House Bill No. 7501

June Special Session, Special Act No. 01-1

AN ACT CONCERNING THE STATE BUDGET FOR THE BIENNIUM ENDING JUNE 30, 2003, AND MAKING APPROPRIATIONS THEREFOR.

Be it enacted by the Senate and House of Representatives in General Assembly convened:

Section 1. The following sums are appropriated for the annual period as indicated and for the purposes described.

 

GENERAL FUND

 
   

2001-2002

     
   

$

     
 

LEGISLATIVE

 
     
 

LEGISLATIVE MANAGEMENT

 
 

Personal Services

32,191,623

 

Other Expenses

13,901,609

 

Equipment

1,132,250

 

Interim Committee Staffing

600,000

 

Interim Salary/Caucus Offices

530,000

 

Industrial Renewal Plan

180,000

 

Institute for Municipal Studies

125,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Interstate Conference Fund

256,000

 

AGENCY TOTAL

48,916,482

     
 

AUDITORS OF PUBLIC ACCOUNTS

 
 

Personal Services

8,274,698

 

Other Expenses

603,582

 

Equipment

133,504

 

AGENCY TOTAL

9,011,784

     
 

COMMISSION ON THE STATUS OF WOMEN

 
 

Personal Services

459,634

 

Other Expenses

118,900

 

Equipment

2,500

 

AGENCY TOTAL

581,034

     
 

COMMISSION ON CHILDREN

 
 

Personal Services

452,585

 

Other Expenses

95,150

 

Equipment

2,500

 

Social Health Index

40,000

 

AGENCY TOTAL

590,235

     
 

LATINO AND PUERTO RICAN AFFAIRS

 
 

COMMISSION

 
 

Personal Services

285,469

 

Other Expenses

83,005

 

Equipment

5,250

 

AGENCY TOTAL

373,724

     
 

AFRICAN-AMERICAN AFFAIRS COMMISSION

 
 

Personal Services

245,501

 

Other Expenses

91,050

 

Equipment

2,500

 

AGENCY TOTAL

339,051

     
 

TOTAL

59,812,310

 

LEGISLATIVE

 
     
 

GENERAL GOVERNMENT

 
     
 

GOVERNOR'S OFFICE

 
 

Personal Services

2,255,606

 

Other Expenses

289,479

 

Equipment

100

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

New England Governors' Conference

134,154

 

National Governors' Association

97,545

 

AGENCY TOTAL

2,776,884

     
 

SECRETARY OF THE STATE

 
 

Personal Services

2,694,111

 

Other Expenses

1,234,222

 

Equipment

1,000

 

AGENCY TOTAL

3,929,333

     
 

LIEUTENANT GOVERNOR'S OFFICE

 
 

Personal Services

247,275

 

Other Expenses

51,688

 

Equipment

100

 

AGENCY TOTAL

299,063

     
 

ELECTIONS ENFORCEMENT COMMISSION

 
 

Personal Services

737,973

 

Other Expenses

80,477

 

Equipment

1,000

 

AGENCY TOTAL

819,450

     
 

ETHICS COMMISSION

 
 

Personal Services

731,419

 

Other Expenses

106,387

 

Equipment

100

 

Lobbyist Electronic Filing Program

42,000

 

AGENCY TOTAL

879,906

     
 

FREEDOM OF INFORMATION COMMISSION

 
 

Personal Services

1,158,493

 

Other Expenses

123,909

 

Equipment

1,000

 

AGENCY TOTAL

1,283,402

     
 

JUDICIAL SELECTION COMMISSION

 
 

Personal Services

84,591

 

Other Expenses

20,323

 

Equipment

100

 

AGENCY TOTAL

105,014

     
 

STATE PROPERTIES REVIEW BOARD

 
 

Personal Services

345,039

 

Other Expenses

184,346

 

Equipment

1,000

 

AGENCY TOTAL

530,385

     
 

STATE TREASURER

 
 

Personal Services

3,500,230

 

Other Expenses

416,876

 

Equipment

1,000

 

AGENCY TOTAL

3,918,106

     
 

STATE COMPTROLLER

 
 

Personal Services

15,815,050

 

Other Expenses

3,179,080

 

Equipment

1,000

 

Wellness Program

47,500

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Governmental Accounting Standards Board

19,570

 

AGENCY TOTAL

19,062,200

     
 

DEPARTMENT OF REVENUE SERVICES

 
 

Personal Services

50,854,861

 

Other Expenses

10,259,689

 

Equipment

1,000

 

Collection and Litigation Contingency Fund

455,000

 

AGENCY TOTAL

61,570,550

     
 

DIVISION OF SPECIAL REVENUE

 
 

Personal Services

7,583,036

 

Other Expenses

1,824,434

 

Equipment

1,000

 

AGENCY TOTAL

9,408,470

     
 

STATE INSURANCE AND RISK MANAGEMENT

 
 

BOARD

 
 

Personal Services

210,615

 

Other Expenses

8,251,238

 

Equipment

100

 

Surety Bonds for State Officials and Employees

132,200

 

AGENCY TOTAL

8,594,153

     
 

GAMING POLICY BOARD

 
 

Other Expenses

3,400

     
 

OFFICE OF POLICY AND MANAGEMENT

 
 

Personal Services

14,024,922

 

Other Expenses

1,986,086

 

Equipment

1,000

 

Automated Budget System and Data Base Link

155,304

 

Drugs Don't Work

475,000

 

Leadership, Education, Athletics in Partnership

 
 

(LEAP)

2,326,700

 

Children and Youth Program Development

750,000

 

Cash Management Improvement Act

100

 

Justice Assistance Grants

3,368,725

 

Neighborhood Youth Centers

1,846,107

 

High Efficiency Licensing Program

250,000

 

Boys and Girls Club

350,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Tax Relief for Elderly Renters

12,250,000

 

Drug Enforcement Program

1,414,348

 

Private Providers

7,500,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Reimbursement Property Tax - Disability Exemption

430,000

 

Distressed Municipalities

6,000,000

 

Property Tax Relief Elderly Circuit Breaker

21,500,000

 

Property Tax Relief Elderly Freeze Program

2,534,000

 

Property Tax Relief for Veterans

8,600,000

 

Drug Enforcement Program

9,266,053

 

P.I.L.O.T. - New Manufacturing Machinery and

 
 

Equipment

75,000,000

 

Capital City Economic Development

750,000

 

Waste Water Treatment Facility Host Town Grant

250,000

 

AGENCY TOTAL

171,028,345

     
 

DEPARTMENT OF VETERANS AFFAIRS

 
 

Personal Services

22,284,632

 

Other Expenses

5,906,995

 

Equipment

2,000

 

AGENCY TOTAL

28,193,627

     
 

OFFICE OF WORKFORCE COMPETITIVENESS

 
 

Personal Services

494,352

 

Other Expenses

500,000

 

Equipment

1,800

 

CETC Workforce

4,480,000

 

AGENCY TOTAL

5,476,152

     
 

DEPARTMENT OF ADMINISTRATIVE SERVICES

 
 

Personal Services

18,832,494

 

Other Expenses

2,881,613

 

Equipment

1,000

 

Loss Control Risk Management

537,250

 

Employees' Review Board

55,400

 

Quality of Work-Life

350,000

 

Refunds of Collections

52,000

 

W. C. Administrator

5,620,008

 

AGENCY TOTAL

28,329,765

     
 

DEPARTMENT OF INFORMATION TECHNOLOGY

 
 

Personal Services

1,602,929

 

Other Expenses

4,202,944

 

Equipment

1,000

 

Automated Personnel System

1,927,233

 

AGENCY TOTAL

7,734,106

     
 

DEPARTMENT OF PUBLIC WORKS

 
 

Personal Services

6,058,415

 

Other Expenses

15,956,972

 

Equipment

1,000

 

Management Services

5,353,397

 

Rents and Moving

7,801,288

 

Capitol Day Care Center

109,250

 

Facilities Design Expenses

5,259,287

 

AGENCY TOTAL

40,539,609

     
 

ATTORNEY GENERAL

 
 

Personal Services

25,569,858

 

Other Expenses

1,275,387

 

Equipment

1,000

 

AGENCY TOTAL

26,846,245

     
 

OFFICE OF THE CLAIMS COMMISSIONER

 
 

Personal Services

238,521

 

Other Expenses

31,258

 

Equipment

100

 

Adjudicated Claims

100,000

 

AGENCY TOTAL

369,879

     
 

DIVISION OF CRIMINAL JUSTICE

 
 

Personal Services

35,729,519

 

Other Expenses

2,816,139

 

Equipment

622,500

 

Forensic Sex Evidence Exams

329,640

 

Witness Protection

550,000

 

Training and Education

85,155

 

Expert Witnesses

200,000

 

Medicaid Fraud Control

658,137

 

AGENCY TOTAL

40,991,090

     
 

CRIMINAL JUSTICE COMMISSION

 
 

Other Expenses

1,195

     
 

TOTAL

462,690,329

 

GENERAL GOVERNMENT

 
     
 

REGULATION AND PROTECTION

 
     
 

DEPARTMENT OF PUBLIC SAFETY

 
 

Personal Services

105,976,039

 

Other Expenses

20,264,028

 

Equipment

1,000

 

Stress Reduction

53,354

 

Fleet Purchase

8,177,748

 

Gun Law Enforcement Task Force

500,000

 

Workers' Compensation Claims

2,010,514

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Civil Air Patrol

38,692

 

AGENCY TOTAL

137,021,375

     
 

POLICE OFFICER STANDARDS AND TRAINING

 
 

COUNCIL

 
 

Personal Services

1,673,315

 

Other Expenses

928,703

 

Equipment

1,000

 

Training at Satellite Academies

50,000

 

AGENCY TOTAL

2,653,018

     
 

BOARD OF FIREARMS PERMIT EXAMINERS

 
 

Personal Services

62,496

 

Other Expenses

38,121

 

Equipment

1,000

 

AGENCY TOTAL

101,617

     
 

MILITARY DEPARTMENT

 
 

Personal Services

4,250,975

 

Other Expenses

2,061,237

 

Equipment

1,000

 

Honor Guards

400,000

 

AGENCY TOTAL

6,713,212

     
 

COMMISSION ON FIRE PREVENTION AND

 
 

CONTROL

 
 

Personal Services

1,516,557

 

Other Expenses

612,898

 

Equipment

1,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Payments to Volunteer Fire Companies

