Connecticut Seal

Substitute House Bill No. 6940

Public Act No. 05-251

AN ACT CONCERNING THE BUDGET FOR THE BIENNIUM ENDING JUNE 30, 2007, DEFICIENCY APPROPRIATIONS FOR THE FISCAL YEAR ENDING JUNE 30, 2005, AND CERTAIN TAXES AND OTHER PROVISIONS RELATING TO REVENUE.

Be it enacted by the Senate and House of Representatives in General Assembly convened:

Section 1. (Effective July 1, 2005) The following sums are appropriated for the annual period as indicated and for the purposes described.

 

GENERAL FUND

 
   

2005-2006

     
   

$

     
 

LEGISLATIVE

 
     
 

LEGISLATIVE MANAGEMENT

 
 

Personal Services

37,041,629

 

Other Expenses

15,634,739

 

Equipment

1,418,400

 

Flag Restoration

50,000

 

Minor Capital Improvements

1,200,000

 

Interim Committee Staffing

649,000

 

Interim Salary/Caucus Offices

517,300

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Interstate Conference Fund

320,000

 

AGENCY TOTAL

56,831,068

     
 

AUDITORS OF PUBLIC ACCOUNTS

 
 

Personal Services

9,630,050

 

Other Expenses

718,712

 

Equipment

127,050

 

AGENCY TOTAL

10,475,812

     
 

COMMISSION ON THE STATUS OF WOMEN

 
 

Personal Services

547,970

 

Other Expenses

140,078

 

Equipment

2,500

 

AGENCY TOTAL

690,548

     
 

COMMISSION ON CHILDREN

 
 

Personal Services

611,800

 

Other Expenses

157,406

 

Equipment

2,500

 

AGENCY TOTAL

771,706

     
 

LATINO AND PUERTO RICAN AFFAIRS

 
 

COMMISSION

 
 

Personal Services

363,692

 

Other Expenses

93,631

 

Equipment

2,500

 

AGENCY TOTAL

459,823

     
 

AFRICAN-AMERICAN AFFAIRS COMMISSION

 
 

Personal Services

293,943

 

Other Expenses

57,332

 

Equipment

2,500

 

AGENCY TOTAL

353,775

     
 

COMMISSION ON AGING

 
 

Personal Services

145,343

 

Other Expenses

3,500

 

Equipment

4,400

 

AGENCY TOTAL

153,243

     
 

TOTAL

69,735,975

 

LEGISLATIVE

 
     
 

GENERAL GOVERNMENT

 
     
 

GOVERNOR'S OFFICE

 
 

Personal Services

2,826,047

 

Other Expenses

379,116

 

Equipment

100

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

New England Governors' Conference

88,000

 

National Governors' Association

100,600

 

AGENCY TOTAL

3,393,863

     
 

SECRETARY OF THE STATE

 
 

Personal Services

1,869,569

 

Other Expenses

1,257,986

 

Equipment

100

 

AGENCY TOTAL

3,127,655

     
 

LIEUTENANT GOVERNOR'S OFFICE

 
 

Personal Services

424,454

 

Other Expenses

87,070

 

Equipment

100

 

AGENCY TOTAL

511,624

     
 

ELECTIONS ENFORCEMENT COMMISSION

 
 

Personal Services

989,207

 

Other Expenses

87,611

 

Equipment

23,500

 

AGENCY TOTAL

1,100,318

     
 

ETHICS COMMISSION

 
 

Personal Services

1,138,730

 

Other Expenses

107,822

 

Equipment

45,100

 

Lobbyist Electronic Filing Program

64,832

 

AGENCY TOTAL

1,356,484

     
 

FREEDOM OF INFORMATION COMMISSION

 
 

Personal Services

1,450,674

 

Other Expenses

147,160

 

Equipment

49,000

 

AGENCY TOTAL

1,646,834

     
 

JUDICIAL SELECTION COMMISSION

 
 

Personal Services

81,040

 

Other Expenses

27,691

 

Equipment

5,100

 

AGENCY TOTAL

113,831

     
 

STATE PROPERTIES REVIEW BOARD

 
 

Personal Services

268,604

 

Other Expenses

177,982

 

Equipment

1,000

 

AGENCY TOTAL

447,586

     
 

CONTRACTING STANDARDS BOARD

 
 

Personal Services

489,750

 

Other Expenses

300,000

 

Equipment

1,000

 

AGENCY TOTAL

790,750

     
 

STATE TREASURER

 
 

Personal Services

3,771,265

 

Other Expenses

323,309

 

Equipment

100

 

AGENCY TOTAL

4,094,674

     
 

STATE COMPTROLLER

 
 

Personal Services

17,837,249

 

Other Expenses

5,532,535

 

Equipment

100

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Governmental Accounting Standards Board

19,570

 

AGENCY TOTAL

23,389,454

     
 

DEPARTMENT OF REVENUE SERVICES

 
 

Personal Services

49,408,583

 

Other Expenses

9,689,216

 

Equipment

100

 

Collection and Litigation Contingency Fund

425,767

 

AGENCY TOTAL

59,523,666

     
 

DIVISION OF SPECIAL REVENUE

 
 

Personal Services

5,292,193

 

Other Expenses

1,201,306

 

Equipment

100

 

AGENCY TOTAL

6,493,599

     
 

STATE INSURANCE AND RISK

 
 

MANAGEMENT BOARD

 
 

Personal Services

238,448

 

Other Expenses

11,933,336

 

Equipment

1,500

 

Surety Bonds for State Officials and Employees

29,700

 

AGENCY TOTAL

12,202,984

     
 

GAMING POLICY BOARD

 
 

Other Expenses

2,903

     
 

OFFICE OF POLICY AND MANAGEMENT

 
 

Personal Services

12,174,149

 

Other Expenses

1,815,693

 

Equipment

100

 

Automated Budget System and Data Base Link

63,612

 

Leadership, Education, Athletics in Partnership

 
 

(LEAP)

850,000

 

Cash Management Improvement Act

100

 

Justice Assistance Grants

3,514,514

 

Neighborhood Youth Centers

1,200,000

 

Licensing and Permitting Fees

500,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Tax Relief for Elderly Renters

15,923,689

 

Regional Planning Agencies

640,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Reimbursement Property Tax - Disability

 
 

Exemption

530,381

 

Distressed Municipalities

7,800,000

 

Property Tax Relief Elderly Circuit Breaker

20,505,899

 

Property Tax Relief Elderly Freeze Program

1,400,000

 

Property Tax Relief for Veterans

2,970,099

 

P. I. L. O. T. - New Manufacturing Machinery and

 
 

Equipment

50,729,721

 

Capital City Economic Development

4,712,500

 

AGENCY TOTAL

125,330,457

     
 

DEPARTMENT OF VETERANS' AFFAIRS

 
 

Personal Services

22,516,434

 

Other Expenses

6,710,292

 

Equipment

1,000

 

Support Services for Veterans

200,000

 

AGENCY TOTAL

29,427,726

     
 

OFFICE OF WORKFORCE COMPETITIVENESS

 
 

Personal Services

379,918

 

Other Expenses

485,889

 

Equipment

100

 

CETC Workforce

2,189,156

 

Jobs Funnel Projects

1,000,000

 

SBIR Initiative

250,000

 

Connecticut Career Choices

800,000

 

Career Ladder Pilot Programs

500,000

 

AGENCY TOTAL

5,605,063

     
 

DEPARTMENT OF ADMINISTRATIVE

 
 

SERVICES

 
 

Personal Services

17,011,186

 

Other Expenses

977,552

 

Equipment

1,000

 

Loss Control Risk Management

309,157

 

Employees' Review Board

52,630

 

Quality of Work-Life

350,000

 

Refunds of Collections

20,000

 

W. C. Administrator

5,322,486

 

Hospital Billing System

101,005

 

AGENCY TOTAL

24,145,016

     
 

DEPARTMENT OF INFORMATION

 
 

TECHNOLOGY

 
 

Personal Services

4,469,111

 

Other Expenses

8,787,813

 

Equipment

100

 

Connecticut Education Network

2,960,747

 

AGENCY TOTAL

16,217,771

     
 

DEPARTMENT OF PUBLIC WORKS

 
 

Personal Services

6,404,509

 

Other Expenses

19,902,014

 

Equipment

100

 

Management Services

4,213,683

 

Rents and Moving

9,173,925

 

Capitol Day Care Center

109,250

 

Facilities Design Expenses

5,271,912

 

AGENCY TOTAL

45,075,393

     
 

ATTORNEY GENERAL

 
 

Personal Services

26,699,542

 

Other Expenses

1,443,726

 

Equipment

100

 

AGENCY TOTAL

28,143,368

     
 

OFFICE OF THE CLAIMS COMMISSIONER

 
 

Personal Services

240,944

 

Other Expenses

36,258

 

Equipment

100

 

Adjudicated Claims

115,000

 

AGENCY TOTAL

392,302

     
 

DIVISION OF CRIMINAL JUSTICE

 
 

Personal Services

36,508,912

 

Other Expenses

2,295,177

 

Equipment

7,000

 

Forensic Sex Evidence Exams

640,000

 

Witness Protection

372,913

 

Training and Education

80,961

 

Expert Witnesses

232,731

 

Medicaid Fraud Control

696,762

 

AGENCY TOTAL

40,834,456

     
 

CRIMINAL JUSTICE COMMISSION

 
 

Other Expenses

500

     
 

STATE MARSHAL COMMISSION

 
 

Personal Services

208,965

 

Other Expenses

108,992

 

Equipment

100

 

AGENCY TOTAL

318,057

     
 

BOARD OF ACCOUNTANCY

 
 

Personal Services

228,305

 

Other Expenses

89,182

 

Information Technology

25,000

 

AGENCY TOTAL

342,487

     
 

TOTAL

434,028,821

 

GENERAL GOVERNMENT

 
     
 

REGULATION AND PROTECTION

 
     
 

DEPARTMENT OF PUBLIC SAFETY

 
 

Personal Services

106,888,966

 

Other Expenses

22,713,636

 

Equipment

1,000

 

Stress Reduction

53,354

 

Fleet Purchase

5,636,233

 

Workers' Compensation Claims

2,476,578

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Civil Air Patrol

36,758

 

AGENCY TOTAL

137,806,525

     
 

DEPARTMENT OF EMERGENCY

 
 

MANAGEMENT AND HOMELAND

 
 

