Services

1,013,210

 

Community Residential Services

2,323,854

 

AGENCY TOTAL

3,635,203

     
 

DEPARTMENT OF MENTAL HEALTH

 
 

AND ADDICTION SERVICES

 
 

Housing Supports and Services

54,292

 

Managed Service System

195,804

 

Legal Services

2,880

 

Special Populations

178,286

 

TBI Community Services

37,105

 

Jail Diversion

28,276

 

Community Mental Health Strategy Board

64,334

 

Medicaid Adult Rehab Option

26,762

 

Discharge and Diversion Funding

12,441

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Grants for Substance Abuse Services

153,705

 

Grants for Mental Health Services

518,345

 

Employment Opportunities

69,924

 

AGENCY TOTAL

1,342,154

     
 

DEPARTMENT OF CORRECTION

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Community Support Services

195,645

     
 

DEPARTMENT OF CHILDREN AND FAMILIES

 
 

Short Term Residential Treatment

4,718

 

Substance Abuse Screening

12,065

 

Local Systems of Care

4,748

 

Family Support Services

111,870

 

Emergency Needs

6,951

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Health Assessment and Consultation

6,800

 

Grants for Psychiatric Clinics for Children

93,966

 

Day Treatment Centers for Children

38,359

 

Juvenile Justice Outreach Services

33,387

 

Child Abuse and Neglect Intervention

38,301

 

Community Emergency Services

1,312

 

Community Based Prevention Programs

21,559

 

Family Violence Outreach and Counseling

4,833

 

Support for Recovering Families

37,654

 

No Nexus Special Education

54,776

 

Family Preservation Services

35,631

 

Substance Abuse Treatment

29,189

 

Child Welfare Support Services

10,388

 

Board and Care for Children - Adoption

304,004

 

Board and Care for Children - Foster

487,237

 

Board and Care for Children - Residential

690,128

 

Individualized Family Supports

64,799

 

Community KidCare

163,363

 

Covenant to Care

1,102

 

Neighborhood Center

734

 

AGENCY TOTAL

2,257,874

     
 

COUNCIL TO ADMINISTER THE CHILDREN'S

 
 

TRUST FUND

 
 

Children's Trust Fund

65,059

     
 

JUDICIAL DEPARTMENT

 
 

Other Expenses

10,828

 

Alternative Incarceration Program

301,715

 

Juvenile Alternative Incarceration

169,923

 

Juvenile Justice Centers

21,599

 

AGENCY TOTAL

504,065

     
 

TOTAL -

8,000,000

 

GENERAL FUND

 

Sec. 12. (Effective July 1, 2006) The unexpended balance of funds appropriated to the State Ethics Commission in section 1 and subsection (a) of section 59 of public act 05-251, and the funds carried forward pursuant to subsection (b) of section 59 of public act 05-251, for the Lobbyist Electronic Filing Program, shall not lapse on June 30, 2006, and such funds shall be carried forward and transferred to the Information Technology Initiatives account for the fiscal year ending June 30, 2007.

Sec. 13. (Effective July 1, 2006) Up to $ 350,000 of the unexpended balance of funds appropriated to the Office of Workforce Competitiveness in section 1 of public act 05-251, for CETC Workforce, shall not lapse on June 30, 2006, and such funds shall continue to be available for expenditure for such purpose during the fiscal year ending June 30, 2007.

Sec. 14. (Effective July 1, 2006) (a) Up to $ 25,000 of the unexpended balance of funds appropriated to the Board of Accountancy in section 1 of public act 05-251, for Other Expenses, shall not lapse on June 30, 2006, and such funds shall be transferred to Personal Services and continue to be made available for the fiscal year ending June 30, 2007.

(b) Up to $ 20,000 of the unexpended balance of funds appropriated to the Board of Accountancy in section 1 of public act 15-251, for Information Technology, shall not lapse on June 30, 2006, and such funds shall be transferred to Personal Services and continue to be made available for the fiscal year ending June 30, 2007.

Sec. 15. (Effective July 1, 2006) The unexpended balance of funds appropriated to the Department of Information Technology in section 1 of public act 05-251, for the Connecticut Education Network, shall not lapse on June 30, 2006, and such funds shall continue to be available for expenditure for such purpose during the fiscal year ending June 30, 2007.

Sec. 16. Section 31 of public act 05-251 is repealed and the following is substituted in lieu thereof (Effective July 1, 2006):

Notwithstanding any provision of the general statutes, the total number of positions which may be filled by the Department of Information Technology from the Technical Services Revolving Fund shall not exceed two hundred [thirty] nineteen.