240,000

 

AGENCY TOTAL

2,370,455

     
 

DEPARTMENT OF CONSUMER PROTECTION

 
 

Personal Services

10,283,670

 

Other Expenses

1,150,539

 

Equipment

1,000

 

AGENCY TOTAL

11,435,209

     
 

LABOR DEPARTMENT

 
 

Personal Services

9,552,598

 

Other Expenses

948,336

 

Equipment

2,000

 

Workforce Investment Act

23,656,282

 

Vocational and Manpower Training

2,003,082

 

Summer Youth Employment

732,646

 

Jobs First Employment Services

15,266,658

 

Opportunity Industrial Centers

592,955

 

Opportunity Certificate and AEITC

727,000

 

AGENCY TOTAL

53,481,557

     
 

OFFICE OF VICTIM ADVOCATE

 
 

Personal Services

196,031

 

Other Expenses

38,513

 

Equipment

3,000

 

AGENCY TOTAL

237,544

     
 

COMMISSION ON HUMAN RIGHTS AND

 
 

OPPORTUNITIES

 
 

Personal Services

5,728,634

 

Other Expenses

568,867

 

Equipment

1,000

 

Martin Luther King, Jr. Commission

7,000

 

Human Rights Referees

915,000

 

AGENCY TOTAL

7,220,501

     
 

OFFICE OF PROTECTION AND ADVOCACY FOR

 
 

PERSONS WITH DISABILITIES

 
 

Personal Services

2,383,783

 

Other Expenses

428,274

 

Equipment

1,800

 

AGENCY TOTAL

2,813,857

     
 

OFFICE OF THE CHILD ADVOCATE

 
 

Personal Services

478,522

 

Other Expenses

74,344

 

Equipment

1,000

 

Child Fatality Review Panel

65,000

 

AGENCY TOTAL

618,866

     
 

TOTAL

224,667,211

 

REGULATION AND PROTECTION

 
     
 

CONSERVATION AND DEVELOPMENT

 
     
 

DEPARTMENT OF AGRICULTURE

 
 

Personal Services

3,963,354

 

Other Expenses

719,796

 

Equipment

1,000

 

Oyster Program

100,000

 

CT Seafood Advisory Council

50,000

 

Food Council

50,000

 

Vibrio Bacterium Program

10,000

 

Connecticut Wine Council

50,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

WIC Program for Fresh Produce for Seniors

89,611

 

Collection of Agricultural Statistics

1,200

 

Tuberculosis and Brucellosis Indemnity

1,000

 

Exhibits and Demonstrations

5,600

 

Connecticut Grown Product Promotion

435,000

 

WIC Coupon Program for Fresh Produce

85,371

 

AGENCY TOTAL

5,561,932

     
 

DEPARTMENT OF ENVIRONMENTAL

 
 

PROTECTION

 
 

Personal Services

32,754,384

 

Other Expenses

3,314,192

 

Equipment

1,000

 

Stream Gaging

160,000

 

Mosquito Control

328,000

 

State Superfund Site Maintenance

600,000

 

Laboratory Fees

280,076

 

Dam Maintenance

119,245

 

Long Island Sound Research Fund

1,000

 

Emergency Response Commission

128,172

 

Beardsley Park and Zoo

450,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Soil Conservation Districts

1,040

 

Agreement USGS-Geological Investigation

47,000

 

Agreement USGS-Hydrological Study

124,640

 

New England Interstate Water Pollution Commission

8,400

 

Northeast Interstate Forest Fire Compact

2,040

 

Connecticut River Valley Flood Control Commission

40,200

 

Thames River Valley Flood Control Commission

50,200

 

Environmental Review Teams

1,000

 

Agreement USGS-Water Quality Stream Monitoring

172,710

 

AGENCY TOTAL

38,583,299

     
 

COUNCIL ON ENVIRONMENTAL QUALITY

 
 

Personal Services

123,243

 

Other Expenses

6,470

 

AGENCY TOTAL

129,713

     
 

CONNECTICUT HISTORICAL COMMISSION

 
 

Personal Services

1,068,636

 

Other Expenses

97,099

 

Equipment

1,000

 

AGENCY TOTAL

1,166,735

     
 

DEPARTMENT OF ECONOMIC AND

 
 

COMMUNITY DEVELOPMENT

 
 

Personal Services

6,991,008

 

Other Expenses

3,085,227

 

Equipment

1,000

 

Elderly Rental Registry and Counselors

647,060

 

Cluster Initiative

1,300,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Entrepreneurial Centers

215,000

 

Congregate Facilities Operation Costs

4,956,790

 

Housing Assistance and Counseling Program

384,600

 

Elderly Congregate Rent Subsidy

1,059,936

 

Tax Abatement

2,243,276

 

Payment in Lieu of Taxes

2,900,000

 

AGENCY TOTAL

23,783,897

     
 

AGRICULTURAL EXPERIMENT STATION

 
 

Personal Services

5,269,791

 

Other Expenses

427,265

 

Equipment

1,000

 

Mosquito Control

207,669

 

AGENCY TOTAL

5,905,725

     
 

TOTAL

75,131,301

 

CONSERVATION AND DEVELOPMENT

 
     
 

HEALTH AND HOSPITALS

 
     
 

DEPARTMENT OF PUBLIC HEALTH

 
 

Personal Services

29,585,371

 

Other Expenses

6,355,166

 

Equipment

1,000

 

Young Parents Program

198,912

 

Pregnancy Healthline

110,798

 

Needle and Syringe Exchange Program

399,998

 

Community Services Support for Persons with AIDS

215,594

 

Children's Health Initiatives

1,618,761

 

Tobacco Education

200,000

 

CT Immunization Registry

220,807

 

Newborn Hearing Screening

70,000

 

Childhood Lead Poisoning

265,770

 

AIDS Services

4,268,765

 

Liability Coverage for Volunteer Retired Physicians

4,235

 

Breast and Cervical Cancer Detection and Treatment

1,951,710

 

Services for Children Affected by AIDS

286,110

 

Children with Special Health Care Needs

728,280

 

Medicaid Administration

3,812,111

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Community Health Services

6,978,965

 

Emergency Medical Services Training

36,414

 

Emergency Medical Services Regional Offices

522,716

 

Rape Crisis

462,062

 

X-Ray Screening and Tuberculosis Care

621,527

 

Genetic Diseases Programs

804,722

 

Loan Repayment Program

194,500

 

Immunization Services

7,126,548

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Local and District Departments of Health

4,446,010

 

Venereal Disease Control

231,255

 

School Based Health Clinics

6,038,399

 

AGENCY TOTAL

77,756,506

     
 

OFFICE OF HEALTH CARE ACCESS

 
 

Personal Services

2,592,578

 

Other Expenses

434,368

 

Equipment

2,000

 

AGENCY TOTAL

3,028,946

     
 

OFFICE OF THE CHIEF MEDICAL EXAMINER

 
 

Personal Services

3,519,746

 

Other Expenses

534,764

 

Equipment

7,500

 

Medicolegal Investigations

673,000

 

AGENCY TOTAL

4,735,010

     
 

DEPARTMENT OF MENTAL RETARDATION

 
 

Personal Services

275,210,739

 

Other Expenses

23,282,192

 

Equipment

1,000

 

Human Resource Development

354,109

 

Family Support Grants

1,008,185

 

Pilot Program for Client Services

2,202,098

 

Cooperative Placements Program

8,193,348

 

Clinical Services

4,127,868

 

Early Intervention

18,271,501

 

Temporary Support Services

208,094

 

Community Temporary Support Services

68,340

 

Community Respite Care Programs

335,376

 

Workers' Compensation Claims

9,331,812

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Rent Subsidy Program

2,717,615

 

Respite Care

2,113,767

 

Family Reunion Program

140,000

 

Employment Opportunities and Day Services

108,833,086

 

Family Placements

1,804,911

 

Emergency Placements

3,566,384

 

Community Residential Services

234,192,497

 

Services to Support the Aging Population

250,000

 

AGENCY TOTAL

696,212,922

     
 

DEPARTMENT OF MENTAL HEALTH AND

 
 

ADDICTION SERVICES

 
 

Personal Services

152,186,187

 

Other Expenses

25,923,436

 

Equipment

1,000

 

Housing Supports and Services

4,592,630

 

Managed Service System

17,210,542

 

Drug Treatment for Schizophrenia

3,604,658

 

Legal Services

399,711

 

Connecticut Mental Health Center

8,108,644

 

Capitol Region Mental Health Center

345,592

 

Professional Services

4,780,607

 

Regional Action Councils

750,125

 

General Assistance Managed Care

70,216,477

 

Workers' Compensation Claims

5,358,972

 

Nursing Home Screening

487,345

 

Special Populations

20,831,527

 

TBI Community Services

3,010,760

 

Transitional Youth

3,452,931

 

Jail Diversion

3,259,819

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Grants for Substance Abuse Services

20,781,501

 

Governor's Partnership to Protect Connecticut's

 
 

Workforce

470,475

 

Grants for Mental Health Services

76,288,281

 

Employment Opportunities

9,525,615

 

AGENCY TOTAL

431,586,835

     
 

PSYCHIATRIC SECURITY REVIEW BOARD

 
 

Personal Services

249,826

 

Other Expenses

50,522

 

Equipment

1,000

 

AGENCY TOTAL

301,348

     
 

TOTAL

1,213,621,567

 

HEALTH AND HOSPITALS

 
     
 

TRANSPORTATION

 
     
 

DEPARTMENT OF TRANSPORTATION

 
 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Town Aid Road Grants

35,000,000

     
 

TOTAL

35,000,000

 

TRANSPORTATION

 
     
 

HUMAN SERVICES

 
     
 

DEPARTMENT OF SOCIAL SERVICES

 
 

Personal Services

113,119,755

 

Other Expenses

46,471,567

 

Equipment

1,000

 

HUSKY Outreach and Data Collection

5,475,060

 

Independent Living Center - Administration

24,388

 

Anti-Hunger Programs

227,016

 

Genetic Tests in Paternity Actions

218,484

 

State Food Stamp Supplement

1,370,502

 

Day Care Projects

490,533

 

Commission on Aging

266,970

 

Information Technology Services

48,939,596

 

HUSKY Program

17,991,470

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Vocational Rehabilitation

7,068,478

 

Medicaid

2,454,317,778

 

Old Age Assistance

30,324,996

 