SECURITY

 
 

Personal Services

3,999,356

 

Other Expenses

292,251

 

Equipment

100

 

AGENCY TOTAL

4,291,707

     
 

POLICE OFFICER STANDARDS AND

 
 

TRAINING COUNCIL

 
 

Personal Services

1,835,404

 

Other Expenses

807,054

 

Equipment

1,000

 

AGENCY TOTAL

2,643,458

     
 

BOARD OF FIREARMS PERMIT EXAMINERS

 
 

Personal Services

76,356

 

Other Expenses

34,842

 

Equipment

100

 

AGENCY TOTAL

111,298

     
 

MILITARY DEPARTMENT

 
 

Personal Services

2,876,244

 

Other Expenses

2,251,993

 

Equipment

1,000

 

Veterans' Service Bonuses

1,275,000

 

Military Assistance

1,400,000

 

AGENCY TOTAL

7,804,237

     
 

COMMISSION ON FIRE PREVENTION AND

 
 

CONTROL

 
 

Personal Services

1,591,541

 

Other Expenses

569,978

 

Equipment

100

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Payments to Volunteer Fire Companies

100,000

 

AGENCY TOTAL

2,261,619

     
 

DEPARTMENT OF CONSUMER PROTECTION

 
 

Personal Services

9,440,172

 

Other Expenses

1,486,051

 

Equipment

100

 

AGENCY TOTAL

10,926,323

     
 

LABOR DEPARTMENT

 
 

Personal Services

7,366,207

 

Other Expenses

1,097,453

 

Equipment

2,000

 

Workforce Investment Act

27,287,659

 

Jobs First Employment Services

16,188,098

 

STRIDE

150,000

 

Apprenticeship Program

266,947

 

Spanish-American Merchants Association

300,000

 

AGENCY TOTAL

52,658,364

     
 

OFFICE OF THE VICTIM ADVOCATE

 
 

Personal Services

285,905

 

Other Expenses

47,436

 

Equipment

500

 

AGENCY TOTAL

333,841

     
 

COMMISSION ON HUMAN RIGHTS AND

 
 

OPPORTUNITIES

 
 

Personal Services

6,047,231

 

Other Expenses

526,727

 

Equipment

1,000

 

Martin Luther King, Jr. Commission

6,650

 

AGENCY TOTAL

6,581,608

     
 

OFFICE OF PROTECTION AND ADVOCACY

 
 

FOR PERSONS WITH DISABILITIES

 
 

Personal Services

2,229,215

 

Other Expenses

389,082

 

Equipment

100

 

AGENCY TOTAL

2,618,397

     
 

OFFICE OF THE CHILD ADVOCATE

 
 

Personal Services

721,171

 

Other Expenses

120,987

 

Equipment

2,500

 

Child Fatality Review Panel

79,713

 

AGENCY TOTAL

924,371

     
 

TOTAL

228,961,748

 

REGULATION AND PROTECTION

 
     
 

CONSERVATION AND DEVELOPMENT

 
     
 

DEPARTMENT OF AGRICULTURE

 
 

Personal Services

3,548,564

 

Other Expenses

758,213

 

Equipment

100

 

Oyster Program

93,575

 

CT Seafood Advisory Council

47,500

 

Food Council

25,000

 

Vibrio Bacterium Program

10,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

WIC Program for Fresh Produce for Seniors

88,267

 

Collection of Agricultural Statistics

1,200

 

Tuberculosis and Brucellosis Indemnity

1,000

 

Exhibits and Demonstrations

5,600

 

Connecticut Grown Product Promotion

15,000

 

WIC Coupon Program for Fresh Produce

84,090

 

AGENCY TOTAL

4,678,109

     
 

DEPARTMENT OF ENVIRONMENTAL

 
 

PROTECTION

 
 

Personal Services

29,954,128

 

Other Expenses

1,318,554

 

Equipment

100

 

Stream Gaging

157,600

 

Mosquito Control

352,717

 

State Superfund Site Maintenance

391,000

 

Laboratory Fees

275,875

 

Dam Maintenance

129,314

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Agreement USGS-Geological Investigation

47,000

 

Agreement USGS-Hydrological Study

122,770

 

New England Interstate Water Pollution

 
 

Commission

8,400

 

Northeast Interstate Forest Fire Compact

2,040

 

Connecticut River Valley Flood Control

 
 

Commission

40,200

 

Thames River Valley Flood Control Commission

50,200

 

Agreement USGS-Water Quality Stream

 
 

Monitoring

170,119

 

AGENCY TOTAL

33,020,017

     
 

COUNCIL ON ENVIRONMENTAL QUALITY

 
 

Personal Services

88,464

 

Other Expenses

5,000

 

AGENCY TOTAL

93,464

     
 

COMMISSION ON CULTURE AND

 
 

TOURISM

 
 

Personal Services

3,315,018

 

Other Expenses

1,004,728

 

Equipment

1,000

 

State-Wide Marketing

3,600,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Discovery Museum

500,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Greater Hartford Arts Council

125,000

 

Stamford Center for the Arts

1,100,000

 

Stepping Stone Child Museum

50,000

 

Maritime Center Authority

675,000

 

Basic Cultural Resources Grant

2,400,000

 

Tourism Districts

4,500,000

 

Connecticut Humanities Council

2,150,000

 

Amistad Committee for the Freedom Trail

45,000

 

Amistad Vessel

90,000

 

New Haven Festival of Arts and Ideas

1,000,000

 

New Haven Arts Council

125,000

 

Palace Theater

810,000

 

Beardsley Zoo

400,000

 

Mystic Aquarium

900,000

 

Quinebaug Tourism

100,000

 

Northwestern Tourism

100,000

 

Eastern Tourism

100,000

 

Central Tourism

100,000

 

New Haven Coliseum

480,000

 

Twain/Stowe Homes

120,000

 

AGENCY TOTAL

23,790,746

     
 

DEPARTMENT OF ECONOMIC AND

 
 

COMMUNITY DEVELOPMENT

 
 

Personal Services

6,544,280

 

Other Expenses

1,544,934

 

Equipment

1,000

 

Elderly Rental Registry and Counselors

617,654

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Entrepreneurial Centers

142,500

 

Subsidized Assisted Living Demonstration

770,400

 

Congregate Facilities Operation Costs

5,258,151

 

Housing Assistance and Counseling Program

588,903

 

Elderly Congregate Rent Subsidy

1,523,004

 

AGENCY TOTAL

16,990,826

     
 

AGRICULTURAL EXPERIMENT STATION

 
 

Personal Services

5,279,165

 

Other Expenses

510,702

 

Equipment

76,690

 

Mosquito Control

209,463

 

Wildlife Disease Prevention

74,000

 

AGENCY TOTAL

6,150,020

     
 

TOTAL

84,723,182

 

CONSERVATION AND DEVELOPMENT

 
     
 

HEALTH AND HOSPITALS

 
     
 

DEPARTMENT OF PUBLIC HEALTH

 
 

Personal Services

27,218,880

 

Other Expenses

5,202,177

 

Equipment

4,000

 

Needle and Syringe Exchange Program

476,678

 

Community Services Support for Persons With

 
 

AIDS

193,402

 

Children's Health Initiatives

1,038,870

 

Childhood Lead Poisoning

238,414

 

AIDS Services

4,555,365

 

Breast and Cervical Cancer Detection and

 
 

Treatment

1,651,478

 

Services for Children Affected by AIDS

256,662

 

Children with Special Health Care Needs

1,332,705

 

Medicaid Administration

3,459,529

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Community Health Services

6,030,716

 

Emergency Medical Services Training

84,663

 

Emergency Medical Services Regional Offices

489,852

 

Rape Crisis

414,503

 

X-Ray Screening and Tuberculosis Care

697,090

 

Genetic Diseases Programs

506,211

 

Loan Repayment Program

122,620

 

Immunization Services

7,100,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Local and District Departments of Health

4,195,374

 

Venereal Disease Control

210,612

 

School Based Health Clinics

6,519,099

 

AGENCY TOTAL

71,998,900

     
 

OFFICE OF HEALTH CARE ACCESS

 
 

Personal Services

1,935,089

 

Other Expenses

222,887

 

Equipment

100

 

AGENCY TOTAL

2,158,076

     
 

OFFICE OF THE CHIEF MEDICAL EXAMINER

 
 

Personal Services

4,094,974

 

Other Expenses

591,728

 

Equipment

10,797

 

Medicolegal Investigations

251,085

 

AGENCY TOTAL

4,948,584

     
 

DEPARTMENT OF MENTAL RETARDATION

 
 

Personal Services

275,515,589

 

Other Expenses

24,383,720

 

Equipment

1,000

 

Human Resource Development

231,358

 

Family Support Grants

3,280,095

 

Pilot Program for Client Services

2,367,022

 

Cooperative Placements Program

19,111,945

 

Clinical Services

4,828,373

 

Early Intervention

23,350,189

 

Community Temporary Support Services

67,315

 

Community Respite Care Programs

330,345

 

Workers' Compensation Claims

13,344,328

 

New Placements

6,000,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Rent Subsidy Program

2,965,126

 

Family Reunion Program

137,900

 

Employment Opportunities and Day Services

134,115,114

 

Family Placements

1,940,373

 

Emergency Placements

3,832,827

 

Community Residential Services

301,114,677

 

AGENCY TOTAL

816,917,296

     
 

DEPARTMENT OF MENTAL HEALTH AND

 
 

ADDICTION SERVICES

 
 

Personal Services

155,025,011

 

Other Expenses

26,279,506

 

Equipment

1,000

 

Housing Supports and Services

6,650,665

 

Managed Service System

27,635,791

 

Legal Services

415,573

 

Connecticut Mental Health Center

7,252,614

 

Capitol Region Mental Health Center

340,408

 

Professional Services

9,943,898

 

General Assistance Managed Care

73,029,636

 

Workers' Compensation Claims

9,117,249

 

Nursing Home Screening

489,474

 

Special Populations

25,489,167

 

TBI Community Services

5,356,948

 

Jail Diversion

4,091,184

 

Behavioral Health Medications

7,889,095

 

Community Mental Health Strategy Board

6,050,178

 

Medicaid Adult Rehabilitation Option

2,250,000

 

Discharge and Diversion Services

1,707,322

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Grants for Substance Abuse Services

22,181,893

 

Governor's Partnership to Protect

 
 

Connecticut's Workforce

224,200

 