Sec. 17. (Effective July 1, 2006) (a) The unexpended balance of funds appropriated to the Military Department in section 1 of public act 05-251, for Veterans' Service Bonuses, shall not lapse on June 30, 2006, and shall continue to be available for expenditure for such purpose during the fiscal year ending June 30, 2007.

(b) The unexpended balance of funds appropriated to the Military Department in section 1 of public act 05-251, for Military Assistance, shall not lapse on June 30, 2006, and shall continue to be available for expenditure for such purpose during the fiscal year ending June 30, 2007.

Sec. 18. (Effective July 1, 2006) (a) Up to $ 600,000 of the unexpended balance of funds appropriated to the Commission on Culture and Tourism in section 1 of public act 04-216 and carried forward by subsection (b) of section 33 of public act 05-251, for Other Expenses, shall not lapse on June 30, 2006, and such funds shall continue to be available for office consolidations and moving expenditures during the fiscal year ending June 30, 2007.

(b) The unexpended balance of funds appropriated to the Commission on Culture and Tourism in section 1 of public act 05-251, for State-Wide Marketing, shall not lapse on June 30, 2006, and such funds shall continue to be available for expenditure for such purpose during the fiscal year ending June 30, 2007.

Sec. 19. (Effective July 1, 2006) For the fiscal year ending June 30, 2007, up to $ 200,000 in the Stem Cell Research Fund established by section 19a-32e of the 2006 supplement to the general statutes may be used by the Commissioner of Public Health for administrative expenses.

Sec. 20. (Effective July 1, 2006) The unexpended balance of funds made available to the Department of Mental Retardation in subsection (a) of section 57 of public act 05-251, for a pilot program for autism services, shall not lapse on June 30, 2006, and shall continue to be available for expenditure for such purpose during the fiscal year ending June 30, 2007.

Sec. 21. (Effective July 1, 2006) (a) The unexpended balance of funds appropriated to the Department of Education in section 1 of public act 05-251, for Other Expenses, shall not lapse on June 30, 2006, and such funds shall be available for the purpose of moving the Teacher Certification System from the existing Wang system during the fiscal year ending June 30, 2007.

(b) The unexpended balance of funds appropriated to the Department of Education in section 1 of public act 05-251, for the Early Childhood Cabinet, shall not lapse on June 30, 2006, and such funds shall be available for such purpose during the fiscal year ending June 30, 2007.

(c) Up to $ 360,000 of the unexpended balance of funds appropriated to the Department of Education in section 1 of public act 05-251, for Magnet Schools, shall not lapse on June 30, 2006, and such funds shall be available as a grant to the city of Hartford for the facility lease costs associated with the construction of the new Pathways to Technology Magnet School during the fiscal year ending June 30, 2007.

Sec. 22. (Effective July 1, 2006) Any unexpended balance of funds transferred in accordance with section 46 of public act 05-251, to the Enhanced Employment Opportunities account of the Board of Education and Services for the Blind, shall not lapse on June 30, 2006, and such funds shall continue to be available for such purpose during the fiscal year ending June 30, 2007.

Sec. 23. (Effective July 1, 2006) Up to $ 1,000,000 of the unexpended balance of funds appropriated to the Department of Children and Families in section 1 of public act 05-251, for Other Expenses, shall not lapse on June 30, 2006, and such funds shall continue to be made available to automate the Title IV-E eligibility system for the fiscal year ending June 30, 2007.

Sec. 24. (Effective July 1, 2006) Up to $ 250,000 of the unexpended balance of funds appropriated to the Department of Insurance in section 6 of public act 05-251, for Personal Services, shall not lapse on June 30, 2006, and such funds shall continue to be available for such purpose for the fiscal year ending June 30, 2007.

Sec. 25. (Effective July 1, 2006) The following amounts appropriated in section 1 of public act 05-251 shall not lapse on June 30, 2006, and shall continue to be available for expenditure during the fiscal year ending June 30, 2007:

 

GENERAL FUND

 
   

$

 

DEPARTMENT OF REVENUE SERVICES

 

Other Expenses

200,000

     
 

OFFICE OF POLICY AND MANAGEMENT

 
 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

P. I. L. O. T. - New Manufacturing Machinery and

1,500,000

 

Equipment

 
     
 

DEPARTMENT OF ADMINISTRATIVE

 
 

SERVICES

 
 

Personal Services

770,000

     
 

DEPARTMENT OF EMERGENCY

 
 

MANAGEMENT AND HOMELAND SECURITY

 
 

Personal Services

200,000

     
 

DEPARTMENT OF MENTAL RETARDATION

 
 

Personal Services

1,500,000

     
 