Aid to the Blind

511,952

 

Aid to the Disabled

58,759,409

 

Temporary Assistance to Families - TANF

128,343,070

 

Adjustment of Recoveries

150,000

 

Emergency Assistance

500

 

Food Stamp Training Expenses

130,800

 

Connecticut Pharmaceutical Assistance Contract to

 
 

the Elderly

48,385,086

 

DMHAS-Disproportionate Share

105,935,000

 

Connecticut Home Care Program

23,000,000

 

Human Resource Development-Hispanic Programs

105,506

 

Services to the Elderly

6,498,623

 

Safety Net Services

4,288,624

 

Transportation for Employment Independence

 
 

Program

2,940,430

 

Transitionary Rental Assistance

3,420,950

 

Refunds of Collections

200,000

 

Energy Assistance

2,081,170

 

Services for Persons with Disabilities

6,933,390

 

Child Care Services-TANF/CCDBG

123,617,168

 

Nutrition Assistance

95,617

 

Housing/Homeless Services

25,192,337

 

Employment Opportunities

871,135

 

Human Resource Development

3,827,696

 

Child Day Care

3,677,350

 

Independent Living Centers

729,444

 

AIDS Drug Assistance

615,917

 

Disproportionate Share - Medical Emergency

 
 

Assistance

85,000,000

 

DSH - Urban Hospitals in Distressed

 
 

Municipalities

15,000,000

 

State Administered General Assistance

99,051,852

 

School Readiness

4,850,000

 

Connecticut Children's Medical Center

7,000,000

 

Community Services

354,187

 

Lifestar Helicopter

1,000,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Child Day Care

3,629,725

 

Human Resource Development

77,666

 

Human Resource Development-Hispanic Programs

12,150

 

Teen Pregnancy Prevention

1,192,420

 

Services to the Elderly

49,236

 

Housing/Homeless Services

592,427

 

AGENCY TOTAL

3,494,428,430

     
 

TOTAL

3,494,428,430

 

HUMAN SERVICES

 
     
 

EDUCATION, MUSEUMS, LIBRARIES

 
     
 

DEPARTMENT OF EDUCATION

 
 

Personal Services

109,788,717

 

Other Expenses

11,809,467

 

Equipment

141,000

 

Institutes for Educators

305,600

 

Basic Skills Exam Teachers in Training

1,179,513

 

Teachers' Standards Implementation Program

3,521,372

 

Early Childhood Program

2,806,047

 

Development of Mastery Exams Grades 4, 6 and 8

6,271,931

 

Primary Mental Health

500,762

 

Adult Education Action

285,000

 

Vocational Technical School Textbooks

800,000

 

Repair of Instructional Equipment

737,500

 

Minor Repairs to Plant

500,000

 

Connecticut Pre-Engineering Program

400,000

 

Contracting Instructional TV Services

209,000

 

Jobs for Connecticut Graduates

275,000

 

Hartford Public School Monitors

250,000

 

Developmentally Disabled Settlement

435,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

American School for the Deaf

7,456,295

 

RESC Leases

2,200,000

 

Regional Education Services

3,297,384

 

Omnibus Education Grants State Supported Schools

2,829,000

 

Head Start Services

3,100,000

 

Head Start Enhancement

2,000,000

 

Family Resource Centers

6,132,500

 

Nutmeg Games

50,000

 

Charter Schools

14,742,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

School Building Grants and Interest Subsidy

1,033

 

Vocational Agriculture

2,816,700

 

Transportation of School Children

47,500,000

 

Adult Education

17,700,000

 

Health and Welfare Services Pupils Private Schools

3,775,000

 

Education Equalization Grants

1,459,000,000

 

Bilingual Education

2,303,796

 

Priority School Districts

83,894,569

 

Young Parents Program

259,080

 

Interdistrict Cooperation

12,956,111

 

School Breakfast Program

1,559,805

 

Excess Cost - Student Based

59,500,000

 

Excess Cost - Equity

8,500,000

 

Non-Public School Transportation

5,025,000

 

School to Work Opportunities

250,000

 

Youth Service Bureaus

2,926,109

 

OPEN Choice Program

7,100,000

 

Lighthouse Schools

300,000

 

Transitional School Districts

1,000,000

 

Early Reading Success

705,544

 

Magnet Schools

33,341,170

 

Supplemental Education Aid

9,000,000

 

AGENCY TOTAL

1,941,437,005

     
 

BOARD OF EDUCATION AND SERVICES FOR THE

 
 

BLIND

 
 

Personal Services

5,129,151

 

Other Expenses

1,535,218

 

Equipment

1,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Supplementary Relief and Services

123,350

 

Education of Handicapped Blind Children

5,738,166

 

Vocational Rehabilitation

1,004,522

 

Education of Pre-School Blind Children

124,887

 

Special Training for the Deaf Blind

354,540

 

Connecticut Radio Information Service

44,477

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Services for Persons with Impaired Vision

442,672

 

Tuition and Services-Public School Children

1,171,220

 

AGENCY TOTAL

15,669,203

     
 

COMMISSION ON THE DEAF AND HEARING

 
 

IMPAIRED

 
 

Personal Services

784,962

 

Other Expenses

165,686

 

Equipment

1,000

 

Part-time Interpreters

200,000

 

AGENCY TOTAL

1,151,648

     
 

STATE LIBRARY

 
 

Personal Services

6,201,124

 

Other Expenses

914,215

 

Equipment

1,000

 

Interlibrary Loan Delivery Service

244,000

 

Voices of Children - Parents Academy

50,000

 

Legal/Legislative Library Materials

758,573

 

Statewide Data Base Program

758,969

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Basic Cultural Resources Grant

2,903,311

 

Support Cooperating Library Service Units

778,971

 

Connecticut Educational Telecommunications

 
 

Corporation

753,045

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Grants to Public Libraries

472,109

 

Connecticard Payments

726,028

 

AGENCY TOTAL

14,561,345

     
 

DEPARTMENT OF HIGHER EDUCATION

 
 

Personal Services

2,252,537

 

Other Expenses

210,134

 

Equipment

1,000

 

Minority Advancement Program

2,656,242

 

Alternate Route to Certification

27,033

 

National Service Act

501,312

 

International Initiatives

425,000

 

Minority Teacher Incentive Program

541,500

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Capitol Scholarship Program

5,415,182

 

Awards to Children of Deceased/Disabled Veterans

6,000

 

Connecticut Independent College Student Grant

18,776,929

 

Connecticut Aid for Public College Students

19,759,261

 

New England Board of Higher Education

399,707

 

AGENCY TOTAL

50,971,837

     
 

UNIVERSITY OF CONNECTICUT

 
 

Operating Expenses

182,441,260

 

Tuition Freeze

4,991,458

 

Regional Campus Enhancement

4,000,000

 

AGENCY TOTAL

191,432,718

     
 

UNIVERSITY OF CONNECTICUT HEALTH

 
 

CENTER

 
 

Operating Expenses

73,827,419

 

AHEC for Bridgeport

152,760

 

AGENCY TOTAL

73,980,179

     
 

CHARTER OAK STATE COLLEGE

 
 

Operating Expenses

1,313,358

 

Distance Learning Consortium

536,514

 

AGENCY TOTAL

1,849,872

     
 

TEACHERS' RETIREMENT BOARD

 
 

Personal Services

1,603,647

 

Other Expenses

736,415

 

Equipment

1,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Retirement Contributions

204,511,460

 

Retirees Health Service Cost

6,191,800

 

Municipal Retiree Health Insurance Costs

5,280,000

 

AGENCY TOTAL

218,324,322

     
 

REGIONAL COMMUNITY - TECHNICAL

 
 

COLLEGES

 
 

Operating Expenses

122,035,392

 

Tuition Freeze

2,236,923

 

AGENCY TOTAL

124,272,315

     
 

CONNECTICUT STATE UNIVERSITY

 
 

Operating Expenses

131,248,257

 

Tuition Freeze

6,693,755

 

Waterbury-based Degree Program

712,683

 

AGENCY TOTAL

138,654,695

     
 

TOTAL

2,772,305,139

 

EDUCATION, MUSEUMS, LIBRARIES

 
     
 

CORRECTIONS

 
     
 

DEPARTMENT OF CORRECTION

 
 

Personal Services

333,688,504

 

Other Expenses

68,606,828

 

Equipment

289,246

 

Out of State Beds

12,178,289

 

Stress Management

100,000

 

Workers' Compensation Claims

14,533,843

 

Inmate Medical Services

70,804,254

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Aid to Paroled and Discharged Inmates

50,000

 

Legal Services to Prisoners

780,300

 

Volunteer Services

192,620

 

Community Residential Services

17,319,389

 

Community Non-Residential Services

1,374,829

 

AGENCY TOTAL

519,918,102

     
 

BOARD OF PARDONS

 
 

Other Expenses

34,141

 

Equipment

100

 

AGENCY TOTAL

34,241

     
 

BOARD OF PAROLE

 
 

Personal Services

4,881,403

 

Other Expenses

1,241,729

 

Equipment

17,400

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Community Residential Services

1,844,766

 

Community Non-Residential Services

1,941,683

 

AGENCY TOTAL

9,926,981

     
 

DEPARTMENT OF CHILDREN AND FAMILIES

 
 

Personal Services

204,159,511

 

Other Expenses

32,571,311

 

Equipment

237,000

 

Short Term Residential Treatment

639,647

 

Substance Abuse Screening

1,742,691

 

Workers' Compensation Claims

2,840,827

 

Local Systems of Care

1,163,477

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Health Assessment and Consultation

320,139

 

Grants for Psychiatric Clinics for Children

13,471,530

 

Day Treatment Centers for Children

5,609,764

 

Juvenile Justice Outreach Services

1,825,355

 

Child Abuse and Neglect Intervention

5,470,463

 

Community Emergency Services

173,967

 

Community Based Prevention Programs

2,708,366

 

Family Violence Outreach and Counseling

491,743

 

Support for Recovering Families

1,731,815

 

No Nexus Special Education

6,092,364

 

Family Preservation Services

6,405,815

 

Substance Abuse Treatment

2,647,822

 

Child Welfare Support Services

587,264

 

Board and Care for Children - Adoption

38,149,690

 

Board and Care for Children - Foster

75,059,526

 

Board and Care for Children - Residential

134,234,493

 

Individualized Family Supports

3,702,330

 

Community KidCare

8,280,500

 

AGENCY TOTAL

550,317,410

     
 

COUNCIL TO ADMINISTER THE CHILDREN'S

 
 

TRUST FUND

 
 

Children's Trust Fund

5,317,397

     
 

COUNTY SHERIFFS

 
 

Personal Services

7

     
 

TOTAL

1,085,514,138

 

CORRECTIONS

 
     
 

JUDICIAL

 
     
 

JUDICIAL DEPARTMENT

 
 

Personal Services

200,493,152

 

Other Expenses

56,623,995

 

Equipment

2,580,915

 

Alternative Incarceration Program

34,731,167

 

Justice Education Center, Inc.