Grants for Mental Health Services

76,320,123

 

Employment Opportunities

10,091,100

 

AGENCY TOTAL

477,832,035

     
 

PSYCHIATRIC SECURITY REVIEW BOARD

 
 

Personal Services

296,139

 

Other Expenses

50,522

 

AGENCY TOTAL

346,661

     
 

TOTAL

1,374,201,552

 

HEALTH AND HOSPITALS

 
     
 

HUMAN SERVICES

 
     
 

DEPARTMENT OF SOCIAL SERVICES

 
 

Personal Services

106,033,970

 

Other Expenses

81,675,711

 

Equipment

1,000

 

Children's Health Council

25,750

 

HUSKY Outreach

704,520

 

Genetic Tests in Paternity Actions

190,050

 

State Food Stamp Supplement

202,148

 

Day Care Projects

473,496

 

HUSKY Program

24,250,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Vocational Rehabilitation

7,171,325

 

Medicaid

3,218,835,155

 

Lifestar Helicopter

1,347,884

 

Old Age Assistance

31,801,669

 

Aid to the Blind

672,782

 

Aid to the Disabled

55,732,374

 

Temporary Assistance to Families - TANF

132,281,610

 

Emergency Assistance

500

 

Food Stamp Training Expenses

32,397

 

Connecticut Pharmaceutical Assistance Contract

 
 

to the Elderly

50,089,246

 

Healthy Start

1,433,808

 

DMHAS-Disproportionate Share

105,935,000

 

Connecticut Home Care Program

43,775,000

 

Human Resource Development-Hispanic

 
 

Programs

797,758

 

Services to the Elderly

4,592,006

 

Safety Net Services

1,545,000

 

Transportation for Employment Independence

 
 

Program

2,692,350

 

Transitionary Rental Assistance

1,183,432

 

Refunds of Collections

187,150

 

Services for Persons with Disabilities

738,486

 

Child Care Services-TANF/CCDBG

68,579,793

 

Nutrition Assistance

336,760

 

Housing/Homeless Services

25,880,544

 

Employment Opportunities

1,228,002

 

Human Resource Development

50,760

 

Child Day Care

6,907,319

 

Independent Living Centers

636,112

 

AIDS Drug Assistance

1,776,352

 

Disproportionate Share – Medical Emergency

 
 

Assistance

58,725,000

 

DSH – Urban Hospitals in Distressed

 
 

Municipalities

31,550,000

 

State Administered General Assistance

143,588,645

 

School Readiness

4,143,990

 

Connecticut Children's Medical Center

6,952,500

 

Community Services

1,797,518

 

Alzheimer Respite Care

1,256,806

 

Family Grants

468,830

 

Human Service Infrastructure Community

 
 

Action Program

2,721,215

 

Teen Pregnancy Prevention

1,388,252

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Child Day Care

3,487,295

 

Human Resource Development

14,027

 

Human Resource Development-Hispanic

 
 

Programs

5,068

 

Teen Pregnancy Prevention

839,946

 

Services to the Elderly

48,177

 

Housing/Homeless Services

680,074

 

Community Services

85,285

 

AGENCY TOTAL

4,237,549,847

     
 

TOTAL

4,237,549,847

 

HUMAN SERVICES

 
     
 

EDUCATION, MUSEUMS, LIBRARIES

 
     
 

DEPARTMENT OF EDUCATION

 
 

Personal Services

122,355,063

 

Other Expenses

14,327,275

 

Equipment

57,475

 

Institutes for Educators

135,914

 

Basic Skills Exam Teachers in Training

1,206,636

 

Teachers' Standards Implementation Program

3,032,102

 

Early Childhood Program

4,360,548

 

Development of Mastery Exams Grades 4, 6 and 8

10,638,432

 

Primary Mental Health

499,610

 

Adult Education Action

266,689

 

Vocational Technical School Textbooks

750,000

 

Repair of Instructional Equipment

387,995

 

Minor Repairs to Plant

390,213

 

Connecticut Pre-Engineering Program

336,870

 

Connecticut Writing Project

60,000

 

Jobs for Connecticut Graduates

200,000

 

Resource Equity Assessment

463,000

 

Readers as Leaders

65,000

 

Early Childhood Advisory Cabinet

450,000

 

High School Technology Initiative

500,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

American School for the Deaf

8,594,202

 

RESC Leases

800,000

 

Regional Education Services

1,700,000

 

Omnibus Education Grants State Supported

 
 

Schools

2,954,000

 

Head Start Services

2,748,150

 

Head Start Enhancement

1,773,000

 

Family Resource Centers

6,359,461

 

Charter Schools

20,569,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Vocational Agriculture

2,288,578

 

Transportation of School Children

46,764,000

 

Adult Education

19,596,400

 

Health and Welfare Services Pupils Private

 
 

Schools

4,750,000

 

Education Equalization Grants

1,594,356,000

 

Bilingual Education

2,129,033

 

Priority School Districts

102,177,487

 

Young Parents Program

224,393

 

Interdistrict Cooperation

14,446,369

 

School Breakfast Program

1,501,079

 

Excess Cost - Student Based

80,096,500

 

Excess Cost - Equity

3,000,000

 

Non-Public School Transportation

3,995,000

 

School to Work Opportunities

213,750

 

Youth Service Bureaus

2,916,598

 

OPEN Choice Program

9,647,500

 

Early Reading Success

2,194,289

 

Magnet Schools

84,517,972

 

After School Program

100,000

 

AGENCY TOTAL

2,180,895,583

     
 

BOARD OF EDUCATION AND SERVICES

 
 

FOR THE BLIND

 
 

Personal Services

4,336,950

 

Other Expenses

749,310

 

Equipment

1,000

 

Educational Aid for Blind and Visually

 
 

Handicapped Children

7,103,099

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Supplementary Relief and Services

115,425

 

Vocational Rehabilitation

989,454

 

Special Training for the Deaf Blind

331,761

 

Connecticut Radio Information Service

92,253

 

AGENCY TOTAL

13,719,252

     
 

COMMISSION ON THE DEAF AND HEARING

 
 

IMPAIRED

 
 

Personal Services

614,172

 

Other Expenses

150,402

 

Equipment

1,000

 

Part-Time Interpreters

164,301

 

AGENCY TOTAL

929,875

     
 

STATE LIBRARY

 
 

Personal Services

5,126,500

 

Other Expenses

739,831

 

Equipment

1,000

 

State-Wide Digital Library

1,894,322

 

Interlibrary Loan Delivery Service

251,722

 

Legal/Legislative Library Materials

820,000

 

State-Wide Data Base Program

710,206

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Support Cooperating Library Service Units

300,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Grants to Public Libraries

347,109

 

Connecticard Payments

676,028

 

AGENCY TOTAL

10,866,718

     
 

DEPARTMENT OF HIGHER EDUCATION

 
 

Personal Services

2,409,374

 

Other Expenses

208,738

 

Equipment

1,000

 

Minority Advancement Program

2,267,021

 

Alternate Route to Certification

77,033

 

National Service Act

345,647

 

International Initiatives

70,000

 

Minority Teacher Incentive Program

431,374

 

Education and Health Initiatives

550,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Capitol Scholarship Program

6,838,510

 

Awards to Children of Deceased/Disabled

 
 

Veterans

4,000

 

Connecticut Independent College Student Grant

15,519,517

 

Connecticut Aid for Public College Students

16,520,920

 

New England Board of Higher Education

175,000

 

Connecticut Aid to Charter Oak

25,213

 

AGENCY TOTAL

45,443,347

     
 

UNIVERSITY OF CONNECTICUT

 
 

Operating Expenses

193,306,301

 

Tuition Freeze

4,741,885

 

Regional Campus Enhancement

7,120,842

 

Veterinary Diagnostic Laboratory

50,000

 

AGENCY TOTAL

205,219,028

     
 

UNIVERSITY OF CONNECTICUT HEALTH

 
 

CENTER

 
 

Operating Expenses

75,550,557

 

AHEC for Bridgeport

405,707

 

AGENCY TOTAL

75,956,264

     
 

CHARTER OAK STATE COLLEGE

 
 

Operating Expenses

1,649,825

 

Distance Learning Consortium

594,018

 

AGENCY TOTAL

2,243,843

     
 

TEACHERS' RETIREMENT BOARD

 
 

Personal Services

1,608,257

 

Other Expenses

655,716

 

Equipment

1,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Retirement Contributions

226,127,844

 

Retirees Health Service Cost

12,620,000

 

Municipal Retiree Health Insurance Costs

8,315,000

 

AGENCY TOTAL

249,327,817

     
 

REGIONAL COMMUNITY - TECHNICAL

 
 

COLLEGES

 
 

Operating Expenses

131,713,848

 

Tuition Freeze

2,160,925

 

AGENCY TOTAL

133,874,773

     
 

CONNECTICUT STATE UNIVERSITY

 
 

Operating Expenses

136,274,256

 

Tuition Freeze

6,561,971

 

Waterbury-Based Degree Program

924,169

 

AGENCY TOTAL

143,760,396

     
 

TOTAL

3,062,236,896

 

EDUCATION, MUSEUMS, LIBRARIES

 
     
 

CORRECTIONS

 
     
 

DEPARTMENT OF CORRECTION

 
 

Personal Services

377,269,539

 

Other Expenses

64,279,945

 

Equipment

1,000

 

Workers' Compensation Claims

21,161,060

 

Inmate Medical Services

84,194,972

 

Parole Staffing and Operations

3,788,900

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Aid to Paroled and Discharged Inmates

9,000

 

Legal Services to Prisoners

768,595

 

Volunteer Services

170,758

 

Community Support Services

26,404,552

 

AGENCY TOTAL

578,048,321

     
 

DEPARTMENT OF CHILDREN AND FAMILIES

 
 

Personal Services

246,030,441

 

Other Expenses

43,994,517

 

Equipment

1,000

 

Short-Term Residential Treatment

687,329

 

Substance Abuse Screening

1,757,520

 

Workers' Compensation Claims

8,861,253

 

Local Systems of Care

1,916,089

 

Family Support Services

15,130,272

 

Emergency Needs

1,000,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Health Assessment and Consultation

975,626

 

Grants for Psychiatric Clinics for Children

13,684,180

 

Day Treatment Centers for Children

5,587,885

 

Juvenile Justice Outreach Services

4,843,938

 

Child Abuse and Neglect Intervention

5,579,172

 

Community Emergency Services

186,953

 

Community Based Prevention Programs

2,947,464

 

Family Violence Outreach and Counseling

690,141

 

Support for Recovering Families

4,732,607

 

No Nexus Special Education

7,804,512

 

Family Preservation Services

5,190,381

 

Substance Abuse Treatment

4,249,030

 

Child Welfare Support Services

356,014

 

Board and Care for Children - Adoption

58,102,463

 

Board and Care for Children - Foster

100,598,353

 

Board and Care for Children - Residential

158,654,866

 

Individualized Family Supports

10,171,766

 

Community KidCare

22,174,341

 

Covenant to Care

156,972

 

Neighborhood Center

104,648

 

AGENCY TOTAL

726,169,733

     
 

COUNCIL TO ADMINISTER THE CHILDREN'S

 
 

TRUST FUND

 
 

Personal Services

766,066

 

Other Expenses

55,000

 

Equipment

1,000

 

Children's Trust Fund

9,286,836

 

Safe Harbor Respite

150,000

 

AGENCY TOTAL

10,258,902

     
 

TOTAL

1,314,476,956

 

CORRECTIONS

 
     
 

JUDICIAL

 
     
 

JUDICIAL DEPARTMENT

 
 

Personal Services

257,462,750

 

Other Expenses

67,401,783

 

Equipment

2,134,482

 

Alternative Incarceration Program

42,465,450

 

Justice Education Center, Inc.