DEPARTMENT OF SOCIAL SERVICES

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Medicaid

50,000,000

     
 

DEPARTMENT OF EDUCATION

 
 

Personal Services

500,000

     
 

COUNCIL TO ADMINISTER THE CHILDREN'S

 
 

TRUST FUND

 
 

Children's Trust Fund

150,000

     
 

WORKERS' COMPENSATION CLAIMS -

 
 

DEPARTMENT OF ADMINISTRATIVE SERVICES

 
 

Workers' Compensation Claims

430,000

     
 

MISCELLANEOUS APPROPRIATIONS

 
 

ADMINISTERED BY THE COMPTROLLER

 
     
 

STATE COMPTROLLER - FRINGE BENEFITS

 
 

Unemployment Compensation

500,000

 

Pensions and Retirements – Other Statutory

75,000

 

Insurance – Group Life

200,000

 

State Employees Health Services Cost

35,000,000

 

AGENCY TOTAL

35,775,000

     
 

TOTAL –

91,025,000

 

GENERAL FUND

 

Sec. 26. (Effective July 1, 2006) (a) The sum of $ 150,000 appropriated to the Office of Policy and Management, for the fiscal year ending June 30, 2006, for Contingency Needs, shall not lapse on June 30, 2006, and such funds shall be transferred to Legislative Management and shall be available for expenditure for Results-Based Accountability activities during the fiscal year ending June 30, 2007.

(b) Each recipient of state funds for the fiscal year ending June 30, 2007, for a program that is designated as a new or expanded program as set forth in the report on the state budget published by the legislative Office of Fiscal Analysis, shall submit a preliminary report which sets forth the purpose or goals of such program, not later than August 1, 2007, and a progress report which sets forth the results or achievements of such program with respect to such purposes or goals, not later than June 1, 2008, to the joint standing committee on Appropriations, through the Office of Fiscal Analysis.

Sec. 27. (Effective July 1, 2006) Notwithstanding the provisions of section 4-28e of the 2006 supplement to the general statutes, for the fiscal year ending June 30, 2007, the sum of $ 7,500,000 shall be transferred from the Tobacco and Health Trust Fund to the Department of Public Health as follows: For the Easy Breathing Program, $ 500,000; for an adult asthma program within the Easy Breathing Program, $ 150,000; for continued support of a pilot asthma awareness and prevention education program in Bridgeport, $ 150,000; for cervical and breast cancer, $ 1,000,000; for the Connecticut Cancer Partnership, $ 5,500,000; for the Health Professions Partnership Initiative, $ 200,000 to The University of Connecticut Health Center.

Sec. 28. (Effective July 1, 2006) If, at any time during the fiscal year ending June 30, 2007, the number of sworn personnel in the Department of Public Safety is fewer than one thousand two hundred twenty, the department shall begin a trooper training class at such time.

Sec. 29. (Effective July 1, 2006) The unexpended balance of funds appropriated to the Office of Policy and Management, for the fiscal year ending June 30, 2006, for Plans of Conservation and Development, shall not lapse on June 30, 2006, and such funds shall continue to be available for expenditure during the fiscal year ending June 30, 2007.

Sec. 30. (Effective July 1, 2006) The unexpended balance of funds appropriated to the State Comptroller in subsection (a) of section 35 of special act 00-13 and carried forward (1) by subsection (b) of said section 35, (2) by subsection (a) of section 30 of special act 01-1 of the June special session, (3) by subsection (a) of section 27 of public act 03-1 of the June 30 special session, (4) by section 11 of public act 04-216, and (5) by section 28 of public act 05-251, for Core Financial Systems, shall not lapse on June 30, 2006, and such funds shall continue to be available for expenditure for such purpose during the fiscal year ending June 30, 2007.

Sec. 31. (Effective July 1, 2006) The Auditors of Public Accounts shall have the authority to audit the trust accounts maintained by state marshals.

Sec. 32. (Effective July 1, 2006) (a) The unexpended balance of funds appropriated to the Office of State Ethics, for the fiscal year ending June 30, 2006, for Equipment, shall not lapse on June 30, 2006, and such funds shall continue to be available for expenditure for such purpose during the fiscal year ending June 30, 2007.

(b) The unexpended balance of funds appropriated to the Freedom of Information Commission, for the fiscal year ending June 30, 2006, for Equipment, shall not lapse on June 30, 2006, and such funds shall continue to be available for expenditure for such purpose during the fiscal year ending June 30, 2007.

Sec. 33. (Effective July 1, 2006) Up to $ 940,000 of the unexpended balance of funds appropriated to the Dep