228,967

 

Juvenile Alternative Incarceration

21,337,957

 

Juvenile Justice Centers

2,805,147

 

Probate Court

500,000

 

Truancy Services

774,378

 

Sheriffs Transition Account

30,235,438

 

AGENCY TOTAL

350,311,116

     
 

STATE MARSHAL COMMISSION

 
 

Personal Services

164,605

 

Other Expenses

55,000

 

Equipment

5,000

 

AGENCY TOTAL

224,605

     
 

PUBLIC DEFENDER SERVICES COMMISSION

 
 

Personal Services

25,793,831

 

Other Expenses

1,367,816

 

Equipment

114,463

 

Special Public Defenders - Contractual

2,060,000

 

Special Public Defenders - Non-Contractual

3,057,677

 

Expert Witnesses

1,096,335

 

Training and Education

85,795

 

AGENCY TOTAL

33,575,917

     
 

TOTAL

384,111,638

 

JUDICIAL

 
     
 

NON-FUNCTIONAL

 
     
 

MISCELLANEOUS APPROPRIATION TO THE

 
 

GOVERNOR

 
 

Governor's Contingency Account

17,100

     
 

DEBT SERVICE - STATE TREASURER

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Debt Service

971,594,505

 

UConn 2000 - Debt Service

57,320,733

 

CHEFA Day Care Security

2,500,000

 

AGENCY TOTAL

1,031,415,238

     
 

RESERVE FOR SALARY ADJUSTMENTS

 
 

Reserve for Salary Adjustments

30,771,700

     
 

WORKERS' COMPENSATION CLAIMS -

 
 

DEPARTMENT OF ADMINISTRATIVE SERVICES

 
 

Workers' Compensation Claims

10,681,159

     
 

MISCELLANEOUS APPROPRIATIONS

 
 

ADMINISTERED BY THE COMPTROLLER

 
     
 

JUDICIAL REVIEW COUNCIL

 
 

Personal Services

119,315

 

Other Expenses

32,959

 

Equipment

1,000

 

AGENCY TOTAL

153,274

     
 

FIRE TRAINING SCHOOLS

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Willimantic

81,650

 

Torrington

55,050

 

New Haven

36,850

 

Derby

36,850

 

Wolcott

48,300

 

Fairfield

36,850

 

Hartford

65,230

 

Middletown

28,610

 

AGENCY TOTAL

389,390

     
 

MAINTENANCE OF COUNTY BASE FIRE RADIO

 
 

NETWORK

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Maintenance of County Base Fire Radio Network

21,850

     
 

MAINTENANCE OF STATEWIDE FIRE RADIO

 
 

NETWORK

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Maintenance of State-Wide Fire Radio Network

14,570

     
 

EQUAL GRANTS TO THIRTY-FOUR NON-PROFIT

 
 

GENERAL HOSPITALS

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Equal Grants to Thirty-Four Non-profit General

 
 

Hospitals

34

     
 

POLICE ASSOCIATION OF CONNECTICUT

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Police Association of Connecticut

169,100

     
 

CONNECTICUT STATE FIREFIGHTERS

 
 

ASSOCIATION

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Connecticut State Firefighters Association

197,676

     
 

INTERSTATE ENVIRONMENTAL COMMISSION

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Interstate Environmental Commission

86,250

     
 

REIMBURSEMENTS TO TOWNS FOR LOSS OF

 
 

TAXES ON STATE PROPERTY

 
 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Reimbursement to Towns for Loss of Taxes on

 
 

State Property

66,059,215

     
 

REIMBURSEMENTS TO TOWNS FOR LOSS OF

 
 

TAXES ON PRIVATE TAX-EXEMPT PROPERTY

 
 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Reimbursements to Towns for Loss of Taxes on

 
 

Private Tax-Exempt Property

100,931,737

     
 

UNEMPLOYMENT COMPENSATION

 
 

Other Expenses

3,275,000

     
 

STATE EMPLOYEES RETIREMENT

 
 

CONTRIBUTIONS

 
 

Other Expenses

284,527,059

     
 

HIGHER EDUCATION ALTERNATIVE

 
 

RETIREMENT SYSTEM

 
 

Other Expenses

16,707,476

     
 

PENSIONS AND RETIREMENTS - OTHER

 
 

STATUTORY

 
 

Other Expenses

1,652,000

     
 

JUDGES AND COMPENSATION COMMISSIONERS

 
 

RETIREMENT

 
 

Other Expenses

9,597,785

     
 

INSURANCE - GROUP LIFE

 
 

Other Expenses

4,166,914

     
 

TUITION REIMBURSEMENT - TRAINING AND

 
 

TRAVEL

 
 

Other Current Expenses

945,500

     
 

EMPLOYERS SOCIAL SECURITY TAX

 
 

Other Expenses

172,504,362

     
 

STATE EMPLOYEES HEALTH SERVICE COST

 
 

Other Expenses

251,201,944

     
 

RETIRED STATE EMPLOYEES HEALTH SERVICE

 
 

COST

 
 

Other Expenses

205,032,200

     
 

TOTAL

1,117,633,336

 

MISCELLANEOUS APPROPRIATIONS

 
 

ADMINISTERED BY THE COMPTROLLER

 
     
 

TOTAL

2,190,518,533

 

NON-FUNCTIONAL

 
     
 

TOTAL

11,997,800,596

 

GENERAL FUND

 
     
 

LESS:

 
     
 

Legislative Unallocated Lapses

-1,200,000

 

Estimated Unallocated Lapses

-75,000,000

 

General Personal Services Reduction

-13,500,000

 

General Other Expenses Reductions

-11,000,000

 

DOIT Lapse

-1,500,000

 

Energy Costs

-1,650,000

     
 

NET -

11,893,950,596

 

GENERAL FUND

 

Sec. 2. The following sums are appropriated for the annual period as indicated and for the purposes described.

 

SPECIAL TRANSPORTATION FUND

 
   

2001-2002

     
   

$

     
 

GENERAL GOVERNMENT

 
     
 

STATE INSURANCE AND RISK MANAGEMENT

 
 

BOARD

 
 

Other Expenses

2,252,000

     
 

TOTAL

2,252,000

 

GENERAL GOVERNMENT

 
     
 

REGULATION AND PROTECTION

 
     
 

DEPARTMENT OF MOTOR VEHICLES

 
 

Personal Services

37,878,038

 

Other Expenses

13,349,549

 

Equipment

664,979

 

Insurance Enforcement

459,542

 

AGENCY TOTAL

52,352,108

     
 

TOTAL

52,352,108

 

REGULATION AND PROTECTION

 
     
 

TRANSPORTATION

 
     
 

DEPARTMENT OF TRANSPORTATION

 
 

Personal Services

124,871,748

 

Other Expenses

31,194,864

 

Equipment

1,500,000

 

Minor Capital Projects

350,000

 

Highway & Bridge Renewal-Equipment

4,000,000

 

Highway Planning and Research

2,715,778

 

Handicapped Access Program

7,828,800

 

Hospital Transit for Dialysis

113,000

 

Rail Operations

65,795,592

 

Bus Operations

67,461,199

 

Dial-A-Ride

2,500,000

 

Highway and Bridge Renewal

12,000,000

 

AGENCY TOTAL

320,330,981

     
 

TOTAL

320,330,981

 

TRANSPORTATION

 
     
 

NON-FUNCTIONAL

 
     
 

DEBT SERVICE - STATE TREASURER

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Debt Service

406,139,466

     
 

RESERVE FOR SALARY ADJUSTMENTS

 
 

Reserve for Salary Adjustments

1,454,600

     
 

WORKERS' COMPENSATION CLAIMS -

 
 

DEPARTMENT OF ADMINISTRATIVE SERVICES

 
 

Workers' Compensation Claims

3,227,296

     
 

MISCELLANEOUS APPROPRIATIONS

 
 

ADMINISTERED BY THE COMPTROLLER

 
     
 

UNEMPLOYMENT COMPENSATION

 
 

Other Expenses

269,000

     
 

STATE EMPLOYEES RETIREMENT

 
 

CONTRIBUTIONS

 
 

Other Expenses

36,676,000

     
 

INSURANCE - GROUP LIFE

 
 

Other Expenses

240,000

     
 

EMPLOYERS SOCIAL SECURITY TAX

 
 

Other Expenses

12,775,600

     
 

STATE EMPLOYEES HEALTH SERVICE COST

 
 

Other Expenses

20,030,200

     
 

TOTAL

69,990,800

 

MISCELLANEOUS APPROPRIATIONS

 
 

ADMINISTERED BY THE COMPTROLLER

 
     
 

TOTAL

480,812,162

 

NON-FUNCTIONAL

 
     
 

TOTAL

855,747,251

 

SPECIAL TRANSPORTATION FUND

 
     
 

LESS:

 
     
 

Estimated Unallocated Lapses

-15,000,000

     
 

NET -

840,747,251

 

SPECIAL TRANSPORTATION FUND

 

Sec. 3. The following sums are appropriated for the annual period as indicated and for the purposes described.

 

MASHANTUCKET PEQUOT AND MOHEGAN

 
 

FUND

 
   

2001-2002

     
   

$

     
 

NON-FUNCTIONAL

 
     
 

MISCELLANEOUS APPROPRIATIONS

 
 

ADMINISTERED BY THE COMPTROLLER

 
     
 

MASHANTUCKET PEQUOT AND MOHEGAN

 
 

FUND GRANT

 
 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Grants to Towns

135,000,000

     
 

TOTAL

135,000,000

 

MISCELLANEOUS APPROPRIATIONS

 
 

ADMINISTERED BY THE COMPTROLLER

 
     
 

TOTAL

135,000,000

 

NON-FUNCTIONAL

 
     
 

TOTAL

135,000,000

 

MASHANTUCKET PEQUOT AND MOHEGAN

 
 

FUND

 

Sec. 4. The following sums are appropriated for the annual period as indicated and for the purposes described.