208,512

 

Juvenile Alternative Incarceration

21,239,804

 

Juvenile Justice Centers

3,077,358

 

AGENCY TOTAL

393,990,139

     
 

PUBLIC DEFENDER SERVICES COMMISSION

 
 

Personal Services

27,431,839

 

Other Expenses

1,209,415

 

Equipment

1,000

 

Special Public Defenders - Contractual

2,510,633

 

Special Public Defenders - Non-Contractual

4,116,212

 

Expert Witnesses

1,337,408

 

Training and Education

80,283

 

AGENCY TOTAL

36,686,790

     
 

TOTAL

430,676,929

 

JUDICIAL

 
     
 

NON-FUNCTIONAL

 
     
 

MISCELLANEOUS APPROPRIATION TO THE

 
 

GOVERNOR

 
 

Governor's Contingency Account

16,245

     
 

DEBT SERVICE - STATE TREASURER

 
 

Debt Service

1,182,928,611

 

UConn 2000 - Debt Service

85,950,488

 

CHEFA Day Care Security

4,500,000

 

AGENCY TOTAL

1,273,379,099

     
 

RESERVE FOR SALARY ADJUSTMENTS

 
 

Reserve for Salary Adjustments

31,227,614

     
 

WORKERS' COMPENSATION CLAIMS -

 
 

DEPARTMENT OF ADMINISTRATIVE

 
 

SERVICES

 
 

Workers' Compensation Claims

18,420,503

     
 

MISCELLANEOUS APPROPRIATIONS

 
 

ADMINISTERED BY THE COMPTROLLER

 
     
 

JUDICIAL REVIEW COUNCIL

 
 

Personal Services

128,436

 

Other Expenses

29,933

 

Equipment

1,000

 

AGENCY TOTAL

159,369

     
 

STATE COMPTROLLER - MISCELLANEOUS

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Fire Training School - Willimantic

80,425

 

Maintenance of County Base Fire Radio Network

21,850

 

Maintenance of State-Wide Fire Radio Network

14,570

 

Equal Grants to Thirty-Four Non-Profit General

 
 

Hospitals

31

 

Police Association of Connecticut

166,000

 

Connecticut State Firefighters Association

194,711

 

Interstate Environmental Commission

84,956

 

Fire Training School - Torrington

55,050

 

Fire Training School - New Haven

36,850

 

Fire Training School - Derby

36,850

 

Fire Training School - Wolcott

48,300

 

Fire Training School - Fairfield

36,850

 

Fire Training School - Hartford

65,230

 

Fire Training School - Middletown

28,610

 

Fire Training School – Stamford

55,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Reimbursement to Towns for Loss of Taxes on

 
 

State Property

69,959,215

 

Reimbursements to Towns for Loss of Taxes on

 
 

Private Tax-Exempt Property

105,931,737

 

AGENCY TOTAL

176,816,235

     
 

STATE COMPTROLLER - FRINGE BENEFITS

 
 

Unemployment Compensation

5,086,000

 

State Employees Retirement Contributions

447,209,748

 

Higher Education Alternative Retirement System

17,931,000

 

Pensions and Retirements - Other Statutory

1,726,000

 

Judges and Compensation Commissioners

 
 

Retirement

11,730,025

 

Insurance - Group Life

5,764,000

 

Employers Social Security Tax

195,532,500

 

State Employees Health Service Cost

404,364,000

 

Retired State Employees Health Service Cost

410,015,000

 

Tuition Reimbursement - Training and Travel

1,092,500

 

AGENCY TOTAL

1,500,450,773

     
 

TOTAL

1,677,426,377

 

MISCELLANEOUS APPROPRIATIONS

 
 

ADMINISTERED BY THE COMPTROLLER

 
     
 

TOTAL

3,000,469,838

 

NON-FUNCTIONAL

 
     
 

TOTAL

14,237,061,744

 

GENERAL FUND

 
     
 

LESS:

 
     
 

Legislative Unallocated Lapses

-2,200,000

 

Estimated Unallocated Lapses

-77,200,000

 

General Personal Services Reduction

-14,000,000

 

General Other Expenses Reductions

-11,000,000

 

Centralize Business Operations

-1,000,000

     
 

NET -

14,131,661,744

 

GENERAL FUND

 

Sec. 2. (Effective July 1, 2005) The following sums are appropriated for the annual period as indicated and for the purposes described.

 

SPECIAL TRANSPORTATION FUND

 
   

2005-2006

     
   

$

     
 

GENERAL GOVERNMENT

 
     
 

STATE INSURANCE AND RISK

 
 

MANAGEMENT BOARD

 
 

Other Expenses

2,635,000

     
 

TOTAL

2,635,000

 

GENERAL GOVERNMENT

 
     
 

REGULATION AND PROTECTION

 
     
 

DEPARTMENT OF MOTOR VEHICLES

 
 

Personal Services

38,310,451

 

Other Expenses

14,761,603

 

Equipment

637,250

 

Insurance Enforcement

654,481

 

Commercial Vehicle Information Systems

 
 

and Networks Project

283,000

 

AGENCY TOTAL

54,646,785

     
 

TOTAL

54,646,785

 

REGULATION AND PROTECTION

 
     
 

TRANSPORTATION

 
     
 

DEPARTMENT OF TRANSPORTATION

 
 

Personal Services

135,289,547

 

Other Expenses

35,823,560

 

Equipment

2,125,000

 

Highway Planning and Research

2,558,988

 

Minor Capital Projects

350,000

 

Highway & Bridge Renewal-Equipment

4,000,000

 

Handicapped Access Program

14,879,804

 

Hospital Transit for Dialysis

100,000

 

Rail Operations

81,241,201

 

Bus Operations

87,080,164

 

Dial-A-Ride

2,500,000

 

Highway and Bridge Renewal

12,194,055

 

Tweed-New Haven Airport Grant

600,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Town Aid Road Grants

20,000,000

 

AGENCY TOTAL

398,742,319

     
 

TOTAL

398,742,319

 

TRANSPORTATION

 
     
 

NON-FUNCTIONAL

 
     
 

DEBT SERVICE – STATE TREASURER

 
 

Debt Service

431,009,118

     
 

RESERVE FOR SALARY ADJUSTMENTS

 
 

Reserve for Salary Adjustments

250,100

     
 

WORKERS' COMPENSATION CLAIMS -

 
 

DEPARTMENT OF ADMINISTRATIVE

 
 

SERVICES

 
 

Workers' Compensation Claims

4,119,838

     
 

MISCELLANEOUS APPROPRIATIONS

 
 

ADMINISTERED BY THE COMPTROLLER

 
     
 

STATE COMPTROLLER - FRINGE BENEFITS

 
 

Unemployment Compensation

291,000

 

State Employees Retirement Contributions

60,055,000

 

Insurance - Group Life

207,000

 

Employers Social Security Tax

13,894,000

 

State Employees Health Service Cost

27,788,000

 

AGENCY TOTAL

102,235,000

     
 

TOTAL

102,235,000

 

MISCELLANEOUS APPROPRIATIONS

 
 

ADMINISTERED BY THE COMPTROLLER

 
     
 

TOTAL

537,614,056

 

NON-FUNCTIONAL

 
     
 

TOTAL

993,638,160

 

SPECIAL TRANSPORTATION FUND

 
     
 

LESS:

 
     
 

Estimated Unallocated Lapses

-11,000,000

     
 

NET –

982,638,160

 

SPECIAL TRANSPORTATION FUND

 

Sec. 3. (Effective July 1, 2005) The following sums are appropriated for the annual period as indicated and for the purposes described.

 

MASHANTUCKET PEQUOT AND MOHEGAN

 
 

FUND

 
   

2005-2006

     
   

$

     
 

NON-FUNCTIONAL

 
     
 

MISCELLANEOUS APPROPRIATIONS

 
 

ADMINISTERED BY THE COMPTROLLER

 
     
 

STATE COMPTROLLER - MISCELLANEOUS

 
 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Grants to Towns

86,250,000

     
 

TOTAL

86,250,000

 

MISCELLANEOUS APPROPRIATIONS

 
 

ADMINISTERED BY THE COMPTROLLER

 
     
 

TOTAL

86,250,000

 

NON-FUNCTIONAL

 
     
 

TOTAL

86,250,000

 

MASHANTUCKET PEQUOT AND MOHEGAN

 
 

FUND

 

Sec. 4. (Effective July 1, 2005) The following sums are appropriated for the annual period as indicated and for the purposes described.

 

SOLDIERS, SAILORS AND MARINES FUND

 
   

2005-2006

     
   

$

     
 

GENERAL GOVERNMENT

 
     
 

DEPARTMENT OF VETERANS' AFFAIRS

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Burial Expenses

900

 

Headstones

250,000

 

AGENCY TOTAL

250,900

     
 

TOTAL

250,900

 

GENERAL GOVERNMENT

 
     
 

REGULATION AND PROTECTION

 
     
 

MILITARY DEPARTMENT

 
 

Honor Guards

306,803

     
 

TOTAL

306,803

 

REGULATION AND PROTECTION

 
     
 

HUMAN SERVICES

 
     
 

SOLDIERS, SAILORS AND MARINES FUND

 
 

Personal Services

773,049

 

Other Expenses

98,145

 

Equipment

8,500

 

Award Payments to Veterans

1,890,000

 

Fringe Benefits

490,725

 

AGENCY TOTAL

3,260,419

     
 

TOTAL

3,260,419

 

HUMAN SERVICES

 
     
 

TOTAL

3,818,122

 

SOLDIERS, SAILORS AND MARINES FUND

 

Sec. 5. (Effective July 1, 2005) The following sums are appropriated for the annual period as indicated and for the purposes described.

 

REGIONAL MARKET OPERATION FUND

 
   

2005-2006

     
   

$

     
 

CONSERVATION AND DEVELOPMENT

 
     
 

DEPARTMENT OF AGRICULTURE

 
 

Personal Services

382,598

 

Other Expenses

173,539

 

Equipment

35,000

 

Fringe Benefits

174,054

 

AGENCY TOTAL

765,191

     
 

TOTAL

765,191

 

CONSERVATION AND DEVELOPMENT

 
     
 

NON-FUNCTIONAL

 
     
 

DEBT SERVICE – STATE TREASURER

 
 

Debt Service

142,052

     
 

TOTAL

142,052

 

NON-FUNCTIONAL

 
     
 

TOTAL

907,243

 

REGIONAL MARKET OPERATION FUND

 

Sec. 6. (Effective July 1, 2005) The following sums are appropriated for the annual period as indicated and for the purposes described.

 

BANKING FUND

 
   

2005-2006

     
   

$

     
 

REGULATION AND PROTECTION

 
     
 

DEPARTMENT OF BANKING

 
 

Personal Services

7,443,090

 

Other Expenses

100

 

Equipment

127,000

 

Fringe Benefits

4,558,355

 

Indirect Overhead

409,362

 

AGENCY TOTAL

12,537,907

     
 

TOTAL

12,537,907

 

REGULATION AND PROTECTION

 
     
 

TOTAL

12,537,907

 

BANKING FUND

 

Sec. 7. (Effective July 1, 2005) The following sums are appropriated for the annual period as indicated and for the purposes described.

 

INSURANCE FUND

 
   

2005-2006

     
   

$

     
 

REGULATION AND PROTECTION

 
     
 

INSURANCE DEPARTMENT

 
 

Personal Services

11,887,721

 

Other Expenses

2,344,010

 

Equipment

95,500

 

Fringe Benefits

6,380,854

 

Indirect Overhead

357,518

 

AGENCY TOTAL

21,065,603

     
 

OFFICE OF THE MANAGED CARE

 
 

OMBUDSMAN

 
 

Personal Services

284,840

 

Other Expenses

91,971

 

Equipment

1,200

 

Fringe Benefits

128,570

 

Indirect Overhead

38,091

 

AGENCY TOTAL

544,672

     
 

TOTAL

21,610,275

 

REGULATION AND PROTECTION

 
     
 

TOTAL

21,610,275

 

INSURANCE FUND

 

Sec. 8. (Effective July 1, 2005) The following sums are appropriated for the annual period as indicated and for the purposes described.

 

CONSUMER COUNSEL AND PUBLIC UTILITY

 
 

CONTROL FUND

 
   

2005-2006

     
   

$

     
 

REGULATION AND PROTECTION

 
     
 

OFFICE OF CONSUMER COUNSEL

 
 

Personal Services

1,035,235

 

Other Expenses

501,652

 

Equipment

39,400

 

Fringe Benefits

644,175

 

Indirect Overhead

69,262

 

AGENCY TOTAL

2,289,724

     
 

DEPARTMENT OF PUBLIC UTILITY CONTROL

 
 

Personal Services

10,754,193

 

Other Expenses

1,713,824

 

Equipment

143,200

 

Fringe Benefits

5,738,171

 

Indirect Overhead

146,555

 

Nuclear Energy Advisory Council

2,200

 

AGENCY TOTAL

18,498,143

     
 

TOTAL

20,787,867

 

REGULATION AND PROTECTION

 
     
 

TOTAL

20,787,867

 

CONSUMER COUNSEL AND PUBLIC UTILITY

 
 

CONTROL FUND

 

Sec. 9. (Effective July 1, 2005) The following sums are appropriated for the annual period as indicated and for the purposes described.

 

WORKERS' COMPENSATION FUND

 
   

2005-2006

     
   

$

     
 

REGULATION AND PROTECTION

 
     
 

LABOR DEPARTMENT

 
 

Occupational Health Clinics

671,470

     
 

WORKERS' COMPENSATION COMMISSION

 
 

Personal Services

8,773,658

 

Other Expenses

2,273,597

 

Equipment

289,000

 

Criminal Justice Fraud Unit

530,837

 

Rehabilitative Services

2,061,704

 

Fringe Benefits

5,320,506

 

Indirect Overhead

725,855

 

AGENCY TOTAL

19,975,157

     
 

TOTAL

20,646,627

 

REGULATION AND PROTECTION

 
     
 

TOTAL

20,646,627

 

WORKERS' COMPENSATION FUND

 

Sec. 10. (Effective July 1, 2005) The following sums are appropriated for the annual period as indicated and for the purposes described.

 

CRIMINAL INJURIES COMPENSATION FUND

 
   

2005-2006

     
   

$

     
 

JUDICIAL

 
     
 

JUDICIAL DEPARTMENT

 
 

Criminal Injuries Compensation

2,025,000

     
 

TOTAL

2,025,000

 

JUDICIAL

 
     
 

TOTAL

2,025,000

 

CRIMINAL INJURIES COMPENSATION FUND

 

Sec. 11. (Effective July 1, 2005) The following sums are appropriated for the annual period as indicated and for the purposes described.

 

GENERAL FUND

 
   

2006-2007

     
   

$

     
 

LEGISLATIVE

 
     
 

LEGISLATIVE MANAGEMENT

 
 

Personal Services

39,852,239

 

Other Expenses

16,293,165

 

Equipment

1,263,700

 

Flag Restoration

50,000

 

Minor Capital Improvements

1,200,000

 

Interim Committee Staffing

506,000

 

Interim Salary/Caucus Offices

399,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Interstate Conference Fund

325,000

 

AGENCY TOTAL

59,889,104

     
 

AUDITORS OF PUBLIC ACCOUNTS

 
 

Personal Services

10,226,208

 

Other Expenses

750,969

 

Equipment

131,478

 

AGENCY TOTAL

11,108,655

     
 

COMMISSION ON THE STATUS OF WOMEN

 
 

Personal Services

591,194

 

Other Expenses

111,618

 

Equipment

2,500

 

AGENCY TOTAL

705,312

     
 

COMMISSION ON CHILDREN

 
 

Personal Services

652,360

 

Other Expenses

162,729

 

Equipment

2,500

 

AGENCY TOTAL

817,589

     
 

LATINO AND PUERTO RICAN AFFAIRS

 
 

COMMISSION

 
 

Personal Services

388,220

 

Other Expenses

95,526

 

Equipment

2,500

 

AGENCY TOTAL

486,246

     
 

AFRICAN-AMERICAN AFFAIRS COMMISSION

 
 

Personal Services

312,377

 

Other Expenses

58,563

 

Equipment

2,500

 

AGENCY TOTAL

373,440

     
 

COMMISSION ON AGING

 
 

Personal Services

242,847

 

Other Expenses

6,000

 

Equipment

4,400

 

AGENCY TOTAL

253,247

     
 

TOTAL

73,633,593

 

LEGISLATIVE

 
     
 

GENERAL GOVERNMENT

 
     
 

GOVERNOR'S OFFICE

 
 

Personal Services

2,886,509

 

Other Expenses

379,116

 

Equipment

100

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

New England Governors' Conference

92,000

 

National Governors' Association

102,600

 

AGENCY TOTAL

3,460,325

     
 

SECRETARY OF THE STATE

 
 

Personal Services

2,022,359

 

Other Expenses

1,288,189

 

Equipment

100

 

AGENCY TOTAL

3,310,648

     
 

LIEUTENANT GOVERNOR'S OFFICE

 
 

Personal Services

430,598

 

Other Expenses

87,070

 

Equipment

100

 

AGENCY TOTAL

517,768

     
 

ELECTIONS ENFORCEMENT COMMISSION

 
 

Personal Services

1,030,775

 

Other Expenses

87,516

 

Equipment

7,500

 

AGENCY TOTAL

1,125,791

     
 

ETHICS COMMISSION

 
 

Personal Services

1,268,194

 

Other Expenses

110,195

 

Equipment

100

 

Lobbyist Electronic Filing Program

66,258

 

AGENCY TOTAL

1,444,747

     
 

FREEDOM OF INFORMATION COMMISSION

 
 

Personal Services

1,421,998

 

Other Expenses

148,292

 

Equipment

38,200

 

AGENCY TOTAL

1,608,490

     
 

JUDICIAL SELECTION COMMISSION

 
 

Personal Services

85,395

 

Other Expenses

21,691

 

Equipment

100

 

AGENCY TOTAL

107,186

     
 

STATE PROPERTIES REVIEW BOARD

 
 

Personal Services

310,670

 

Other Expenses

183,294

 

Equipment

1,000

 

AGENCY TOTAL

494,964

     
 

CONTRACTING STANDARDS BOARD

 
 

Personal Services

669,988

 

Other Expenses

325,000

 

Equipment

1,000

 

AGENCY TOTAL

995,988

     
 

STATE TREASURER

 
 

Personal Services

3,924,021

 

Other Expenses

338,388

 

Equipment

100

 

AGENCY TOTAL

4,262,509

     
 

STATE COMPTROLLER

 
 

Personal Services

18,518,941

 

Other Expenses

5,205,286

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Governmental Accounting Standards Board

19,570

 

AGENCY TOTAL

23,743,797

     
 

DEPARTMENT OF REVENUE SERVICES

 
 

Personal Services

50,434,330

 

Other Expenses

10,973,425

 

Equipment

100

 

Collection and Litigation Contingency Fund

425,767

 

AGENCY TOTAL

61,833,622

     
 

DIVISION OF SPECIAL REVENUE

 
 

Personal Services

5,511,243

 

Other Expenses

1,300,177

 

Equipment

100

 

AGENCY TOTAL

6,811,520

     
 