 

SOLDIERS, SAILORS AND MARINES' FUND

 
   

2001-2002

     
   

$

     
 

GENERAL GOVERNMENT

 
     
 

DEPARTMENT OF VETERANS AFFAIRS

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Burial Expenses

4,500

 

Headstones

243,000

 

AGENCY TOTAL

247,500

     
 

TOTAL

247,500

 

GENERAL GOVERNMENT

 
     
 

HUMAN SERVICES

 
     
 

SOLDIERS, SAILORS AND MARINES' FUND

 
 

Personal Services

801,238

 

Other Expenses

439,453

 

Equipment

15,000

 

Award Payments to Veterans

1,900,000

 

AGENCY TOTAL

3,155,691

     
 

TOTAL

3,155,691

 

HUMAN SERVICES

 
     
 

TOTAL

3,403,191

 

SOLDIERS, SAILORS AND MARINES' FUND

 

Sec. 5. The following sums are appropriated for the annual period as indicated and for the purposes described.

 

REGIONAL MARKET OPERATION FUND

 
   

2001-2002

     
   

$

     
 

CONSERVATION AND DEVELOPMENT

 
     
 

DEPARTMENT OF AGRICULTURE

 
 

Personal Services

394,383

 

Other Expenses

305,000

 

Equipment

16,000

 

AGENCY TOTAL

715,383

     
 

TOTAL

715,383

 

CONSERVATION AND DEVELOPMENT

 
     
 

NON-FUNCTIONAL

 
     
 

DEBT SERVICE - STATE TREASURER

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Debt Service

170,332

     
 

TOTAL

170,332

 

NON-FUNCTIONAL

 
     
 

TOTAL

885,715

 

REGIONAL MARKET OPERATION FUND

 

Sec. 6. The following sums are appropriated for the annual period as indicated and for the purposes described.

 

BANKING FUND

 
   

2001-2002

     
   

$

     
 

REGULATION AND PROTECTION

 
     
 

DEPARTMENT OF BANKING

 
 

Personal Services

8,517,902

 

Other Expenses

2,390,399

 

Equipment

147,858

 

Fringe Benefits

3,534,732

 

Indirect Overhead

379,313

 

AGENCY TOTAL

14,970,204

     
 

TOTAL

14,970,204

 

REGULATION AND PROTECTION

 
     
 

TOTAL

14,970,204

 

BANKING FUND

 

Sec. 7. The following sums are appropriated for the annual period as indicated and for the purposes described.

 

INSURANCE FUND

 
   

2001-2002

     
   

$

     
 

REGULATION AND PROTECTION

 
     
 

DEPARTMENT OF INSURANCE

 
 

Personal Services

11,696,921

 

Other Expenses

3,546,882

 

Equipment

197,000

 

Fringe Benefits

4,854,114

 

Indirect Overhead

506,360

 

AGENCY TOTAL

20,801,277

     
 

OFFICE OF THE MANAGED CARE OMBUDSMAN

 
 

Personal Services

272,772

 

Other Expenses

300,351

 

Fringe Benefits

113,130

 

AGENCY TOTAL

686,253

     
 

TOTAL

21,487,530

 

REGULATION AND PROTECTION

 
     
 

TOTAL

21,487,530

 

INSURANCE FUND

 

Sec. 8. The following sums are appropriated for the annual period as indicated and for the purposes described.

 

CONSUMER COUNSEL AND PUBLIC UTILITY

 
 

CONTROL FUND

 
   

2001-2002

     
   

$

     
 

REGULATION AND PROTECTION

 
     
 

OFFICE OF CONSUMER COUNSEL

 
 

Personal Services

1,349,308

 

Other Expenses

489,924

 

Equipment

16,800

 

Fringe Benefits

560,942

 

Indirect Overhead

199,899

 

AGENCY TOTAL

2,616,873

     
 

DEPARTMENT OF PUBLIC UTILITY CONTROL

 
 

Personal Services

10,701,969

 

Other Expenses

2,300,508

 

Equipment

182,790

 

Fringe Benefits

4,457,624

 

Indirect Overhead

160,469

 

Nuclear Energy Advisory Council

10,000

 

AGENCY TOTAL

17,813,360

     
 

TOTAL

20,430,233

 

REGULATION AND PROTECTION

 
     
 

TOTAL

20,430,233

 

CONSUMER COUNSEL AND PUBLIC UTILITY

 
 

CONTROL FUND

 

Sec. 9. The following sums are appropriated for the annual period as indicated and for the purposes described.

 

WORKERS' COMPENSATION FUND

 
   

2001-2002

     
   

$

     
 

REGULATION AND PROTECTION

 
     
 

LABOR DEPARTMENT

 
 

Occupational Health Clinics

690,244

     
 

WORKERS' COMPENSATION COMMISSION

 
 

Personal Services

9,358,437

 

Other Expenses

3,545,576

 

Equipment

125,076

 

Criminal Justice Fraud Unit

450,097

 

Rehabilitative Services

4,422,988

 

Fringe Benefits

3,489,637

 

Indirect Overhead

1,546,155

 

AGENCY TOTAL

22,937,966

     
 

TOTAL

23,628,210

 

REGULATION AND PROTECTION

 
     
 

TOTAL

23,628,210

 

WORKERS' COMPENSATION FUND

 

Sec. 10. The following sums are appropriated for the annual period as indicated and for the purposes described.

 

CRIMINAL INJURIES COMPENSATION FUND

 
   

2001-2002

     
   

$

     
 

JUDICIAL

 
     
 

JUDICIAL DEPARTMENT

 
 

Criminal Injuries Compensation

1,500,000

     
 

TOTAL

1,500,000

 

JUDICIAL

 
     
 

TOTAL

1,500,000

 

CRIMINAL INJURIES COMPENSATION FUND

 

Sec. 11. The following sums are appropriated for the annual period as indicated and for the purposes described.

 

GENERAL FUND

 
   

2002-2003

     
   

$

     
 

LEGISLATIVE

 
     
 

LEGISLATIVE MANAGEMENT

 
 

Personal Services

34,661,211

 

Other Expenses

14,805,374

 

Equipment

876,000

 

Interim Committee Staffing

510,000

 

Interim Salary/Caucus Offices

435,000

 

Industrial Renewal Plan

180,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Interstate Conference Fund

265,350

 

AGENCY TOTAL

51,732,935

     
 

AUDITORS OF PUBLIC ACCOUNTS

 
 

Personal Services

8,727,197

 

Other Expenses

610,409

 

Equipment

134,504

 

AGENCY TOTAL

9,472,110

     
 

COMMISSION ON THE STATUS OF WOMEN

 
 

Personal Services

497,198

 

Other Expenses

124,860

 

Equipment

2,625

 

AGENCY TOTAL

624,683

     
 

COMMISSION ON CHILDREN

 
 

Personal Services

484,875

 

Other Expenses

99,775

 

Equipment

2,625

 

Social Health Index

40,000

 

AGENCY TOTAL

627,275

     
 

LATINO AND PUERTO RICAN AFFAIRS

 
 

COMMISSION

 
 

Personal Services

316,251

 

Other Expenses

85,690

 

Equipment

5,250

 

AGENCY TOTAL

407,191

     
 

AFRICAN-AMERICAN AFFAIRS COMMISSION

 
 

Personal Services

260,417

 

Other Expenses

92,800

 

Equipment

2,500

 

AGENCY TOTAL

355,717

     
 

TOTAL

63,219,911

 

LEGISLATIVE

 
     
 

GENERAL GOVERNMENT

 
     
 

GOVERNOR'S OFFICE

 
 

Personal Services

2,300,360

 

Other Expenses

289,479

 

Equipment

100

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

New England Governors' Conference

140,862

 

National Governors' Association

102,422

 

AGENCY TOTAL

2,833,223

     
 

SECRETARY OF THE STATE

 
 

Personal Services

2,882,377

 

Other Expenses

1,256,996

 

Equipment

1,000

 

AGENCY TOTAL

4,140,373

     
 

LIEUTENANT GOVERNOR'S OFFICE

 
 

Personal Services

267,222

 

Other Expenses

51,688

 

Equipment

100

 

AGENCY TOTAL

319,010

     
 

ELECTIONS ENFORCEMENT COMMISSION

 
 

Personal Services

777,158

 

Other Expenses

80,477

 

Equipment

1,000

 

AGENCY TOTAL

858,635

     
 

ETHICS COMMISSION

 
 

Personal Services

756,638

 

Other Expenses

106,387

 

Equipment

100

 

Lobbyist Electronic Filing Program

42,000

 

AGENCY TOTAL

905,125

     
 

FREEDOM OF INFORMATION COMMISSION

 
 

Personal Services

1,216,043

 

Other Expenses

124,909

 

Equipment

1,000

 

AGENCY TOTAL

1,341,952

     
 

JUDICIAL SELECTION COMMISSION

 
 

Personal Services

89,683

 

Other Expenses

20,727

 

Equipment

100

 

AGENCY TOTAL

110,510

     
 

STATE PROPERTIES REVIEW BOARD

 
 

Personal Services

363,933

 

Other Expenses

184,346

 

Equipment

1,000

 

AGENCY TOTAL

549,279

     
 

STATE TREASURER

 
 

Personal Services

3,662,260

 

Other Expenses

416,404

 

Equipment

1,000

 

AGENCY TOTAL

4,079,664

     
 

STATE COMPTROLLER

 
 

Personal Services

16,611,027

 

Other Expenses

3,305,488

 

Equipment

1,000

 

Wellness Program

47,500

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Governmental Accounting Standards Board

19,570

 

AGENCY TOTAL

19,984,585

     
 

DEPARTMENT OF REVENUE SERVICES

 
 

Personal Services

52,811,229

 

Other Expenses

10,278,819

 

Equipment

1,000

 

Collection and Litigation Contingency Fund

455,000

 

AGENCY TOTAL

63,546,048

     
 

DIVISION OF SPECIAL REVENUE

 
 

Personal Services

7,941,231

 

Other Expenses

1,766,209

 

Equipment

1,000

 

AGENCY TOTAL

9,708,440

     
 

STATE INSURANCE AND RISK MANAGEMENT

 
 

BOARD

 
 

Personal Services

218,583

 