STATE INSURANCE AND RISK

 
 

MANAGEMENT BOARD

 
 

Personal Services

242,194

 

Other Expenses

13,181,352

 

Equipment

100

 

Surety Bonds for State Officials and Employees

92,750

 

AGENCY TOTAL

13,516,396

     
 

GAMING POLICY BOARD

 
 

Other Expenses

2,903

     
 

OFFICE OF POLICY AND MANAGEMENT

 
 

Personal Services

12,984,325

 

Other Expenses

1,886,325

 

Equipment

100

 

Automated Budget System and Data Base Link

63,612

 

Leadership, Education, Athletics in Partnership

 
 

(LEAP)

850,000

 

Cash Management Improvement Act

100

 

Justice Assistance Grants

3,514,514

 

Neighborhood Youth Centers

1,200,000

 

Licensing and Permitting Fees

500,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Tax Relief for Elderly Renters

16,891,590

 

Regional Planning Agencies

640,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Reimbursement Property Tax - Disability

 
 

Exemption

576,142

 

Distressed Municipalities

7,800,000

 

Property Tax Relief Elderly Circuit Breaker

20,505,899

 

Property Tax Relief Elderly Freeze Program

1,200,000

 

Property Tax Relief for Veterans

2,970,099

 

P. I. L. O. T. - New Manufacturing Machinery and

 
 

Equipment

50,729,721

 

Capital City Economic Development

4,712,500

 

AGENCY TOTAL

127,024,927

     
 

DEPARTMENT OF VETERANS' AFFAIRS

 
 

Personal Services

22,681,525

 

Other Expenses

6,710,292

 

Equipment

1,000

 

Support Services for Veterans

200,000

 

AGENCY TOTAL

29,592,817

     
 

OFFICE OF WORKFORCE COMPETITIVENESS

 
 

Personal Services

430,793

 

Other Expenses

501,824

 

Equipment

100

 

CETC Workforce

2,179,237

 

Jobs Funnel Projects

1,000,000

 

SBIR Initiative

250,000

 

Connecticut Career Choices

800,000

 

Career Ladder Pilot Programs

500,000

 

AGENCY TOTAL

5,661,954

     
 

DEPARTMENT OF ADMINISTRATIVE

 
 

SERVICES

 
 

Personal Services

17,491,909

 

Other Expenses

1,059,351

 

Equipment

1,000

 

Loss Control Risk Management

309,157

 

Employees' Review Board

52,630

 

Quality of Work-Life

350,000

 

Refunds of Collections

30,000

 

W. C. Administrator

5,322,486

 

Hospital Billing System

101,005

 

AGENCY TOTAL

24,717,538

     
 

DEPARTMENT OF INFORMATION

 
 

TECHNOLOGY

 
 

Personal Services

6,947,189

 

Other Expenses

9,017,270

 

Equipment

100

 

Connecticut Education Network

3,239,119

 

AGENCY TOTAL

19,203,678

     
 

DEPARTMENT OF PUBLIC WORKS

 
 

Personal Services

6,722,263

 

Other Expenses

19,902,014

 

Equipment

100

 

Management Services

4,213,683

 

Rents and Moving

9,665,624

 

Capitol Day Care Center

109,250

 

Facilities Design Expenses

5,299,639

 

AGENCY TOTAL

45,912,573

     
 

ATTORNEY GENERAL

 
 

Personal Services

28,563,936

 

Other Expenses

1,518,704

 

Equipment

100

 

AGENCY TOTAL

30,082,740

     
 

OFFICE OF THE CLAIMS COMMISSIONER

 
 

Personal Services

264,453

 

Other Expenses

51,258

 

Equipment

100

 

Adjudicated Claims

115,000

 

AGENCY TOTAL

430,811

     
 

DIVISION OF CRIMINAL JUSTICE

 
 

Personal Services

37,574,155

 

Other Expenses

2,411,553

 

Equipment

1,000

 

Forensic Sex Evidence Exams

640,000

 

Witness Protection

372,913

 

Training and Education

81,351

 

Expert Witnesses

236,643

 

Medicaid Fraud Control

658,448

 

AGENCY TOTAL

41,976,063

     
 

CRIMINAL JUSTICE COMMISSION

 
 

Other Expenses

500

     
 

OFFICE OF CRIMINAL JUSTICE POLICY

 
 

AND PLANNING

 
 

Personal Services

150,000

 

Other Expenses

32,000

 

Equipment

18,000

 

AGENCY TOTAL

200,000

     
 

STATE MARSHAL COMMISSION

 
 

Personal Services

249,689

 

Other Expenses

113,801

 

Equipment

100

 

AGENCY TOTAL

363,590

     
 

BOARD OF ACCOUNTANCY

 
 

Personal Services

232,375

 

Other Expenses

79,682

 

AGENCY TOTAL

312,057

     
 

TOTAL

448,715,902

 

GENERAL GOVERNMENT

 
     
 

REGULATION AND PROTECTION

 
     
 

DEPARTMENT OF PUBLIC SAFETY

 
 

Personal Services

108,003,184

 

Other Expenses

22,678,636

 

Equipment

1,000

 

Stress Reduction

53,354

 

Fleet Purchase

5,636,233

 

Workers' Compensation Claims

2,508,774

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Civil Air Patrol

36,758

 

AGENCY TOTAL

138,917,939

     
 

DEPARTMENT OF EMERGENCY

 
 

MANAGEMENT AND HOMELAND

 
 

SECURITY

 
 

Personal Services

4,076,946

 

Other Expenses

292,251

 

Equipment

100

 

AGENCY TOTAL

4,369,297

     
 

POLICE OFFICER STANDARDS AND

 
 

TRAINING COUNCIL

 
 

Personal Services

1,886,226

 

Other Expenses

912,244

 

Equipment

1,000

 

AGENCY TOTAL

2,799,470

     
 

BOARD OF FIREARMS PERMIT EXAMINERS

 
 

Personal Services

79,513

 

Other Expenses

34,842

 

Equipment

100

 

AGENCY TOTAL

114,455

     
 

MILITARY DEPARTMENT

 
 

Personal Services

2,986,415

 

Other Expenses

2,326,882

 

Equipment

1,000

 

Veterans' Service Bonuses

500,000

 

Military Assistance

625,000

 

AGENCY TOTAL

6,439,297

     
 

COMMISSION ON FIRE PREVENTION AND

 
 

CONTROL

 
 

Personal Services

1,627,661

 

Other Expenses

597,552

 

Equipment

100

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Payments to Volunteer Fire Companies

100,000

 

AGENCY TOTAL

2,325,313

     
 

DEPARTMENT OF CONSUMER PROTECTION

 
 

Personal Services

9,629,778

 

Other Expenses

1,516,366

 

Equipment

100

 

AGENCY TOTAL

11,146,244

     
 

LABOR DEPARTMENT

 
 

Personal Services

7,599,623

 

Other Expenses

1,133,683

 

Equipment

2,000

 

Workforce Investment Act

27,287,659

 

Jobs First Employment Services

16,188,098

 

STRIDE

150,000

 

Apprenticeship Program

266,176

 

Spanish-American Merchants Association

300,000

 

AGENCY TOTAL

52,927,239

     
 

OFFICE OF THE VICTIM ADVOCATE

 
 

Personal Services

296,821

 

Other Expenses

51,912

 

Equipment

500

 

AGENCY TOTAL

349,233

     
 

COMMISSION ON HUMAN RIGHTS AND

 
 

OPPORTUNITIES

 
 

Personal Services

6,588,935

 

Other Expenses

554,267

 

Equipment

1,000

 

Martin Luther King, Jr. Commission

6,650

 

AGENCY TOTAL

7,150,852

     
 

OFFICE OF PROTECTION AND ADVOCACY

 
 

FOR PERSONS WITH DISABILITIES

 
 

Personal Services

2,303,001

 

Other Expenses

402,882

 

Equipment

100

 

AGENCY TOTAL

2,705,983

     
 

OFFICE OF THE CHILD ADVOCATE

 
 

Personal Services

776,443

 

Other Expenses

128,264

 

Equipment

500

 

Child Fatality Review Panel

79,509

 

AGENCY TOTAL

984,716

     
 

TOTAL

230,230,038

 

REGULATION AND PROTECTION

 
     
 

CONSERVATION AND DEVELOPMENT

 
     
 

DEPARTMENT OF AGRICULTURE

 
 

Personal Services

3,796,868

 

Other Expenses

747,032

 

Equipment

100

 

Oyster Program

93,575

 

CT Seafood Advisory Council

47,500

 

Food Council

25,000

 

Vibrio Bacterium Program

10,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

WIC Program for Fresh Produce for Seniors

88,267

 

Collection of Agricultural Statistics

1,200

 

Tuberculosis and Brucellosis Indemnity

1,000

 

Exhibits and Demonstrations

5,600

 

Connecticut Grown Product Promotion

15,000

 

WIC Coupon Program for Fresh Produce

84,090

 

AGENCY TOTAL

4,915,232

     
 

DEPARTMENT OF ENVIRONMENTAL

 
 

PROTECTION

 
 

Personal Services

30,862,405

 

Other Expenses

1,425,506

 

Equipment

100

 

Stream Gaging

157,600

 

Mosquito Control

352,717

 

State Superfund Site Maintenance

391,000

 

Laboratory Fees

275,875

 

Dam Maintenance

131,091

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Agreement USGS-Geological Investigation

47,000

 

Agreement USGS-Hydrological Study

122,770

 

New England Interstate Water Pollution

 
 

Commission

8,400

 

Northeast Interstate Forest Fire Compact

2,040

 

Connecticut River Valley Flood Control

 
 

Commission

40,200

 

Thames River Valley Flood Control Commission

50,200

 

Agreement USGS-Water Quality Stream

 
 

Monitoring

170,119

 

AGENCY TOTAL

34,037,023

     
 

COUNCIL ON ENVIRONMENTAL QUALITY

 
 

Personal Services

92,978

 

Other Expenses

5,000

 

AGENCY TOTAL

97,978

     
 

COMMISSION ON CULTURE AND

 
 

TOURISM

 
 

Personal Services

3,608,080

 

Other Expenses

1,035,753

 

Equipment

1,000

 

State-Wide Marketing

3,600,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Discovery Museum

500,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Greater Hartford Arts Council

125,000

 

Stamford Center for the Arts

1,100,000

 

Stepping Stone Child Museum

50,000

 

Maritime Center Authority

675,000

 

Basic Cultural Resources Grant

2,400,000

 

Tourism Districts

4,500,000

 

Connecticut Humanities Council

2,150,000

 

Amistad Committee for the Freedom Trail

45,000

 

Amistad Vessel

90,000

 

New Haven Festival of Arts and Ideas

1,000,000

 

New Haven Arts Council

125,000

 

Palace Theater

810,000

 

Beardsley Zoo

400,000

 

Mystic Aquarium

900,000

 

Quinebaug Tourism

100,000

 

Northwestern Tourism

100,000

 

Eastern Tourism

100,000

 

Central Tourism

100,000

 

New Haven Coliseum

280,000

 

Twain/Stowe Homes

120,000

 

AGENCY TOTAL

23,914,833

     
 

DEPARTMENT OF ECONOMIC AND

 
 

COMMUNITY DEVELOPMENT

 
 

Personal Services

6,734,347

 

Other Expenses

1,623,249

 

Equipment

1,000

 

Elderly Rental Registry and Counselors

617,654

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Entrepreneurial Centers

142,500

 

Subsidized Assisted Living Demonstration

1,445,400

 

Congregate Facilities Operation Costs

5,995,979

 

Housing Assistance and Counseling Program

588,903

 

Elderly Congregate Rent Subsidy

1,523,004

 

AGENCY TOTAL

18,672,036

     
 

AGRICULTURAL EXPERIMENT STATION

 
 

Personal Services

5,402,048

 

Other Expenses

529,217

 

Equipment

100

 

Mosquito Control

209,463

 

Wildlife Disease Prevention

74,000

 

AGENCY TOTAL

6,214,828

     
 

TOTAL

87,851,930

 

CONSERVATION AND DEVELOPMENT

 
     
     
 

HEALTH AND HOSPITALS

 
     
 

DEPARTMENT OF PUBLIC HEALTH

 
 

Personal Services

28,227,833

 

Other Expenses

5,304,966

 

Equipment

1,000

 

Needle and Syringe Exchange Program

481,306

 

Community Services Support for Persons With

 
 

AIDS

195,280

 

Children's Health Initiatives

1,052,967

 

Childhood Lead Poisoning

240,729

 

AIDS Services

4,597,121

 

Breast and Cervical Cancer Detection and

 
 

Treatment

1,668,273

 

Services for Children Affected by AIDS

259,154

 

Children with Special Health Care Needs

1,345,644

 

Medicaid Administration

3,462,246

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Community Health Services

6,088,296

 

Emergency Medical Services Training

85,485

 

Emergency Medical Services Regional Offices

494,608

 

Rape Crisis

418,527

 

X-Ray Screening and Tuberculosis Care

699,303

 

Genetic Diseases Programs

511,126

 

Loan Repayment Program

122,620

 

Immunization Services

7,100,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Local and District Departments of Health

4,195,374

 

Venereal Disease Control

212,657

 

School Based Health Clinics

6,646,760

 

AGENCY TOTAL

73,411,275

     
 

OFFICE OF HEALTH CARE ACCESS

 
 

Personal Services

1,978,347

 

Other Expenses

232,418

 

Equipment

100

 

AGENCY TOTAL

2,210,865

     
 

OFFICE OF THE CHIEF MEDICAL EXAMINER

 
 

Personal Services

4,174,219

 

Other Expenses

586,334

 

Equipment

10,797

 

Medicolegal Investigations

451,085

 

AGENCY TOTAL

5,222,435

     
 

DEPARTMENT OF MENTAL RETARDATION

 
 

Personal Services

278,204,395

 

Other Expenses

24,409,755

 

Equipment

1,000

 

Human Resource Development

231,358

 

Family Support Grants

3,280,095

 

Pilot Program for Client Services

2,390,115

 

Cooperative Placements Program

19,308,407

 

Clinical Services

4,828,373

 

Early Intervention

23,582,677

 

Community Temporary Support Services

67,315

 

Community Respite Care Programs

330,345

 

Workers' Compensation Claims

13,731,446

 

New Placements

6,000,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Rent Subsidy Program

3,256,126

 

Family Reunion Program

137,900

 

Employment Opportunities and Day Services

142,750,219

 

Family Placements

1,959,303

 

Emergency Placements

3,869,751

 

Community Residential Services

317,414,503

 

AGENCY TOTAL

845,753,083

     
 

DEPARTMENT OF MENTAL HEALTH AND

 
 

ADDICTION SERVICES

 
 

Personal Services

157,201,875

 

Other Expenses

26,279,506

 

Equipment

1,000

 

Housing Supports and Services

7,810,536

 

Managed Service System

27,658,919

 

Legal Services

414,268

 

Connecticut Mental Health Center

7,252,614

 

Capitol Region Mental Health Center

340,408

 

Professional Services

9,943,898

 

General Assistance Managed Care

75,485,540

 

Workers' Compensation Claims

9,581,541

 

Nursing Home Screening

489,474

 

Special Populations

25,648,723

 

TBI Community Services

5,338,057

 

Jail Diversion

4,067,832

 

Behavioral Health Medications

7,889,095

 

Community Mental Health Strategy Board

9,255,178

 

Medicaid Adult Rehabilitation Option

2,250,000

 

Discharge and Diversion Services

1,789,822

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Grants for Substance Abuse Services

22,112,475

 

Governor's Partnership to Protect

 
 

Connecticut's Workforce

224,200

 

Grants for Mental Health Services

76,080,454

 

Employment Opportunities

10,059,411

 

AGENCY TOTAL

487,174,826

     
 

PSYCHIATRIC SECURITY REVIEW BOARD

 
 

Personal Services

302,708

 

Other Expenses

50,522

 

AGENCY TOTAL

353,230

     
 

TOTAL

1,414,125,714

 

HEALTH AND HOSPITALS

 
     
     
 

HUMAN SERVICES

 
     
 

DEPARTMENT OF SOCIAL SERVICES

 
 

Personal Services

107,578,015

 

Other Expenses

84,450,430

 

Equipment

1,000

 

Children's Health Council

25,310

 

HUSKY Outreach

692,600

 

Genetic Tests in Paternity Actions

191,895

 

State Food Stamp Supplement

237,287

 

Day Care Projects

465,353

 

HUSKY Program

27,250,000

 

Department on Aging

450,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Vocational Rehabilitation

7,240,949

 

Medicaid

3,311,958,128

 

Lifestar Helicopter

1,360,970

 

Old Age Assistance

32,722,691

 

Aid to the Blind

695,336

 

Aid to the Disabled

56,358,737

 

Temporary Assistance to Families - TANF

131,818,117

 

Emergency Assistance

500

 

Food Stamp Training Expenses

32,397

 

Connecticut Pharmaceutical Assistance Contract

 
 

to the Elderly

58,317,190

 

Healthy Start

1,412,937

 

DMHAS-Disproportionate Share

105,935,000

 

Connecticut Home Care Program

50,180,000

 

Human Resource Development-Hispanic

 
 

Programs

791,834

 

Services to the Elderly

4,533,436

 

Safety Net Services

1,518,870

 

Transportation for Employment Independence

 
 

Program

2,646,809

 

Transitionary Rental Assistance

1,163,412

 

Refunds of Collections

187,150

 

Services for Persons with Disabilities

725,966

 

Child Care Services-TANF/CCDBG

69,502,965

 

Nutrition Assistance

340,029

 

Housing/Homeless Services

26,735,627

 

Employment Opportunities

1,207,234

 

Human Resource Development

49,863

 

Child Day Care

6,940,400

 

Independent Living Centers

625,948

 

AIDS Drug Assistance

6,036,352

 

Disproportionate Share – Medical Emergency

 
 

Assistance

53,725,000

 

DSH – Urban Hospitals in Distressed

 
 

Municipalities

31,550,000

 

State Administered General Assistance

152,596,519

 

School Readiness

4,088,270

 

Connecticut Children's Medical Center

7,020,000

 

Community Services

1,828,892

 

Alzheimer Respite Care

1,269,008

 

Family Grants

460,882

 

Human Service Infrastructure Community

 
 

Action Program

2,675,184

 

Teen Pregnancy Prevention

1,358,832

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Child Day Care

3,521,152

 

Human Resource Development

13,783

 

Human Resource Development-Hispanic

 
 

Programs

4,987

 

Teen Pregnancy Prevention

831,679

 

Services to the Elderly

47,365

 

Housing/Homeless Services

668,567

 

Community Services

83,823

 

AGENCY TOTAL

4,364,124,680

     
 

TOTAL

4,364,124,680

 

HUMAN SERVICES

 
     
 

EDUCATION, MUSEUMS, LIBRARIES

 
     
 

DEPARTMENT OF EDUCATION

 
 

Personal Services

130,482,463

 

Other Expenses

14,473,262

 

Equipment

57,475

 

Institutes for Educators

135,914

 

Basic Skills Exam Teachers in Training

1,220,936

 

Teachers' Standards Implementation Program

3,032,102

 

Early Childhood Program

4,360,548

 

Development of Mastery Exams Grades 4, 6 and 8

11,138,432

 

Primary Mental Health

499,610

 

Adult Education Action

266,689

 

Vocational Technical School Textbooks

750,000

 

Repair of Instructional Equipment

387,995

 

Minor Repairs to Plant

390,213

 

Connecticut Pre-Engineering Program

336,870

 

Connecticut Writing Project

60,000

 

Jobs for Connecticut Graduates

200,000

 

Resource Equity Assessment

463,000

 

Readers as Leaders

65,000

 

Best Practices

500,000

 

Early Childhood Advisory Cabinet

450,000

 

High School Technology Initiative

1,000,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

American School for the Deaf

8,594,202

 

RESC Leases

800,000

 

Regional Education Services

1,700,000

 

Omnibus Education Grants State Supported

 
 

Schools

3,154,000

 

Head Start Services

2,748,150

 

Head Start Enhancement

1,773,000

 

Family Resource Centers

6,359,461

 

Charter Schools

23,840,500

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Vocational Agriculture

2,288,578

 

Transportation of School Children

47,964,000

 

Adult Education

19,596,400

 

Health and Welfare Services Pupils Private

 
 

Schools

4,750,000

 

Education Equalization Grants

1,594,356,000

 

Bilingual Education

2,129,033

 

Priority School Districts

105,278,112

 

Young Parents Program

229,330

 

Interdistrict Cooperation

14,696,369

 