Other Expenses

8,922,742

 

Equipment

1,000

 

Surety Bonds for State Officials and Employees

153,450

 

AGENCY TOTAL

9,295,775

     
 

GAMING POLICY BOARD

 
 

Other Expenses

3,400

     
 

OFFICE OF POLICY AND MANAGEMENT

 
 

Personal Services

14,716,345

 

Other Expenses

1,986,086

 

Equipment

1,000

 

Automated Budget System and Data Base Link

155,304

 

Drugs Don't Work

475,000

 

Leadership, Education, Athletics in Partnership

 
 

(LEAP)

2,076,700

 

Children and Youth Program Development

750,000

 

Cash Management Improvement Act

100

 

Justice Assistance Grants

2,288,501

 

Neighborhood Youth Centers

1,846,107

 

High Efficiency Licensing Program

250,000

 

Boys and Girls Club

350,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Tax Relief for Elderly Renters

12,800,000

 

Drug Enforcement Program

1,414,348

 

Private Providers

7,500,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Reimbursement Property Tax - Disability Exemption

450,000

 

Distressed Municipalities

6,500,000

 

Property Tax Relief Elderly Circuit Breaker

22,000,000

 

Property Tax Relief Elderly Freeze Program

1,830,000

 

Property Tax Relief for Veterans

8,900,000

 

Drug Enforcement Program

9,266,053

 

P.I.L.O.T. - New Manufacturing Machinery and

 
 

Equipment

75,500,000

 

Capital City Economic Development

750,000

 

Waste Water Treatment Facility Host Town Grant

250,000

 

AGENCY TOTAL

172,055,544

     
 

DEPARTMENT OF VETERANS AFFAIRS

 
 

Personal Services

23,253,633

 

Other Expenses

5,906,995

 

Equipment

1,000

 

AGENCY TOTAL

29,161,628

     
 

OFFICE OF WORKFORCE COMPETITIVENESS

 
 

Personal Services

509,169

 

Other Expenses

500,000

 

Equipment

1,800

 

CETC Workforce

4,230,000

 

AGENCY TOTAL

5,240,969

     
 

DEPARTMENT OF ADMINISTRATIVE SERVICES

 
 

Personal Services

19,749,515

 

Other Expenses

2,881,613

 

Equipment

1,000

 

Loss Control Risk Management

537,250

 

Employees' Review Board

55,400

 

Quality of Work-Life

350,000

 

Refunds of Collections

52,000

 

W. C. Administrator

5,620,008

 

AGENCY TOTAL

29,246,786

     
 

DEPARTMENT OF INFORMATION TECHNOLOGY

 
 

Personal Services

1,656,070

 

Other Expenses

4,202,944

 

Equipment

1,000

 

Automated Personnel System

1,980,359

 

AGENCY TOTAL

7,840,373

     
 

DEPARTMENT OF PUBLIC WORKS

 
 

Personal Services

6,366,648

 

Other Expenses

15,940,393

 

Equipment

1,000

 

Management Services

5,341,395

 

Rents and Moving

7,772,311

 

Capitol Day Care Center

109,250

 

Facilities Design Expenses

5,572,849

 

AGENCY TOTAL

41,103,846

     
 

ATTORNEY GENERAL

 
 

Personal Services

26,718,397

 

Other Expenses

1,278,012

 

Equipment

1,000

 

AGENCY TOTAL

27,997,409

     
 

OFFICE OF THE CLAIMS COMMISSIONER

 
 

Personal Services

249,678

 

Other Expenses

31,258

 

Equipment

100

 

Adjudicated Claims

105,000

 

AGENCY TOTAL

386,036

     
 

DIVISION OF CRIMINAL JUSTICE

 
 

Personal Services

37,120,001

 

Other Expenses

2,734,707

 

Equipment

387,500

 

Forensic Sex Evidence Exams

338,330

 

Witness Protection

550,000

 

Training and Education

85,155

 

Expert Witnesses

200,000

 

Medicaid Fraud Control

629,816

 

AGENCY TOTAL

42,045,509

     
 

CRIMINAL JUSTICE COMMISSION

 
 

Other Expenses

1,195

     
 

TOTAL

472,755,314

 

GENERAL GOVERNMENT

 
     
 

REGULATION AND PROTECTION

 
     
 

DEPARTMENT OF PUBLIC SAFETY

 
 

Personal Services

111,157,998

 

Other Expenses

20,324,054

 

Equipment

1,000

 

Stress Reduction

53,354

 

Fleet Purchase

8,177,748

 

Gun Law Enforcement Task Force

500,000

 

Workers' Compensation Claims

2,085,484

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Civil Air Patrol

38,692

 

AGENCY TOTAL

142,338,330

     
 

POLICE OFFICER STANDARDS AND TRAINING

 
 

COUNCIL

 
 

Personal Services

1,749,394

 

Other Expenses

909,539

 

Equipment

1,000

 

Training at Satellite Academies

50,000

 

AGENCY TOTAL

2,709,933

     
 

BOARD OF FIREARMS PERMIT EXAMINERS

 
 

Personal Services

65,496

 

Other Expenses

38,121

 

Equipment

1,000

 

AGENCY TOTAL

104,617

     
 

MILITARY DEPARTMENT

 
 

Personal Services

4,444,853

 

Other Expenses

2,056,247

 

Equipment

1,000

 

Honor Guards

400,000

 

AGENCY TOTAL

6,902,100

     
 

COMMISSION ON FIRE PREVENTION AND

 
 

CONTROL

 
 

Personal Services

1,595,423

 

Other Expenses

612,898

 

Equipment

1,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Payments to Volunteer Fire Companies

240,000

 

AGENCY TOTAL

2,449,321

     
 

DEPARTMENT OF CONSUMER PROTECTION

 
 

Personal Services

10,706,345

 

Other Expenses

1,152,972

 

Equipment

1,000

 

AGENCY TOTAL

11,860,317

     
 

LABOR DEPARTMENT

 
 

Personal Services

9,936,519

 

Other Expenses

948,336

 

Equipment

2,000

 

Workforce Investment Act

23,656,282

 

Vocational and Manpower Training

2,003,082

 

Summer Youth Employment

732,646

 

Jobs First Employment Services

15,428,037

 

Opportunity Industrial Centers

584,932

 

Opportunity Certificate and AEITC

720,442

 

AGENCY TOTAL

54,012,276

     
 

OFFICE OF VICTIM ADVOCATE

 
 

Personal Services

204,953

 

Other Expenses

40,129

 

Equipment

1,000

 

AGENCY TOTAL

246,082

     
 

COMMISSION ON HUMAN RIGHTS AND

 
 

OPPORTUNITIES

 
 

Personal Services

5,989,383

 

Other Expenses

568,867

 

Equipment

1,000

 

Martin Luther King, Jr. Commission

7,000

 

Human Rights Referees

955,525

 

AGENCY TOTAL

7,521,775

     
 

OFFICE OF PROTECTION AND ADVOCACY FOR

 
 

PERSONS WITH DISABILITIES

 
 

Personal Services

2,470,155

 

Other Expenses

434,547

 

Equipment

1,000

 

AGENCY TOTAL

2,905,702

     
 

OFFICE OF THE CHILD ADVOCATE

 
 

Personal Services

500,290

 

Other Expenses

71,844

 

Equipment

1,000

 

Child Fatality Review Panel

67,500

 

AGENCY TOTAL

640,634

     
 

TOTAL

231,691,087

 

REGULATION AND PROTECTION

 
     
 

CONSERVATION AND DEVELOPMENT

 
     
 

DEPARTMENT OF AGRICULTURE

 
 

Personal Services

4,229,527

 

Other Expenses

714,010

 

Equipment

1,000

 

Oyster Program

100,000

 

Vibrio Bacterium Program

10,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

WIC Program for Fresh Produce for Seniors

89,611

 

Collection of Agricultural Statistics

1,200

 

Tuberculosis and Brucellosis Indemnity

1,000

 

Exhibits and Demonstrations

5,600

 

Connecticut Grown Product Promotion

435,000

 

WIC Coupon Program for Fresh Produce

85,371

 

AGENCY TOTAL

5,672,319

     
 

DEPARTMENT OF ENVIRONMENTAL

 
 

PROTECTION

 
 

Personal Services

34,123,514

 

Other Expenses

3,319,037

 

Equipment

1,000

 

Stream Gaging

160,000

 

Mosquito Control

337,682

 

State Superfund Site Maintenance

600,000

 

Laboratory Fees

280,076

 

Dam Maintenance

122,298

 

Long Island Sound Research Fund

1,000

 

Emergency Response Commission

135,366

 

Beardsley Park and Zoo

450,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Soil Conservation Districts

1,040

 

Agreement USGS-Geological Investigation

47,000

 

Agreement USGS-Hydrological Study

124,640

 

New England Interstate Water Pollution Commission

8,400

 

Northeast Interstate Forest Fire Compact

2,040

 

Connecticut River Valley Flood Control Commission

40,200

 

Thames River Valley Flood Control Commission

50,200

 

Environmental Review Teams

1,000

 

Agreement USGS-Water Quality Stream Monitoring

172,710

 

AGENCY TOTAL

39,977,203

     
 

COUNCIL ON ENVIRONMENTAL QUALITY

 
 

Personal Services

129,625

 

Other Expenses

6,470

 

AGENCY TOTAL

136,095

     
 

CONNECTICUT HISTORICAL COMMISSION

 
 

Personal Services

1,118,940

 

Other Expenses

96,573

 

Equipment

1,000

 

AGENCY TOTAL

1,216,513

     
 

DEPARTMENT OF ECONOMIC AND

 
 

COMMUNITY DEVELOPMENT

 
 

Personal Services

7,324,456

 

Other Expenses

3,086,872

 

Equipment

1,000

 

Elderly Rental Registry and Counselors

647,060

 

Cluster Initiative

1,300,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Entrepreneurial Centers

215,000

 

Assisted Living Demonstration

1,769,625

 

Congregate Facilities Operation Costs

5,179,540

 

Housing Assistance and Counseling Program

384,600

 

Elderly Congregate Rent Subsidy

1,336,654

 

Tax Abatement

2,243,276

 

Payment in Lieu of Taxes

2,900,000

 

AGENCY TOTAL

26,388,083

     
 

AGRICULTURAL EXPERIMENT STATION

 
 

Personal Services

5,544,950

 

Other Expenses

463,965

 