School Breakfast Program

1,534,103

 

Excess Cost - Student Based

86,596,500

 

Excess Cost - Equity

4,000,000

 

Non-Public School Transportation

3,995,000

 

School to Work Opportunities

213,750

 

Youth Service Bureaus

2,916,598

 

OPEN Choice Program

11,984,000

 

Early Reading Success

2,194,289

 

Magnet Schools

93,977,889

 

After School Program

100,000

 

Young Adult Learners

500,000

 

AGENCY TOTAL

2,218,539,773

     
 

BOARD OF EDUCATION AND SERVICES

 
 

FOR THE BLIND

 
 

Personal Services

4,618,936

 

Other Expenses

792,417

 

Equipment

1,000

 

Educational Aid for Blind and Visually

 
 

Handicapped Children

7,103,099

 

Enhanced Employment Opportunities

673,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Supplementary Relief and Services

115,425

 

Vocational Rehabilitation

989,454

 

Special Training for the Deaf Blind

331,761

 

Connecticut Radio Information Service

92,253

 

AGENCY TOTAL

14,717,345

     
 

COMMISSION ON THE DEAF AND HEARING

 
 

IMPAIRED

 
 

Personal Services

783,138

 

Other Expenses

155,508

 

Equipment

1,000

 

Part-Time Interpreters

164,301

 

AGENCY TOTAL

1,103,947

     
 

STATE LIBRARY

 
 

Personal Services

5,263,232

 

Other Expenses

773,359

 

Equipment

1,000

 

State-Wide Digital Library

1,894,322

 

Interlibrary Loan Delivery Service

251,722

 

Legal/Legislative Library Materials

890,000

 

State-Wide Data Base Program

710,206

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Support Cooperating Library Service Units

300,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Grants to Public Libraries

347,109

 

Connecticard Payments

676,028

 

AGENCY TOTAL

11,106,978

     
 

DEPARTMENT OF HIGHER EDUCATION

 
 

Personal Services

2,434,368

 

Other Expenses

172,569

 

Equipment

1,000

 

Minority Advancement Program

2,267,021

 

Alternate Route to Certification

77,033

 

National Service Act

345,647

 

International Initiatives

70,000

 

Minority Teacher Incentive Program

481,374

 

Education and Health Initiatives

550,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Capitol Scholarship Program

6,751,557

 

Awards to Children of Deceased/Disabled

 
 

Veterans

4,000

 

Connecticut Independent College Student Grant

16,071,199

 

Connecticut Aid for Public College Students

16,520,920

 

New England Board of Higher Education

175,000

 

Connecticut Aid to Charter Oak

37,393

 

AGENCY TOTAL

45,959,081

     
 

UNIVERSITY OF CONNECTICUT

 
 

Operating Expenses

200,939,639

 

Tuition Freeze

4,741,885

 

Regional Campus Enhancement

7,245,683

 

Veterinary Diagnostic Laboratory

50,000

 

AGENCY TOTAL

212,977,207

     
 

UNIVERSITY OF CONNECTICUT HEALTH

 
 

CENTER

 
 

Operating Expenses

76,095,213

 

AHEC for Bridgeport

405,707

 

AGENCY TOTAL

76,500,920

     
 

CHARTER OAK STATE COLLEGE

 
 

Operating Expenses

1,678,732

 

Distance Learning Consortium

602,928

 

AGENCY TOTAL

2,281,660

     
 

TEACHERS' RETIREMENT BOARD

 
 

Personal Services

1,638,309

 

Other Expenses

680,122

 

Equipment

1,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Retirement Contributions

236,572,958

 

Retirees Health Service Cost

14,721,000

 

Municipal Retiree Health Insurance Costs

8,900,000

 

AGENCY TOTAL

262,513,389

     
 

REGIONAL COMMUNITY - TECHNICAL

 
 

COLLEGES

 
 

Operating Expenses

133,947,414

 

Tuition Freeze

2,160,925

 

AGENCY TOTAL

136,108,339

     
 

CONNECTICUT STATE UNIVERSITY

 
 

Operating Expenses

140,733,692

 

Tuition Freeze

6,561,971

 

Waterbury-Based Degree Program

930,475

 

AGENCY TOTAL

148,226,138

     
 

TOTAL

3,130,034,777

 

EDUCATION, MUSEUMS, LIBRARIES

 
     
 

CORRECTIONS

 
     
 

DEPARTMENT OF CORRECTION

 
 

Personal Services

393,198,274

 

Other Expenses

64,303,662

 

Equipment

1,000

 

Workers' Compensation Claims

24,153,368

 

Inmate Medical Services

86,058,454

 

Parole Staffing and Operations

3,976,548

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Aid to Paroled and Discharged Inmates

9,500

 

Legal Services to Prisoners

768,595

 

Volunteer Services

170,758

 

Community Support Services

28,145,968

 

AGENCY TOTAL

600,786,127

     
 

DEPARTMENT OF CHILDREN AND FAMILIES

 
 

Personal Services

249,027,271

 

Other Expenses

43,564,661

 

Equipment

1,000

 

Short-Term Residential Treatment

649,918

 

Substance Abuse Screening

1,661,864

 

Workers' Compensation Claims

9,155,598

 

Local Systems of Care

1,895,904

 

Family Support Services

19,868,850

 

Emergency Needs

1,000,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Health Assessment and Consultation

978,302

 

Grants for Psychiatric Clinics for Children

12,961,023

 

Day Treatment Centers for Children

5,283,743

 

Juvenile Justice Outreach Services

4,657,759

 

Child Abuse and Neglect Intervention

5,276,305

 

Community Emergency Services

188,768

 

Community Based Prevention Programs

2,974,506

 

Family Violence Outreach and Counseling

695,297

 

Support for Recovering Families

5,223,887

 

No Nexus Special Education

7,379,722

 

Family Preservation Services

4,908,400

 

Substance Abuse Treatment

4,031,320

 

Child Welfare Support Services

1,494,470

 

Board and Care for Children - Adoption

62,523,094

 

Board and Care for Children - Foster

108,306,899

 

Board and Care for Children - Residential

172,467,087

 

Individualized Family Supports

9,629,171

 

Community KidCare

22,914,581

 

Covenant to Care

158,496

 

Neighborhood Center

105,664

 

AGENCY TOTAL

758,983,560

     
 

COUNCIL TO ADMINISTER THE CHILDREN'S

 
 

TRUST FUND

 
 

Personal Services

785,566

 

Other Expenses

55,000

 

Equipment

1,000

 

Children's Trust Fund

9,959,581

 

Safe Harbor Respite

300,000

 

AGENCY TOTAL

11,101,147

     
 

TOTAL

1,370,870,834

 

CORRECTIONS

 
     
 

JUDICIAL

 
     
 

JUDICIAL DEPARTMENT

 
 

Personal Services

264,587,663

 

Other Expenses

70,431,499

 

Equipment

2,061,364

 

Alternative Incarceration Program

42,862,613

 

Justice Education Center, Inc.

220,371

 

Juvenile Alternative Incarceration

21,573,626

 

Juvenile Justice Centers

3,107,235

 

AGENCY TOTAL

404,844,371

     
 

PUBLIC DEFENDER SERVICES COMMISSION

 
 

Personal Services

28,299,723

 

Other Expenses

1,262,267

 

Equipment

1,000

 

Special Public Defenders - Contractual

2,715,867

 

Special Public Defenders - Non-Contractual

4,194,229

 

Expert Witnesses

1,390,904

 

Training and Education

80,283

 

AGENCY TOTAL

37,944,273

     
 

TOTAL

442,788,644

 

JUDICIAL

 
     
 

NON-FUNCTIONAL

 
     
 

MISCELLANEOUS APPROPRIATION TO THE

 
 

GOVERNOR

 
 

Governor's Contingency Account

16,245

     
 

DEBT SERVICE - STATE TREASURER

 
 

Debt Service

1,291,285,406

 

UConn 2000 - Debt Service

92,542,763

 

CHEFA Day Care Security

4,500,000

 

AGENCY TOTAL

1,388,328,169

     
 

RESERVE FOR SALARY ADJUSTMENTS

 
 

Reserve for Salary Adjustments

70,918,403

     
 

WORKERS' COMPENSATION CLAIMS -

 
 

DEPARTMENT OF ADMINISTRATIVE

 
 

SERVICES

 
 

Workers' Compensation Claims

20,482,954

     
 

MISCELLANEOUS APPROPRIATIONS

 
 

ADMINISTERED BY THE COMPTROLLER

 
     
 

JUDICIAL REVIEW COUNCIL

 
 

Personal Services

129,700

 

Other Expenses

29,933

 

Equipment

1,000

 

AGENCY TOTAL

160,633

     
 

STATE COMPTROLLER - MISCELLANEOUS

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Fire Training School - Willimantic

80,425

 

Maintenance of County Base Fire Radio Network

21,850

 

Maintenance of State-Wide Fire Radio Network

14,570

 

Equal Grants to Thirty-Four Non-Profit General

 
 

Hospitals

31

 

Police Association of Connecticut

166,000

 

Connecticut State Firefighters Association

194,711

 

Interstate Environmental Commission

84,956

 

Fire Training School - Torrington

55,050

 

Fire Training School - New Haven

36,850

 

Fire Training School - Derby

36,850

 

Fire Training School - Wolcott

48,300

 

Fire Training School - Fairfield

36,850

 

Fire Training School - Hartford

65,230

 

Fire Training School - Middletown

28,610

 

Fire Training School - Stamford

55,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Reimbursement to Towns for Loss of Taxes on

 
 

State Property

69,959,215

 

Reimbursements to Towns for Loss of Taxes on

 
 

Private Tax-Exempt Property

105,931,737

 

AGENCY TOTAL

176,816,235

     
 

STATE COMPTROLLER - FRINGE BENEFITS

 
 

Unemployment Compensation

5,340,000

 

State Employees Retirement Contributions

477,219,351

 

Higher Education Alternative Retirement System

20,626,000

 

Pensions and Retirements - Other Statutory

1,872,000

 

Judges and Compensation Commissioners

 
 

Retirement

12,375,172

 

Insurance - Group Life

5,879,000

 

Employers Social Security Tax

208,061,700

 

State Employees Health Service Cost

483,411,000

 

Retired State Employees Health Service Cost

425,381,000

 

Tuition Reimbursement - Training and Travel

605,000

 

AGEN