Equipment

1,000

 

Mosquito Control

212,653

 

AGENCY TOTAL

6,222,568

     
 

TOTAL

79,612,781

 

CONSERVATION AND DEVELOPMENT

 
     
 

HEALTH AND HOSPITALS

 
     
 

DEPARTMENT OF PUBLIC HEALTH

 
 

Personal Services

30,896,117

 

Other Expenses

6,355,166

 

Equipment

1,000

 

Young Parents Program

198,912

 

Pregnancy Healthline

110,798

 

Needle and Syringe Exchange Program

399,998

 

Community Services Support for Persons with AIDS

215,594

 

Children's Health Initiatives

1,618,761

 

Tobacco Education

200,000

 

CT Immunization Registry

220,807

 

Newborn Hearing Screening

70,000

 

Childhood Lead Poisoning

265,770

 

AIDS Services

4,268,765

 

Liability Coverage for Volunteer Retired Physicians

4,235

 

Breast and Cervical Cancer Detection and Treatment

1,951,710

 

Services for Children Affected by AIDS

286,110

 

Children with Special Health Care Needs

728,280

 

Medicaid Administration

3,993,267

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Community Health Services

6,978,965

 

Emergency Medical Services Training

36,414

 

Emergency Medical Services Regional Offices

522,716

 

Rape Crisis

462,062

 

X-Ray Screening and Tuberculosis Care

621,527

 

Genetic Diseases Programs

804,722

 

Loan Repayment Program

194,500

 

Immunization Services

7,126,548

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Local and District Departments of Health

4,446,010

 

Venereal Disease Control

231,255

 

School Based Health Clinics

6,038,399

 

AGENCY TOTAL

79,248,408

     
 

OFFICE OF HEALTH CARE ACCESS

 
 

Personal Services

2,718,780

 

Other Expenses

434,368

 

Equipment

2,000

 

AGENCY TOTAL

3,155,148

     
 

OFFICE OF THE CHIEF MEDICAL EXAMINER

 
 

Personal Services

3,677,188

 

Other Expenses

530,664

 

Equipment

7,500

 

Medicolegal Investigations

661,000

 

AGENCY TOTAL

4,876,352

     
 

DEPARTMENT OF MENTAL RETARDATION

 
 

Personal Services

283,992,763

 

Other Expenses

23,172,643

 

Equipment

1,000

 

Human Resource Development

354,109

 

Family Support Grants

1,008,185

 

Pilot Program for Client Services

2,235,129

 

Cooperative Placements Program

11,033,394

 

Clinical Services

4,127,868

 

Early Intervention

19,280,429

 

Temporary Support Services

208,094

 

Community Temporary Support Services

68,340

 

Community Respite Care Programs

335,376

 

Workers' Compensation Claims

9,679,788

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Rent Subsidy Program

2,717,615

 

Respite Care

2,113,767

 

Family Reunion Program

140,000

 

Employment Opportunities and Day Services

114,817,427

 

Family Placements

1,831,985

 

Emergency Placements

3,619,881

 

Community Residential Services

240,757,409

 

Services to Support the Aging Population

500,000

 

AGENCY TOTAL

721,995,202

     
 

DEPARTMENT OF MENTAL HEALTH AND

 
 

ADDICTION SERVICES

 
 

Personal Services

161,704,075

 

Other Expenses

25,972,636

 

Equipment

1,000

 

Housing Supports and Services

6,139,019

 

Managed Service System

22,393,700

 

Drug Treatment for Schizophrenia

3,778,777

 

Legal Services

399,711

 

Connecticut Mental Health Center

8,230,275

 

Capitol Region Mental Health Center

345,592

 

Professional Services

4,780,607

 

Regional Action Councils

750,125

 

General Assistance Managed Care

76,463,067

 

Workers' Compensation Claims

5,710,241

 

Nursing Home Screening

492,843

 

Special Populations

20,828,518

 

TBI Community Services

3,985,675

 

Transitional Youth

3,511,582

 

Jail Diversion

3,308,716

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Grants for Substance Abuse Services

21,101,808

 

Governor's Partnership to Protect Connecticut's

 
 

Workforce

470,475

 

Grants for Mental Health Services

77,466,086

 

Employment Opportunities

9,668,499

 

AGENCY TOTAL

457,503,027

     
 

PSYCHIATRIC SECURITY REVIEW BOARD

 
 

Personal Services

263,220

 

Other Expenses

50,522

 

Equipment

1,000

 

AGENCY TOTAL

314,742

     
 

TOTAL

1,267,092,879

 

HEALTH AND HOSPITALS

 
     
 

TRANSPORTATION

 
     
 

DEPARTMENT OF TRANSPORTATION

 
 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Town Aid Road Grants

35,000,000

     
 

TOTAL

35,000,000

 

TRANSPORTATION

 
     
 

HUMAN SERVICES

 
     
 

DEPARTMENT OF SOCIAL SERVICES

 
 

Personal Services

117,379,410

 

Other Expenses

46,397,215

 

Equipment

1,000

 

HUSKY Outreach and Data Collection

5,475,060

 

Independent Living Center - Administration

24,388

 

Anti-Hunger Programs

227,016

 

Genetic Tests in Paternity Actions

218,484

 

State Food Stamp Supplement

1,184,763

 

Day Care Projects

490,533

 

Commission on Aging

281,033

 

Information Technology Services

50,070,978

 

HUSKY Program

21,091,470

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Vocational Rehabilitation

7,068,478

 

Medicaid

2,593,271,493

 

Old Age Assistance

31,779,221

 

Aid to the Blind

587,149

 

Aid to the Disabled

59,323,266

 

Temporary Assistance to Families - TANF

122,540,334

 

Adjustment of Recoveries

150,000

 

Emergency Assistance

500

 

Food Stamp Training Expenses

130,800

 

Connecticut Pharmaceutical Assistance Contract to

 
 

The Elderly

74,468,137

 

DMHAS-Disproportionate Share

105,935,000

 

Connecticut Home Care Program

25,380,000

 

Human Resource Development-Hispanic Programs

105,506

 

Services to the Elderly

6,498,623

 

Safety Net Services

4,288,624

 

Transportation for Employment Independence

2,940,430

 

Program

 
 

Transitionary Rental Assistance

3,420,950

 

Refunds of Collections

200,000

 

Energy Assistance

2,081,170

 

Services for Persons with Disabilities

6,925,727

 

Child Care Services-TANF/CCDBG

115,474,708

 

Nutrition Assistance

95,617

 

Housing/Homeless Services

25,392,337

 

Employment Opportunities

871,135

 

Human Resource Development

3,827,696

 

Child Day Care

3,677,350

 

Independent Living Centers

729,444

 

AIDS Drug Assistance

615,917

 

Disproportionate Share - Medical Emergency

 
 

Assistance

85,000,000

 

DSH - Urban Hospitals in Distressed

 
 

Municipalities

15,000,000

 

State Administered General Assistance

101,442,033

 

School Readiness

3,850,000

 

Connecticut Children's Medical Center

7,000,000

 

Community Services

354,187

 

Lifestar Helicopter

1,000,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Child Day Care

3,629,725

 

Human Resource Development

77,666

 

Human Resource Development-Hispanic Programs

12,150

 

Teen Pregnancy Prevention

1,192,420

 

Services to the Elderly

49,236

 

Housing/Homeless Services

592,427

 

AGENCY TOTAL

3,659,820,806

     
 

TOTAL

3,659,820,806

 

HUMAN SERVICES

 
     
 

EDUCATION, MUSEUMS, LIBRARIES

 
     
 

DEPARTMENT OF EDUCATION

 
 

Personal Services

117,508,537

 

Other Expenses

12,325,909

 

Equipment

60,500

 

Institutes for Educators

305,600

 

Basic Skills Exam Teachers in Training

1,207,821

 

Teachers' Standards Implementation Program

3,527,796

 

Early Childhood Program

2,806,535

 

Development of Mastery Exams Grades 4, 6 and 8

6,879,931

 

Primary Mental Health

507,980

 

Adult Education Action

285,000

 

Vocational Technical School Textbooks

800,000

 

Repair of Instructional Equipment

737,500

 

Minor Repairs to Plant

550,000

 

Connecticut Pre-Engineering Program

400,000

 

Contracting Instructional TV Services

209,000

 

Jobs for Connecticut Graduates

275,000

 

Hartford Public School Monitors

260,000

 

Developmentally Disabled Settlement

435,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

American School for the Deaf

7,636,295

 

RESC Leases

2,300,000

 

Regional Education Services

3,297,384

 

Omnibus Education Grants State Supported Schools

2,829,000

 

Head Start Services

3,100,000

 

Head Start Enhancement

2,000,000

 

Family Resource Centers

6,132,500

 

Nutmeg Games

50,000

 

Charter Schools

16,254,000

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Vocational Agriculture

2,816,700

 

Transportation of School Children

50,000,000

 

Adult Education

18,600,000

 

Health and Welfare Services Pupils Private Schools

4,000,000

 

Education Equalization Grants

1,515,500,000

 

Bilingual Education

2,359,087

 

Priority School Districts

83,242,509

 

Young Parents Program

259,080

 

Interdistrict Cooperation

12,960,424

 

School Breakfast Program

1,559,805

 

Excess Cost - Student Based

69,000,000

 

Excess Cost - Equity

7,500,000

 

Non-Public School Transportation

5,300,000

 

School to Work Opportunities

250,000

 

Youth Service Bureaus

2,927,612

 

OPEN Choice Program

8,740,000

 

Lighthouse Schools

300,000

 

Transitional School Districts

1,000,000

 

Early Reading Success

706,461

 

Magnet Schools

45,188,220

 

AGENCY TOTAL

2,024,891,186

     
 

BOARD OF EDUCATION AND SERVICES

 
 

FOR THE BLIND

 
 

Personal Services

5,325,390

 

Other Expenses

1,535,218

 

Equipment

1,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Supplementary Relief and Services

123,350

 

Education of Handicapped Blind Children

5,738,166

 

Vocational Rehabilitation

1,004,522

 

Education of Pre-School Blind Children

124,887

 

Special Training for the Deaf Blind

354,540

 

Connecticut Radio Information Service

44,477

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Services for Persons with Impaired Vision

442,672

 

Tuition and Services-Public School Children

1,171,220

 

AGENCY TOTAL

15,865,442

     
 

COMMISSION ON THE DEAF AND HEARING

 
 

IMPAIRED

 
 

Personal Services

817,585

 

Other Expenses

165,686

 

Equipment

1,000

 

Part-time Interpreters

200,000

 

AGENCY TOTAL

1,184,271

     
 

STATE LIBRARY

 
 

Personal Services

6,432,563

 

Other Expenses

903,615

 

Equipment

1,000

 

Interlibrary Loan Delivery Service

255,555

 

Voices of Children - Parents Academy

50,000

 

Legal/Legislative Library Materials

758,573

 

State-Wide Data Base Program

758,969

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Basic Cultural Resources Grant

2,903,311

 

Support Cooperating Library Service Units

777,674

 

Connecticut Educational Telecommunications

 
 

Corporation

753,358

 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Grants to Public Libraries

472,109

 

Connecticard Payments

726,028

 

AGENCY TOTAL

14,792,755

     
 

DEPARTMENT OF HIGHER EDUCATION

 
 

Personal Services

2,374,446

 

Other Expenses

210,134

 

Equipment

1,000

 

Minority Advancement Program

2,656,242

 

Alternate Route to Certification

27,033

 

National Service Act

501,312

 

International Initiatives

350,000

 

Minority Teacher Incentive Program

541,500

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Capitol Scholarship Program

5,415,182

 

Awards to Children of Deceased/Disabled Veterans

6,000

 

Connecticut Independent College Student Grant

18,776,929

 

Connecticut Aid for Public College Students

19,759,261

 

AGENCY TOTAL

50,619,039

     
 

UNIVERSITY OF CONNECTICUT

 
 

Operating Expenses

192,168,592

 

Tuition Freeze

4,991,458

 

Regional Campus Enhancement

6,700,000

 

AGENCY TOTAL

203,860,050

     
 

UNIVERSITY OF CONNECTICUT HEALTH

 
 

CENTER

 
 

Operating Expenses

76,134,980

 

AHEC for Bridgeport

155,707

 

AGENCY TOTAL

76,290,687

     
 

CHARTER OAK STATE COLLEGE

 
 

Operating Expenses

1,400,825

 

Distance Learning Consortium

578,438

 

AGENCY TOTAL

1,979,263

     
 

TEACHERS' RETIREMENT BOARD

 
 

Personal Services

1,679,755

 

Other Expenses

762,046

 

Equipment

1,000

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Retirement Contributions

214,737,033

 

Retirees Health Service Cost

7,187,896

 

Municipal Retiree Health Insurance Costs

5,649,600

 

AGENCY TOTAL

230,017,330

     
 

REGIONAL COMMUNITY - TECHNICAL

 
 

COLLEGES

 
 

Operating Expenses

129,270,333

 

Tuition Freeze

2,274,658

 

AGENCY TOTAL

131,544,991

     
 

CONNECTICUT STATE UNIVERSITY

 
 

Operating Expenses

138,491,264

 

Tuition Freeze

6,904,180

 

Waterbury-based Degree Program

861,704

 

AGENCY TOTAL

146,257,148

     
 

TOTAL

2,897,302,162

 

EDUCATION, MUSEUMS, LIBRARIES

 
     
 

CORRECTIONS

 
     
 

DEPARTMENT OF CORRECTION

 
 

Personal Services

348,787,502

 

Other Expenses

68,651,710

 

Equipment

99,604

 

Out of State Beds

12,305,406

 

Community Justice Center

5,000,000

 

Workers' Compensation Claims

16,339,142

 

Inmate Medical Services

74,966,615

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Aid to Paroled and Discharged Inmates

50,000

 

Legal Services to Prisoners

780,300

 

Volunteer Services

192,620

 

Community Residential Services

17,579,180

 

Community Non-Residential Services

1,395,451

 

AGENCY TOTAL

546,147,530

     
 

BOARD OF PARDONS

 
 

Other Expenses

34,141

 

Equipment

100

 

AGENCY TOTAL

34,241

     
 

BOARD OF PAROLE

 
 

Personal Services

5,130,878

 

Other Expenses

1,247,829

 

Equipment

16,609

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Community Residential Services

1,872,437

 

Community Non-Residential Services

1,970,808

 

AGENCY TOTAL

10,238,561

     
 

DEPARTMENT OF CHILDREN AND FAMILIES

 
 

Personal Services

214,554,699

 

Other Expenses

31,201,153

 

Equipment

1,000

 

Short Term Residential Treatment

649,242

 

Substance Abuse Screening

1,768,832

 

Workers' Compensation Claims

2,970,057

 

Local Systems of Care

1,180,929

 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Health Assessment and Consultation

324,941

 

Grants for Psychiatric Clinics for Children

13,673,602

 

Day Treatment Centers for Children

5,693,910

 

Juvenile Justice Outreach Services

1,828,827

 

Child Abuse and Neglect Intervention

5,552,415

 

Community Emergency Services

176,576

 

Community Based Prevention Programs

2,750,117

 

Family Violence Outreach and Counseling

498,759

 

Support for Recovering Families

1,757,793

 

No Nexus Special Education

6,183,750

 

Family Preservation Services

6,501,272

 

Substance Abuse Treatment

2,687,538

 

Child Welfare Support Services

598,776

 

Board and Care for Children - Adoption

40,534,633

 

Board and Care for Children - Foste

75,603,518

 

Board and Care for Children - Residential

139,678,045

 

Individualized Family Supports

3,656,365

 

Community KidCare

14,884,257

 

AGENCY TOTAL

574,911,006

     
 

COUNCIL TO ADMINISTER THE CHILDREN'S

 
 

TRUST FUND

 
 

Children's Trust Fund

6,341,951

     
 

COUNTY SHERIFFS

 
 

Personal Services

7

     
 

TOTAL

1,137,673,296

 

CORRECTIONS

 
     
 

JUDICIAL

 
     
 

JUDICIAL DEPARTMENT

 
 

Personal Services

212,044,385

 

Other Expenses

57,895,719

 

Equipment

2,191,808

 

Alternative Incarceration Program

35,250,737

 

Justice Education Center, Inc.

232,402

 

Juvenile Alternative Incarceration

21,658,026

 

Juvenile Justice Centers

2,847,224

 

Probate Court

500,000

 

Truancy Services

1,029,994

 

Sheriffs Transition Account

30,840,037

 

AGENCY TOTAL

364,490,332

     
 

STATE MARSHAL COMMISSION

 
 

Personal Services

173,383

 

Other Expenses

55,000

 

Equipment

100

 

AGENCY TOTAL

228,483

     
 

PUBLIC DEFENDER SERVICES COMMISSION

 
 

Personal Services

26,923,750

 

Other Expenses

1,372,816

 

Equipment

74,655

 

Special Public Defenders - Contractual

2,060,000

 

Special Public Defenders - Non-Contractual

3,057,677

 

Expert Witnesses

1,096,335

 

Training and Education

85,795

 

AGENCY TOTAL

34,671,028

     
 

TOTAL

399,389,843

 

JUDICIAL

 
     
 

NON-FUNCTIONAL

 
     
 

MISCELLANEOUS APPROPRIATION TO THE

 
 

GOVERNOR

 
 

Governor's Contingency Account

17,100

     
 

DEBT SERVICE - STATE TREASURER

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Debt Service

989,554,225

 

UConn 2000 - Debt Service

68,107,093

 

CHEFA Day Care Security

2,500,000

 

AGENCY TOTAL

1,060,161,318

     
 

RESERVE FOR SALARY ADJUSTMENTS

 
 

Reserve for Salary Adjustments

34,046,700

     
 

WORKERS' COMPENSATION CLAIMS -

 
 

DEPARTMENT OF ADMINISTRATIVE SERVICES

 
 

Workers' Compensation Claims

10,819,776

     
 

MISCELLANEOUS APPROPRIATIONS

 
 

ADMINISTERED BY THE COMPTROLLER

 
     
 

JUDICIAL REVIEW COUNCIL

 
 

Personal Services

121,895

 

Other Expenses

32,959

 

Equipment

1,000

 

AGENCY TOTAL

155,854

     
 

FIRE TRAINING SCHOOLS

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Willimantic

81,650

 

Torrington

55,050

 

New Haven

36,850

 

Derby

36,850

 

Wolcott

48,300

 

Fairfield

36,850

 

Hartford

65,230

 

Middletown

28,610

 

AGENCY TOTAL

389,390

     
 

MAINTENANCE OF COUNTY BASE FIRE RADIO

 
 

NETWORK

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Maintenance of County Base Fire Radio Network

21,850

     
 

MAINTENANCE OF STATE-WIDE FIRE RADIO

 
 

NETWORK

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Maintenance of State-Wide Fire Radio Network

14,570

     
 

EQUAL GRANTS TO THIRTY-FOUR NON-PROFIT

 
 

GENERAL HOSPITALS

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Equal Grants to Thirty-Four Non-profit General

 
 

Hospitals

34

     
 

POLICE ASSOCIATION OF CONNECTICUT

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Police Association of Connecticut

169,100

     
 

CONNECTICUT STATE FIREFIGHTERS

 
 

ASSOCIATION

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Connecticut State Firefighters Association

197,676

     
 

INTERSTATE ENVIRONMENTAL COMMISSION

 
 

OTHER THAN PAYMENTS TO LOCAL

 
 

GOVERNMENTS

 
 

Interstate Environmental Commission

86,250

     
 

REIMBURSEMENTS TO TOWNS FOR LOSS OF

 
 

TAXES ON STATE PROPERTY

 
 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Reimbursement to Towns for Loss of Taxes on

 
 

State Property

63,778,364

     
 

REIMBURSEMENTS TO TOWNS FOR LOSS OF

 
 

TAXES ON PRIVATE TAX-EXEMPT PROPERTY

 
 

PAYMENTS TO LOCAL GOVERNMENTS

 
 

Reimbursements to Towns for Loss of Taxes on

 
 

Private Tax-Exempt Property

97,163,154

     
 

UNEMPLOYMENT COMPENSATION

 
 

Other Expenses

3,340,000

     
 

STATE EMPLOYEES RETIREMENT

 
 

CONTRIBUTIONS

 
 

Other Expenses

285,694,490

     
 

HIGHER EDUCATION ALTERNATIVE

 
 

RETIREMENT SYSTEM

 
 

Other Expenses

16,634,046

     
 

PENSIONS AND RETIREMENTS - OTHER

 
 

STATUTORY